vs
宏盟集团（OMC）与Paramount Skydance Corporation（PSKY）财务数据对比。点击上方公司名可切换其他公司
宏盟集团的季度营收约是Paramount Skydance Corporation的1.5倍（$6.2B vs $4.1B），宏盟集团净利率更高（6.7% vs -0.3%，领先7.0%），宏盟集团同比增速更快（-16.2% vs -38.8%）
宏盟集团（Omnicom Group）是总部位于美国纽约的全球性传媒、营销及企业传播控股集团，旗下拥有多家行业领先的广告、公关、媒介服务子品牌，为全球各行业客户提供专业整合营销传播解决方案，在全球营销服务领域占据领先市场地位。
派拉蒙天空之舞是美国跨国传媒娱乐集团，总部坐落于加利福尼亚州洛杉矶市好莱坞的派拉蒙影业园区内，旗下多家派拉蒙业务分支、子公司及核心办公会议场所均设于纽约阿斯特广场一号的原派拉蒙全球总部大楼。
OMC vs PSKY — 直观对比
营收规模更大
OMC
是对方的1.5倍
$4.1B
营收增速更快
OMC
高出22.6%
-38.8%
净利率更高
OMC
高出7.0%
-0.3%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.2B | $4.1B |
| 净利润 | $418.7M | $-13.0M |
| 毛利率 | — | — |
| 营业利润率 | 10.4% | 5.9% |
| 净利率 | 6.7% | -0.3% |
| 营收同比 | -16.2% | -38.8% |
| 净利润同比 | 38.0% | -1400.0% |
| 每股收益（稀释后） | $1.35 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OMCPSKY
| Q1 26 | $6.2B | — | ||
| Q4 25 | $5.5B | — | ||
| Q3 25 | $4.0B | $4.1B | ||
| Q2 25 | $4.0B | $0 | ||
| Q1 25 | $3.7B | $0 | ||
| Q4 24 | $4.3B | — | ||
| Q3 24 | $3.9B | $6.7B | ||
| Q2 24 | $3.9B | $0 |
净利润OMCPSKY
| Q1 26 | $418.7M | — | ||
| Q4 25 | $-941.1M | — | ||
| Q3 25 | $341.3M | $-13.0M | ||
| Q2 25 | $257.6M | $0 | ||
| Q1 25 | $287.7M | $0 | ||
| Q4 24 | $448.0M | — | ||
| Q3 24 | $385.9M | $1.0M | ||
| Q2 24 | $328.1M | $0 |
毛利率OMCPSKY
| Q1 26 | — | — | ||
| Q4 25 | -10.6% | — | ||
| Q3 25 | 18.7% | — | ||
| Q2 25 | 16.6% | — | ||
| Q1 25 | 17.1% | — | ||
| Q4 24 | 19.8% | — | ||
| Q3 24 | 19.6% | — | ||
| Q2 24 | 17.7% | — |
营业利润率OMCPSKY
| Q1 26 | 10.4% | — | ||
| Q4 25 | -17.7% | — | ||
| Q3 25 | 13.1% | 5.9% | ||
| Q2 25 | 10.9% | — | ||
| Q1 25 | 12.3% | — | ||
| Q4 24 | 15.9% | — | ||
| Q3 24 | 15.5% | 5.0% | ||
| Q2 24 | 13.2% | — |
净利率OMCPSKY
| Q1 26 | 6.7% | — | ||
| Q4 25 | -17.0% | — | ||
| Q3 25 | 8.5% | -0.3% | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | 7.8% | — | ||
| Q4 24 | 10.4% | — | ||
| Q3 24 | 9.9% | 0.0% | ||
| Q2 24 | 8.5% | — |
每股收益（稀释后）OMCPSKY
| Q1 26 | $1.35 | — | ||
| Q4 25 | $-4.78 | — | ||
| Q3 25 | $1.75 | $-0.01 | ||
| Q2 25 | $1.31 | $0.00 | ||
| Q1 25 | $1.45 | $0.00 | ||
| Q4 24 | $2.27 | — | ||
| Q3 24 | $1.95 | $0.00 | ||
| Q2 24 | $1.65 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.3B |
| 总债务越低越好 | — | $13.3B |
| 股东权益账面价值 | — | $12.0B |
| 总资产 | — | $43.2B |
| 负债/权益比越低杠杆越低 | — | 1.11× |
8季度趋势，按日历期对齐
现金及短期投资OMCPSKY
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $3.3B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务OMCPSKY
| Q1 26 | — | — | ||
| Q4 25 | $9.3B | — | ||
| Q3 25 | — | $13.3B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $6.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益OMCPSKY
| Q1 26 | — | — | ||
| Q4 25 | $12.0B | — | ||
| Q3 25 | $4.6B | $12.0B | ||
| Q2 25 | $4.5B | $0 | ||
| Q1 25 | $4.4B | $0 | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $4.0B | $17.1B | ||
| Q2 24 | $3.6B | $0 |
总资产OMCPSKY
| Q1 26 | — | — | ||
| Q4 25 | $54.4B | — | ||
| Q3 25 | $28.8B | $43.2B | ||
| Q2 25 | $28.8B | $0 | ||
| Q1 25 | $28.1B | $0 | ||
| Q4 24 | $29.6B | — | ||
| Q3 24 | $28.8B | — | ||
| Q2 24 | $27.3B | — |
负债/权益比OMCPSKY
| Q1 26 | — | — | ||
| Q4 25 | 0.77× | — | ||
| Q3 25 | — | 1.11× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.45× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $268.0M |
| 自由现金流经营现金流 - 资本支出 | — | $222.0M |
| 自由现金流率自由现金流/营收 | — | 5.4% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流OMCPSKY
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | — | ||
| Q3 25 | $477.5M | $268.0M | ||
| Q2 25 | $210.1M | $0 | ||
| Q1 25 | $-786.8M | $0 | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $568.7M | — | ||
| Q2 24 | $-141.7M | $0 |
自由现金流OMCPSKY
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | — | ||
| Q3 25 | $438.4M | $222.0M | ||
| Q2 25 | $168.0M | — | ||
| Q1 25 | $-816.3M | — | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $537.4M | — | ||
| Q2 24 | $-180.9M | — |
自由现金流率OMCPSKY
| Q1 26 | — | — | ||
| Q4 25 | 54.2% | — | ||
| Q3 25 | 10.9% | 5.4% | ||
| Q2 25 | 4.2% | — | ||
| Q1 25 | -22.1% | — | ||
| Q4 24 | 43.5% | — | ||
| Q3 24 | 13.8% | — | ||
| Q2 24 | -4.7% | — |
资本支出强度OMCPSKY
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | — | ||
| Q3 25 | 1.0% | 1.1% | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 1.0% | — |
现金转化率OMCPSKY
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.40× | — | ||
| Q2 25 | 0.82× | — | ||
| Q1 25 | -2.73× | — | ||
| Q4 24 | 4.30× | — | ||
| Q3 24 | 1.47× | — | ||
| Q2 24 | -0.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OMC
暂无分部数据
PSKY
| Affiliate And Subscription | $2.0B | 49% |
| Advertising | $1.3B | 31% |
| Licensing And Other | $775.0M | 19% |
| Related Party | $40.0M | 1% |
| Theatrical | $39.0M | 1% |
