vs
OLIN Corp（OLN）与罗布乐思（RBLX）财务数据对比。点击上方公司名可切换其他公司
OLIN Corp的季度营收约是罗布乐思的1.2倍（$1.7B vs $1.4B），OLIN Corp净利率更高（-8.6% vs -22.3%，领先13.7%），罗布乐思同比增速更快（43.2% vs -0.4%），过去两年罗布乐思的营收复合增速更高（32.9% vs 0.9%）
奥林公司是美国知名制造企业，主营弹药、氯气及氢氧化钠产品。其历史可追溯至1892年成立的两家企业：富兰克林·W·奥林创立的公平火药公司，以及马西森碱业公司。过往奥林旗下化工厂曾发生安全事故，对员工及周边居民健康造成风险。
罗布乐思（Roblox Corporation）是总部位于美国加利福尼亚州圣马特奥的游戏企业，由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox，于2006年正式上线，截至2024年12月底全球员工规模已超2400人。
OLN vs RBLX — 直观对比
营收规模更大
OLN
是对方的1.2倍
$1.4B
营收增速更快
RBLX
高出43.6%
-0.4%
净利率更高
OLN
高出13.7%
-22.3%
两年增速更快
RBLX
近两年复合增速
0.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.4B |
| 净利润 | $-143.2M | $-316.0M |
| 毛利率 | 1.9% | 77.7% |
| 营业利润率 | -9.4% | -25.3% |
| 净利率 | -8.6% | -22.3% |
| 营收同比 | -0.4% | 43.2% |
| 净利润同比 | -1517.8% | -43.9% |
| 每股收益（稀释后） | $-1.25 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OLNRBLX
| Q4 25 | $1.7B | $1.4B | ||
| Q3 25 | $1.7B | $1.4B | ||
| Q2 25 | $1.8B | $1.1B | ||
| Q1 25 | $1.6B | $1.0B | ||
| Q4 24 | $1.7B | $988.2M | ||
| Q3 24 | $1.6B | $919.0M | ||
| Q2 24 | $1.6B | $893.5M | ||
| Q1 24 | $1.6B | $801.3M |
净利润OLNRBLX
| Q4 25 | $-143.2M | $-316.0M | ||
| Q3 25 | $43.7M | $-255.6M | ||
| Q2 25 | $-2.8M | $-278.4M | ||
| Q1 25 | $1.2M | $-215.1M | ||
| Q4 24 | $10.1M | $-219.6M | ||
| Q3 24 | $-25.2M | $-239.3M | ||
| Q2 24 | $72.3M | $-205.9M | ||
| Q1 24 | $47.8M | $-270.6M |
毛利率OLNRBLX
| Q4 25 | 1.9% | 77.7% | ||
| Q3 25 | 10.7% | 78.2% | ||
| Q2 25 | 7.9% | 78.2% | ||
| Q1 25 | 9.0% | 78.3% | ||
| Q4 24 | 9.4% | 77.9% | ||
| Q3 24 | 8.5% | 77.7% | ||
| Q2 24 | 14.5% | 77.8% | ||
| Q1 24 | 12.7% | 77.7% |
营业利润率OLNRBLX
| Q4 25 | -9.4% | -25.3% | ||
| Q3 25 | 4.8% | -21.8% | ||
| Q2 25 | 2.0% | -29.8% | ||
| Q1 25 | 2.7% | -24.6% | ||
| Q4 24 | 2.8% | -24.7% | ||
| Q3 24 | 1.0% | -30.4% | ||
| Q2 24 | 8.3% | -26.6% | ||
| Q1 24 | 5.9% | -37.7% |
净利率OLNRBLX
| Q4 25 | -8.6% | -22.3% | ||
| Q3 25 | 2.6% | -18.8% | ||
| Q2 25 | -0.2% | -25.8% | ||
| Q1 25 | 0.1% | -20.8% | ||
| Q4 24 | 0.6% | -22.2% | ||
| Q3 24 | -1.6% | -26.0% | ||
| Q2 24 | 4.4% | -23.0% | ||
| Q1 24 | 2.9% | -33.8% |
每股收益（稀释后）OLNRBLX
| Q4 25 | $-1.25 | $-0.44 | ||
| Q3 25 | $0.37 | $-0.37 | ||
| Q2 25 | $-0.01 | $-0.41 | ||
| Q1 25 | $0.01 | $-0.32 | ||
| Q4 24 | $0.10 | $-0.32 | ||
| Q3 24 | $-0.21 | $-0.37 | ||
| Q2 24 | $0.62 | $-0.32 | ||
| Q1 24 | $0.40 | $-0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $167.6M | $3.1B |
| 总债务越低越好 | $2.8B | $1.2B |
| 股东权益账面价值 | $1.8B | $394.5M |
| 总资产 | $7.3B | $9.6B |
| 负债/权益比越低杠杆越低 | 1.55× | 2.98× |
8季度趋势，按日历期对齐
现金及短期投资OLNRBLX
| Q4 25 | $167.6M | $3.1B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | $175.6M | $2.4B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.4B |
总债务OLNRBLX
| Q4 25 | $2.8B | $1.2B | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $2.7B | $1.2B | ||
| Q3 24 | $2.8B | — | ||
| Q2 24 | $2.8B | — | ||
| Q1 24 | $2.7B | — |
股东权益OLNRBLX
| Q4 25 | $1.8B | $394.5M | ||
| Q3 25 | $2.0B | $407.6M | ||
| Q2 25 | $2.0B | $353.2M | ||
| Q1 25 | $2.0B | $310.7M | ||
| Q4 24 | $2.0B | $221.4M | ||
| Q3 24 | $2.1B | $189.9M | ||
| Q2 24 | $2.1B | $121.5M | ||
| Q1 24 | $2.2B | $71.6M |
总资产OLNRBLX
| Q4 25 | $7.3B | $9.6B | ||
| Q3 25 | $7.6B | $8.6B | ||
| Q2 25 | $7.7B | $7.8B | ||
| Q1 25 | $7.7B | $7.5B | ||
| Q4 24 | $7.6B | $7.2B | ||
| Q3 24 | $7.5B | $6.7B | ||
| Q2 24 | $7.7B | $6.5B | ||
| Q1 24 | $7.6B | $6.3B |
负债/权益比OLNRBLX
| Q4 25 | 1.55× | 2.98× | ||
| Q3 25 | 1.52× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 1.50× | — | ||
| Q4 24 | 1.34× | 5.48× | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 1.31× | — | ||
| Q1 24 | 1.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $321.2M | $607.0M |
| 自由现金流经营现金流 - 资本支出 | — | $308.6M |
| 自由现金流率自由现金流/营收 | — | 21.8% |
| 资本支出强度资本支出/营收 | — | 21.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流OLNRBLX
| Q4 25 | $321.2M | $607.0M | ||
| Q3 25 | $26.7M | $546.2M | ||
| Q2 25 | $212.3M | $199.3M | ||
| Q1 25 | $-86.0M | $443.9M | ||
| Q4 24 | $141.7M | $184.5M | ||
| Q3 24 | $189.9M | $247.4M | ||
| Q2 24 | $90.6M | $151.4M | ||
| Q1 24 | $81.0M | $238.9M |
自由现金流OLNRBLX
| Q4 25 | — | $308.6M | ||
| Q3 25 | $-44.4M | $443.6M | ||
| Q2 25 | — | $176.7M | ||
| Q1 25 | $-147.4M | $426.5M | ||
| Q4 24 | $90.7M | $120.6M | ||
| Q3 24 | $146.6M | $218.0M | ||
| Q2 24 | $34.1M | $111.7M | ||
| Q1 24 | $36.7M | $192.3M |
自由现金流率OLNRBLX
| Q4 25 | — | 21.8% | ||
| Q3 25 | -2.6% | 32.6% | ||
| Q2 25 | — | 16.3% | ||
| Q1 25 | -9.0% | 41.2% | ||
| Q4 24 | 5.4% | 12.2% | ||
| Q3 24 | 9.2% | 23.7% | ||
| Q2 24 | 2.1% | 12.5% | ||
| Q1 24 | 2.2% | 24.0% |
资本支出强度OLNRBLX
| Q4 25 | — | 21.1% | ||
| Q3 25 | 4.2% | 7.5% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | 3.7% | 1.7% | ||
| Q4 24 | 3.1% | 6.5% | ||
| Q3 24 | 2.7% | 3.2% | ||
| Q2 24 | 3.4% | 4.4% | ||
| Q1 24 | 2.7% | 5.8% |
现金转化率OLNRBLX
| Q4 25 | — | — | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -71.67× | — | ||
| Q4 24 | 14.03× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.25× | — | ||
| Q1 24 | 1.69× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OLN
| Chlorinechlorinederivativesandothercoproducts | $456.2M | 27% |
| Causticsoda | $400.2M | 24% |
| Militaryandlawenforcement | $304.6M | 18% |
| Epoxyresins | $194.9M | 12% |
| Aromaticsandallylics | $164.4M | 10% |
| Commercial | $144.8M | 9% |
RBLX
暂无分部数据
