vs
OLIN Corp（OLN）与伟世通（VC）财务数据对比。点击上方公司名可切换其他公司
OLIN Corp的季度营收约是伟世通的1.7倍（$1.6B vs $948.0M），伟世通同比增速更快（1.0% vs -3.7%），过去两年伟世通的营收复合增速更高（0.8% vs -1.9%）
奥林公司是美国知名制造企业，主营弹药、氯气及氢氧化钠产品。其历史可追溯至1892年成立的两家企业：富兰克林·W·奥林创立的公平火药公司，以及马西森碱业公司。过往奥林旗下化工厂曾发生安全事故，对员工及周边居民健康造成风险。
伟世通是一家总部位于美国密歇根州范布伦镇区的全球性汽车电子供应商，业务涵盖汽车座舱电子产品、车联网服务以及电动化相关产品的设计、研发与制造，客户几乎覆盖全球所有主流汽车制造商。
OLN vs VC — 直观对比
营收规模更大
OLN
是对方的1.7倍
$948.0M
营收增速更快
VC
高出4.7%
-3.7%
两年增速更快
VC
近两年复合增速
-1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $948.0M |
| 净利润 | — | $74.0M |
| 毛利率 | 4.8% | 12.9% |
| 营业利润率 | — | 6.9% |
| 净利率 | — | 7.8% |
| 营收同比 | -3.7% | 1.0% |
| 净利润同比 | — | -40.8% |
| 每股收益（稀释后） | $-0.73 | $2.67 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OLNVC
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.7B | $948.0M | ||
| Q3 25 | $1.7B | $917.0M | ||
| Q2 25 | $1.8B | $969.0M | ||
| Q1 25 | $1.6B | $934.0M | ||
| Q4 24 | $1.7B | $939.0M | ||
| Q3 24 | $1.6B | $980.0M | ||
| Q2 24 | $1.6B | $1.0B |
净利润OLNVC
| Q1 26 | — | — | ||
| Q4 25 | $-143.2M | $74.0M | ||
| Q3 25 | $43.7M | $-11.0M | ||
| Q2 25 | $-2.8M | $71.0M | ||
| Q1 25 | $1.2M | $67.0M | ||
| Q4 24 | $10.1M | $125.0M | ||
| Q3 24 | $-25.2M | $40.0M | ||
| Q2 24 | $72.3M | $83.0M |
毛利率OLNVC
| Q1 26 | 4.8% | — | ||
| Q4 25 | 1.9% | 12.9% | ||
| Q3 25 | 10.7% | 14.3% | ||
| Q2 25 | 7.9% | 14.6% | ||
| Q1 25 | 9.0% | 14.8% | ||
| Q4 24 | 9.4% | 14.3% | ||
| Q3 24 | 8.5% | 13.4% | ||
| Q2 24 | 14.5% | 14.5% |
营业利润率OLNVC
| Q1 26 | — | — | ||
| Q4 25 | -9.4% | 6.9% | ||
| Q3 25 | 4.8% | 8.8% | ||
| Q2 25 | 2.0% | 10.0% | ||
| Q1 25 | 2.7% | 10.2% | ||
| Q4 24 | 2.8% | 8.9% | ||
| Q3 24 | 1.0% | 5.2% | ||
| Q2 24 | 8.3% | 9.9% |
净利率OLNVC
| Q1 26 | — | — | ||
| Q4 25 | -8.6% | 7.8% | ||
| Q3 25 | 2.6% | -1.2% | ||
| Q2 25 | -0.2% | 7.3% | ||
| Q1 25 | 0.1% | 7.2% | ||
| Q4 24 | 0.6% | 13.3% | ||
| Q3 24 | -1.6% | 4.1% | ||
| Q2 24 | 4.4% | 8.2% |
每股收益（稀释后）OLNVC
| Q1 26 | $-0.73 | — | ||
| Q4 25 | $-1.25 | $2.67 | ||
| Q3 25 | $0.37 | $-0.40 | ||
| Q2 25 | $-0.01 | $2.57 | ||
| Q1 25 | $0.01 | $2.44 | ||
| Q4 24 | $0.10 | $4.50 | ||
| Q3 24 | $-0.21 | $1.43 | ||
| Q2 24 | $0.62 | $2.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $192.2M | $771.0M |
| 总债务越低越好 | $3.0B | — |
| 股东权益账面价值 | $1.7B | $1.6B |
| 总资产 | $7.4B | $3.4B |
| 负债/权益比越低杠杆越低 | 1.73× | — |
8季度趋势，按日历期对齐
现金及短期投资OLNVC
| Q1 26 | $192.2M | — | ||
| Q4 25 | $167.6M | $771.0M | ||
| Q3 25 | — | $762.0M | ||
| Q2 25 | — | $668.0M | ||
| Q1 25 | — | $655.0M | ||
| Q4 24 | $175.6M | $623.0M | ||
| Q3 24 | — | $550.0M | ||
| Q2 24 | — | $505.0M |
总债务OLNVC
| Q1 26 | $3.0B | — | ||
| Q4 25 | $2.8B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.8B | — | ||
| Q2 24 | $2.8B | — |
股东权益OLNVC
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.8B | $1.6B | ||
| Q3 25 | $2.0B | $1.5B | ||
| Q2 25 | $2.0B | $1.5B | ||
| Q1 25 | $2.0B | $1.4B | ||
| Q4 24 | $2.0B | $1.3B | ||
| Q3 24 | $2.1B | $1.3B | ||
| Q2 24 | $2.1B | $1.2B |
总资产OLNVC
| Q1 26 | $7.4B | — | ||
| Q4 25 | $7.3B | $3.4B | ||
| Q3 25 | $7.6B | $3.3B | ||
| Q2 25 | $7.7B | $3.3B | ||
| Q1 25 | $7.7B | $3.1B | ||
| Q4 24 | $7.6B | $3.0B | ||
| Q3 24 | $7.5B | $3.0B | ||
| Q2 24 | $7.7B | $2.8B |
负债/权益比OLNVC
| Q1 26 | 1.73× | — | ||
| Q4 25 | 1.55× | — | ||
| Q3 25 | 1.52× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 1.50× | — | ||
| Q4 24 | 1.34× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 1.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $118.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 2.8% | — |
| 现金转化率经营现金流/净利润 | — | 1.59× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流OLNVC
| Q1 26 | — | — | ||
| Q4 25 | $321.2M | $118.0M | ||
| Q3 25 | $26.7M | $127.0M | ||
| Q2 25 | $212.3M | $95.0M | ||
| Q1 25 | $-86.0M | $70.0M | ||
| Q4 24 | $141.7M | $203.0M | ||
| Q3 24 | $189.9M | $98.0M | ||
| Q2 24 | $90.6M | $57.0M |
自由现金流OLNVC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $-44.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-147.4M | — | ||
| Q4 24 | $90.7M | — | ||
| Q3 24 | $146.6M | — | ||
| Q2 24 | $34.1M | — |
自由现金流率OLNVC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | -2.6% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -9.0% | — | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 9.2% | — | ||
| Q2 24 | 2.1% | — |
资本支出强度OLNVC
| Q1 26 | 2.8% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 2.7% | — | ||
| Q2 24 | 3.4% | — |
现金转化率OLNVC
| Q1 26 | — | — | ||
| Q4 25 | — | 1.59× | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | — | 1.34× | ||
| Q1 25 | -71.67× | 1.04× | ||
| Q4 24 | 14.03× | 1.62× | ||
| Q3 24 | — | 2.45× | ||
| Q2 24 | 1.25× | 0.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OLN
| Chlor Alkali Products and Vinyls | $756.9M | 48% |
| Winchester | $470.5M | 30% |
| Epoxy | $355.6M | 22% |
VC
| Audioandinfotainment | $508.0M | 54% |
| Informationdisplays | $428.0M | 45% |
