vs
OLIN Corp（OLN）与维谛技术（VRT）财务数据对比。点击上方公司名可切换其他公司
维谛技术的季度营收约是OLIN Corp的1.6倍（$2.6B vs $1.7B），维谛技术净利率更高（14.7% vs -8.6%，领先23.3%），维谛技术同比增速更快（30.1% vs -0.4%），过去两年维谛技术的营收复合增速更高（16.5% vs 0.9%）
奥林公司是美国知名制造企业，主营弹药、氯气及氢氧化钠产品。其历史可追溯至1892年成立的两家企业：富兰克林·W·奥林创立的公平火药公司，以及马西森碱业公司。过往奥林旗下化工厂曾发生安全事故，对员工及周边居民健康造成风险。
维谛技术（Vertiv）是一家美国跨国企业，专注于为数据中心、通信网络、商业及工业场景提供关键基础设施及配套服务，旗下方案可有效保障各行业客户关键业务系统的稳定高效运行。
OLN vs VRT — 直观对比
营收规模更大
VRT
是对方的1.6倍
$1.7B
营收增速更快
VRT
高出30.5%
-0.4%
净利率更高
VRT
高出23.3%
-8.6%
两年增速更快
VRT
近两年复合增速
0.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $2.6B |
| 净利润 | $-143.2M | $390.1M |
| 毛利率 | 1.9% | 37.7% |
| 营业利润率 | -9.4% | — |
| 净利率 | -8.6% | 14.7% |
| 营收同比 | -0.4% | 30.1% |
| 净利润同比 | -1517.8% | 137.1% |
| 每股收益（稀释后） | $-1.25 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OLNVRT
| Q1 26 | — | $2.6B | ||
| Q4 25 | $1.7B | $2.9B | ||
| Q3 25 | $1.7B | $2.7B | ||
| Q2 25 | $1.8B | $2.6B | ||
| Q1 25 | $1.6B | $2.0B | ||
| Q4 24 | $1.7B | $2.3B | ||
| Q3 24 | $1.6B | $2.1B | ||
| Q2 24 | $1.6B | $2.0B |
净利润OLNVRT
| Q1 26 | — | $390.1M | ||
| Q4 25 | $-143.2M | $445.6M | ||
| Q3 25 | $43.7M | $398.5M | ||
| Q2 25 | $-2.8M | $324.2M | ||
| Q1 25 | $1.2M | $164.5M | ||
| Q4 24 | $10.1M | $147.0M | ||
| Q3 24 | $-25.2M | $176.6M | ||
| Q2 24 | $72.3M | $178.1M |
毛利率OLNVRT
| Q1 26 | — | 37.7% | ||
| Q4 25 | 1.9% | 38.9% | ||
| Q3 25 | 10.7% | 37.8% | ||
| Q2 25 | 7.9% | 34.0% | ||
| Q1 25 | 9.0% | 33.7% | ||
| Q4 24 | 9.4% | 37.1% | ||
| Q3 24 | 8.5% | 36.5% | ||
| Q2 24 | 14.5% | 38.0% |
营业利润率OLNVRT
| Q1 26 | — | — | ||
| Q4 25 | -9.4% | 20.1% | ||
| Q3 25 | 4.8% | 19.3% | ||
| Q2 25 | 2.0% | 16.8% | ||
| Q1 25 | 2.7% | 14.3% | ||
| Q4 24 | 2.8% | 19.5% | ||
| Q3 24 | 1.0% | 17.9% | ||
| Q2 24 | 8.3% | 17.2% |
净利率OLNVRT
| Q1 26 | — | 14.7% | ||
| Q4 25 | -8.6% | 15.5% | ||
| Q3 25 | 2.6% | 14.9% | ||
| Q2 25 | -0.2% | 12.3% | ||
| Q1 25 | 0.1% | 8.1% | ||
| Q4 24 | 0.6% | 6.3% | ||
| Q3 24 | -1.6% | 8.5% | ||
| Q2 24 | 4.4% | 9.1% |
每股收益（稀释后）OLNVRT
| Q1 26 | — | $0.99 | ||
| Q4 25 | $-1.25 | $1.14 | ||
| Q3 25 | $0.37 | $1.02 | ||
| Q2 25 | $-0.01 | $0.83 | ||
| Q1 25 | $0.01 | $0.42 | ||
| Q4 24 | $0.10 | $0.38 | ||
| Q3 24 | $-0.21 | $0.46 | ||
| Q2 24 | $0.62 | $0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $167.6M | $2.5B |
| 总债务越低越好 | $2.8B | $0 |
| 股东权益账面价值 | $1.8B | $4.2B |
| 总资产 | $7.3B | $13.4B |
| 负债/权益比越低杠杆越低 | 1.55× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资OLNVRT
| Q1 26 | — | $2.5B | ||
| Q4 25 | $167.6M | $1.7B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | $175.6M | $1.2B | ||
| Q3 24 | — | $908.7M | ||
| Q2 24 | — | $579.7M |
总债务OLNVRT
| Q1 26 | — | $0 | ||
| Q4 25 | $2.8B | $2.9B | ||
| Q3 25 | $3.0B | $2.9B | ||
| Q2 25 | $3.0B | $2.9B | ||
| Q1 25 | $3.0B | $2.9B | ||
| Q4 24 | $2.7B | $2.9B | ||
| Q3 24 | $2.8B | $2.9B | ||
| Q2 24 | $2.8B | $2.9B |
股东权益OLNVRT
| Q1 26 | — | $4.2B | ||
| Q4 25 | $1.8B | $3.9B | ||
| Q3 25 | $2.0B | $3.5B | ||
| Q2 25 | $2.0B | $3.1B | ||
| Q1 25 | $2.0B | $2.7B | ||
| Q4 24 | $2.0B | $2.4B | ||
| Q3 24 | $2.1B | $1.8B | ||
| Q2 24 | $2.1B | $1.5B |
总资产OLNVRT
| Q1 26 | — | $13.4B | ||
| Q4 25 | $7.3B | $12.2B | ||
| Q3 25 | $7.6B | $10.8B | ||
| Q2 25 | $7.7B | $10.4B | ||
| Q1 25 | $7.7B | $9.5B | ||
| Q4 24 | $7.6B | $9.1B | ||
| Q3 24 | $7.5B | $8.9B | ||
| Q2 24 | $7.7B | $8.1B |
负债/权益比OLNVRT
| Q1 26 | — | 0.00× | ||
| Q4 25 | 1.55× | 0.74× | ||
| Q3 25 | 1.52× | 0.83× | ||
| Q2 25 | 1.52× | 0.93× | ||
| Q1 25 | 1.50× | 1.10× | ||
| Q4 24 | 1.34× | 1.20× | ||
| Q3 24 | 1.34× | 1.62× | ||
| Q2 24 | 1.31× | 1.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $321.2M | — |
| 自由现金流经营现金流 - 资本支出 | — | $652.8M |
| 自由现金流率自由现金流/营收 | — | 24.6% |
| 资本支出强度资本支出/营收 | — | 4.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $2.3B |
8季度趋势，按日历期对齐
经营现金流OLNVRT
| Q1 26 | — | — | ||
| Q4 25 | $321.2M | $978.9M | ||
| Q3 25 | $26.7M | $508.7M | ||
| Q2 25 | $212.3M | $322.9M | ||
| Q1 25 | $-86.0M | $303.3M | ||
| Q4 24 | $141.7M | $425.2M | ||
| Q3 24 | $189.9M | $378.2M | ||
| Q2 24 | $90.6M | $378.4M |
自由现金流OLNVRT
| Q1 26 | — | $652.8M | ||
| Q4 25 | — | $885.6M | ||
| Q3 25 | $-44.4M | $463.5M | ||
| Q2 25 | — | $277.9M | ||
| Q1 25 | $-147.4M | $266.8M | ||
| Q4 24 | $90.7M | $364.5M | ||
| Q3 24 | $146.6M | $341.8M | ||
| Q2 24 | $34.1M | $344.3M |
自由现金流率OLNVRT
| Q1 26 | — | 24.6% | ||
| Q4 25 | — | 30.8% | ||
| Q3 25 | -2.6% | 17.3% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | -9.0% | 13.1% | ||
| Q4 24 | 5.4% | 15.5% | ||
| Q3 24 | 9.2% | 16.5% | ||
| Q2 24 | 2.1% | 17.6% |
资本支出强度OLNVRT
| Q1 26 | — | 4.2% | ||
| Q4 25 | — | 3.2% | ||
| Q3 25 | 4.2% | 1.7% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | 3.7% | 1.8% | ||
| Q4 24 | 3.1% | 2.6% | ||
| Q3 24 | 2.7% | 1.8% | ||
| Q2 24 | 3.4% | 1.7% |
现金转化率OLNVRT
| Q1 26 | — | — | ||
| Q4 25 | — | 2.20× | ||
| Q3 25 | 0.61× | 1.28× | ||
| Q2 25 | — | 1.00× | ||
| Q1 25 | -71.67× | 1.84× | ||
| Q4 24 | 14.03× | 2.89× | ||
| Q3 24 | — | 2.14× | ||
| Q2 24 | 1.25× | 2.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OLN
| Chlorinechlorinederivativesandothercoproducts | $456.2M | 27% |
| Causticsoda | $400.2M | 24% |
| Militaryandlawenforcement | $304.6M | 18% |
| Epoxyresins | $194.9M | 12% |
| Aromaticsandallylics | $164.4M | 10% |
| Commercial | $144.8M | 9% |
VRT
暂无分部数据
