vs
OCEANEERING INTERNATIONAL INC（OII）与思佳讯（SWKS）财务数据对比。点击上方公司名可切换其他公司
思佳讯的季度营收约是OCEANEERING INTERNATIONAL INC的1.5倍（$1.0B vs $692.4M），思佳讯净利率更高（7.6% vs 5.2%，领先2.4%），思佳讯同比增速更快（8.6% vs 3.6%），思佳讯自由现金流更多（$339.0M vs $-76.5M），过去两年OCEANEERING INTERNATIONAL INC的营收复合增速更高（1.8% vs -0.5%）
奥什科什国际（Oceaneering International）是一家总部位于美国得克萨斯州休斯敦的水下工程及应用技术企业，为海洋、航天及其他特殊作业场景的客户提供定制化工程服务与硬件设备，在极端环境工程领域拥有深厚的技术积累。
思佳讯是总部位于美国加利福尼亚州尔湾的半导体企业，公司股票在纳斯达克全球精选市场挂牌交易，股票代码为SWKS，同时也是标普500指数的成分股之一，在全球射频半导体领域拥有较高市场地位。
OII vs SWKS — 直观对比
营收规模更大
SWKS
是对方的1.5倍
$692.4M
营收增速更快
SWKS
高出5.1%
3.6%
净利率更高
SWKS
高出2.4%
5.2%
自由现金流更多
SWKS
多$415.5M
$-76.5M
两年增速更快
OII
近两年复合增速
-0.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $692.4M | $1.0B |
| 净利润 | $36.1M | $79.2M |
| 毛利率 | — | 41.3% |
| 营业利润率 | — | 10.0% |
| 净利率 | 5.2% | 7.6% |
| 营收同比 | 3.6% | 8.6% |
| 净利润同比 | -28.3% | 15.3% |
| 每股收益（稀释后） | $0.36 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OIISWKS
| Q1 26 | $692.4M | $1.0B | ||
| Q4 25 | $668.6M | $1.1B | ||
| Q3 25 | $742.9M | — | ||
| Q2 25 | $698.2M | $965.0M | ||
| Q1 25 | $674.5M | $953.2M | ||
| Q4 24 | $713.5M | $1.1B | ||
| Q3 24 | $679.8M | $1.0B | ||
| Q2 24 | $668.8M | $905.5M |
净利润OIISWKS
| Q1 26 | $36.1M | $79.2M | ||
| Q4 25 | $177.7M | $141.4M | ||
| Q3 25 | $71.3M | — | ||
| Q2 25 | $54.4M | $105.0M | ||
| Q1 25 | $50.4M | $68.7M | ||
| Q4 24 | $56.1M | $162.0M | ||
| Q3 24 | $41.2M | $60.5M | ||
| Q2 24 | $35.0M | $120.9M |
毛利率OIISWKS
| Q1 26 | — | 41.3% | ||
| Q4 25 | 19.8% | 40.7% | ||
| Q3 25 | 20.6% | — | ||
| Q2 25 | 21.3% | 41.6% | ||
| Q1 25 | 20.0% | 41.1% | ||
| Q4 24 | 19.9% | 41.4% | ||
| Q3 24 | 19.3% | 41.9% | ||
| Q2 24 | 18.0% | 40.2% |
营业利润率OIISWKS
| Q1 26 | — | 10.0% | ||
| Q4 25 | 9.8% | 10.1% | ||
| Q3 25 | 11.6% | — | ||
| Q2 25 | 11.3% | 11.5% | ||
| Q1 25 | 10.9% | 10.2% | ||
| Q4 24 | 10.9% | 16.9% | ||
| Q3 24 | 10.5% | 5.8% | ||
| Q2 24 | 9.0% | 14.4% |
净利率OIISWKS
| Q1 26 | 5.2% | 7.6% | ||
| Q4 25 | 26.6% | 12.9% | ||
| Q3 25 | 9.6% | — | ||
| Q2 25 | 7.8% | 10.9% | ||
| Q1 25 | 7.5% | 7.2% | ||
| Q4 24 | 7.9% | 15.2% | ||
| Q3 24 | 6.1% | 5.9% | ||
| Q2 24 | 5.2% | 13.4% |
每股收益（稀释后）OIISWKS
| Q1 26 | $0.36 | $0.53 | ||
| Q4 25 | $1.75 | $0.95 | ||
| Q3 25 | $0.71 | — | ||
| Q2 25 | $0.54 | $0.70 | ||
| Q1 25 | $0.49 | $0.43 | ||
| Q4 24 | $0.55 | $1.00 | ||
| Q3 24 | $0.40 | $0.36 | ||
| Q2 24 | $0.34 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.6B |
| 总债务越低越好 | $488.8M | $496.6M |
| 股东权益账面价值 | $1.1B | $5.8B |
| 总资产 | $2.6B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.44× | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资OIISWKS
| Q1 26 | — | $1.6B | ||
| Q4 25 | $695.9M | $1.4B | ||
| Q3 25 | $7.0M | — | ||
| Q2 25 | $7.0M | $1.3B | ||
| Q1 25 | $7.0M | $1.5B | ||
| Q4 24 | $504.5M | $1.7B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.3B |
总债务OIISWKS
| Q1 26 | $488.8M | $496.6M | ||
| Q4 25 | $487.4M | $496.4M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $496.2M | ||
| Q1 25 | — | $995.1M | ||
| Q4 24 | $482.0M | $994.7M | ||
| Q3 24 | — | $994.3M | ||
| Q2 24 | — | $994.0M |
股东权益OIISWKS
| Q1 26 | $1.1B | $5.8B | ||
| Q4 25 | $1.1B | $5.8B | ||
| Q3 25 | $907.7M | — | ||
| Q2 25 | $842.1M | $5.7B | ||
| Q1 25 | $773.1M | $5.9B | ||
| Q4 24 | $714.3M | $6.4B | ||
| Q3 24 | $698.0M | $6.3B | ||
| Q2 24 | $651.0M | $6.3B |
总资产OIISWKS
| Q1 26 | $2.6B | $7.9B | ||
| Q4 25 | $2.7B | $7.9B | ||
| Q3 25 | $2.5B | — | ||
| Q2 25 | $2.3B | $7.7B | ||
| Q1 25 | $2.3B | $7.9B | ||
| Q4 24 | $2.3B | $8.3B | ||
| Q3 24 | $2.4B | $8.3B | ||
| Q2 24 | $2.3B | $8.2B |
负债/权益比OIISWKS
| Q1 26 | 0.44× | 0.09× | ||
| Q4 25 | 0.46× | 0.09× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.09× | ||
| Q1 25 | — | 0.17× | ||
| Q4 24 | 0.67× | 0.16× | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $395.5M |
| 自由现金流经营现金流 - 资本支出 | $-76.5M | $339.0M |
| 自由现金流率自由现金流/营收 | -11.1% | 32.7% |
| 资本支出强度资本支出/营收 | 2.5% | 5.5% |
| 现金转化率经营现金流/净利润 | — | 4.99× |
| 过去12个月自由现金流最近4个季度 | $238.1M | $1.1B |
8季度趋势，按日历期对齐
经营现金流OIISWKS
| Q1 26 | — | $395.5M | ||
| Q4 25 | $221.1M | $200.0M | ||
| Q3 25 | $101.3M | — | ||
| Q2 25 | $77.2M | $314.2M | ||
| Q1 25 | $-80.7M | $409.4M | ||
| Q4 24 | $128.4M | $377.2M | ||
| Q3 24 | $91.9M | $476.1M | ||
| Q2 24 | $52.6M | $273.4M |
自由现金流OIISWKS
| Q1 26 | $-76.5M | $339.0M | ||
| Q4 25 | $190.7M | $144.0M | ||
| Q3 25 | $77.0M | — | ||
| Q2 25 | $46.9M | $252.7M | ||
| Q1 25 | $-106.8M | $370.9M | ||
| Q4 24 | $94.5M | $338.2M | ||
| Q3 24 | $67.0M | $393.3M | ||
| Q2 24 | $29.8M | $249.0M |
自由现金流率OIISWKS
| Q1 26 | -11.1% | 32.7% | ||
| Q4 25 | 28.5% | 13.1% | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | 6.7% | 26.2% | ||
| Q1 25 | -15.8% | 38.9% | ||
| Q4 24 | 13.2% | 31.7% | ||
| Q3 24 | 9.9% | 38.4% | ||
| Q2 24 | 4.5% | 27.5% |
资本支出强度OIISWKS
| Q1 26 | 2.5% | 5.5% | ||
| Q4 25 | 4.6% | 5.1% | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 4.3% | 6.4% | ||
| Q1 25 | 3.9% | 4.0% | ||
| Q4 24 | 4.7% | 3.6% | ||
| Q3 24 | 3.7% | 8.1% | ||
| Q2 24 | 3.4% | 2.7% |
现金转化率OIISWKS
| Q1 26 | — | 4.99× | ||
| Q4 25 | 1.24× | 1.41× | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 1.42× | 2.99× | ||
| Q1 25 | -1.60× | 5.96× | ||
| Q4 24 | 2.29× | 2.33× | ||
| Q3 24 | 2.23× | 7.87× | ||
| Q2 24 | 1.50× | 2.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OII
暂无分部数据
SWKS
| Sales Channel Through Intermediary | $915.6M | 88% |
| Sales Channel Directly To Consumer | $119.8M | 12% |
