vs
OCEANEERING INTERNATIONAL INC(OII)与世纪互联(VNET)财务数据对比。点击上方公司名可切换其他公司
OCEANEERING INTERNATIONAL INC的季度营收约是世纪互联的1.9倍($692.4M vs $362.7M),OCEANEERING INTERNATIONAL INC净利率更高(5.2% vs -10.7%,领先15.9%),OCEANEERING INTERNATIONAL INC自由现金流更多($-76.5M vs $-193.1M),过去两年世纪互联的营收复合增速更高(17.4% vs 1.8%)
奥什科什国际(Oceaneering International)是一家总部位于美国得克萨斯州休斯敦的水下工程及应用技术企业,为海洋、航天及其他特殊作业场景的客户提供定制化工程服务与硬件设备,在极端环境工程领域拥有深厚的技术积累。
VNET Group即世纪互联,是中国领先的第三方中立数据中心服务商,提供机柜托管、云基础设施、混合云部署及网络管理等解决方案,服务覆盖科技、金融、零售等多领域企业客户,为企业数字化运营提供稳定的算力与网络支撑。
OII vs VNET — 直观对比
营收规模更大
OII
是对方的1.9倍
$362.7M
净利率更高
OII
高出15.9%
-10.7%
自由现金流更多
OII
多$116.6M
$-193.1M
两年增速更快
VNET
近两年复合增速
1.8%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $692.4M | $362.7M |
| 净利润 | $36.1M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | — | 0.5% |
| 净利率 | 5.2% | -10.7% |
| 营收同比 | 3.6% | — |
| 净利润同比 | -28.3% | — |
| 每股收益(稀释后) | $0.36 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
OII
VNET
| Q1 26 | $692.4M | — | ||
| Q4 25 | $668.6M | — | ||
| Q3 25 | $742.9M | $362.7M | ||
| Q2 25 | $698.2M | — | ||
| Q1 25 | $674.5M | $309.5M | ||
| Q4 24 | $713.5M | — | ||
| Q3 24 | $679.8M | $302.2M | ||
| Q2 24 | $668.8M | $274.4M |
净利润
OII
VNET
| Q1 26 | $36.1M | — | ||
| Q4 25 | $177.7M | — | ||
| Q3 25 | $71.3M | $-38.7M | ||
| Q2 25 | $54.4M | — | ||
| Q1 25 | $50.4M | $-2.4M | ||
| Q4 24 | $56.1M | — | ||
| Q3 24 | $41.2M | $-2.1M | ||
| Q2 24 | $35.0M | $-1.1M |
毛利率
OII
VNET
| Q1 26 | — | — | ||
| Q4 25 | 19.8% | — | ||
| Q3 25 | 20.6% | 20.9% | ||
| Q2 25 | 21.3% | — | ||
| Q1 25 | 20.0% | 25.2% | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 19.3% | 23.2% | ||
| Q2 24 | 18.0% | 21.3% |
营业利润率
OII
VNET
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | — | ||
| Q3 25 | 11.6% | 0.5% | ||
| Q2 25 | 11.3% | — | ||
| Q1 25 | 10.9% | 0.1% | ||
| Q4 24 | 10.9% | — | ||
| Q3 24 | 10.5% | 24.5% | ||
| Q2 24 | 9.0% | 0.2% |
净利率
OII
VNET
| Q1 26 | 5.2% | — | ||
| Q4 25 | 26.6% | — | ||
| Q3 25 | 9.6% | -10.7% | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 7.5% | -0.8% | ||
| Q4 24 | 7.9% | — | ||
| Q3 24 | 6.1% | -0.7% | ||
| Q2 24 | 5.2% | -0.4% |
每股收益(稀释后)
OII
VNET
| Q1 26 | $0.36 | — | ||
| Q4 25 | $1.75 | — | ||
| Q3 25 | $0.71 | — | ||
| Q2 25 | $0.54 | — | ||
| Q1 25 | $0.49 | — | ||
| Q4 24 | $0.55 | — | ||
| Q3 24 | $0.40 | — | ||
| Q2 24 | $0.34 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $492.1M |
| 总债务越低越好 | $488.8M | — |
| 股东权益账面价值 | $1.1B | $890.8M |
| 总资产 | $2.6B | $6.1B |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势,按日历期对齐
现金及短期投资
OII
VNET
| Q1 26 | — | — | ||
| Q4 25 | $695.9M | — | ||
| Q3 25 | $7.0M | $492.1M | ||
| Q2 25 | $7.0M | — | ||
| Q1 25 | $7.0M | $544.3M | ||
| Q4 24 | $504.5M | — | ||
| Q3 24 | — | $219.5M | ||
| Q2 24 | — | $247.2M |
总债务
OII
VNET
| Q1 26 | $488.8M | — | ||
| Q4 25 | $487.4M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $482.0M | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — |
股东权益
OII
VNET
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $907.7M | $890.8M | ||
| Q2 25 | $842.1M | — | ||
| Q1 25 | $773.1M | $927.8M | ||
| Q4 24 | $714.3M | — | ||
| Q3 24 | $698.0M | $902.9M | ||
| Q2 24 | $651.0M | $900.6M |
总资产
OII
VNET
| Q1 26 | $2.6B | — | ||
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.5B | $6.1B | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | $5.4B | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.4B | $4.3B | ||
| Q2 24 | $2.3B | $4.0B |
负债/权益比
OII
VNET
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.46× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.67× | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $-76.5M | $-193.1M |
| 自由现金流率自由现金流/营收 | -11.1% | -53.2% |
| 资本支出强度资本支出/营收 | 2.5% | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $238.1M | $-589.7M |
8季度趋势,按日历期对齐
经营现金流
OII
VNET
| Q1 26 | — | — | ||
| Q4 25 | $221.1M | — | ||
| Q3 25 | $101.3M | $113.8M | ||
| Q2 25 | $77.2M | — | ||
| Q1 25 | $-80.7M | $27.0M | ||
| Q4 24 | $128.4M | — | ||
| Q3 24 | $91.9M | $108.3M | ||
| Q2 24 | $52.6M | $55.8M |
自由现金流
OII
VNET
| Q1 26 | $-76.5M | — | ||
| Q4 25 | $190.7M | — | ||
| Q3 25 | $77.0M | $-193.1M | ||
| Q2 25 | $46.9M | — | ||
| Q1 25 | $-106.8M | $-220.0M | ||
| Q4 24 | $94.5M | — | ||
| Q3 24 | $67.0M | $-95.0M | ||
| Q2 24 | $29.8M | $-81.6M |
自由现金流率
OII
VNET
| Q1 26 | -11.1% | — | ||
| Q4 25 | 28.5% | — | ||
| Q3 25 | 10.4% | -53.2% | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | -15.8% | -71.1% | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 9.9% | -31.4% | ||
| Q2 24 | 4.5% | -29.8% |
资本支出强度
OII
VNET
| Q1 26 | 2.5% | — | ||
| Q4 25 | 4.6% | — | ||
| Q3 25 | 3.3% | 84.6% | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 3.9% | 79.8% | ||
| Q4 24 | 4.7% | — | ||
| Q3 24 | 3.7% | 67.3% | ||
| Q2 24 | 3.4% | 50.1% |
现金转化率
OII
VNET
| Q1 26 | — | — | ||
| Q4 25 | 1.24× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 1.42× | — | ||
| Q1 25 | -1.60× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 1.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图