vs
Omada Health, Inc.（OMDA）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是Omada Health, Inc.的1.4倍（$94.3M vs $68.0M），REPUBLIC BANCORP INC净利率更高（24.2% vs -4.7%，领先28.9%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $9.6M）
Omada Health是美国头部数字化慢性病管理服务商，面向雇主、商业健康保险机构及医疗系统，提供针对2型糖尿病、高血压、肌肉骨骼疾病、心理健康等领域的个性化干预方案，搭配专业教练指导和数字化工具，助力用户改善长期健康水平。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
OMDA vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.4倍
$68.0M
净利率更高
RBCAA
高出28.9%
-4.7%
自由现金流更多
RBCAA
多$151.5M
$9.6M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $68.0M | $94.3M |
| 净利润 | $-3.2M | $22.8M |
| 毛利率 | 66.3% | — |
| 营业利润率 | -3.7% | 29.3% |
| 净利率 | -4.7% | 24.2% |
| 营收同比 | — | 5.3% |
| 净利润同比 | — | 20.0% |
| 每股收益（稀释后） | $-0.06 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OMDARBCAA
| Q4 25 | — | $94.3M | ||
| Q3 25 | $68.0M | $93.5M | ||
| Q2 25 | $61.4M | $93.8M | ||
| Q1 25 | — | $135.8M | ||
| Q4 24 | — | $89.5M | ||
| Q3 24 | — | $88.1M | ||
| Q2 24 | — | $86.9M | ||
| Q1 24 | — | $120.3M |
净利润OMDARBCAA
| Q4 25 | — | $22.8M | ||
| Q3 25 | $-3.2M | $29.7M | ||
| Q2 25 | $-5.3M | $31.5M | ||
| Q1 25 | — | $47.3M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $26.5M | ||
| Q2 24 | — | $25.2M | ||
| Q1 24 | — | $30.6M |
毛利率OMDARBCAA
| Q4 25 | — | — | ||
| Q3 25 | 66.3% | — | ||
| Q2 25 | 65.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率OMDARBCAA
| Q4 25 | — | 29.3% | ||
| Q3 25 | -3.7% | 40.4% | ||
| Q2 25 | -7.1% | 43.0% | ||
| Q1 25 | — | 44.1% | ||
| Q4 24 | — | 25.8% | ||
| Q3 24 | — | 38.4% | ||
| Q2 24 | — | 37.0% | ||
| Q1 24 | — | 32.2% |
净利率OMDARBCAA
| Q4 25 | — | 24.2% | ||
| Q3 25 | -4.7% | 31.8% | ||
| Q2 25 | -8.7% | 33.5% | ||
| Q1 25 | — | 34.8% | ||
| Q4 24 | — | 21.2% | ||
| Q3 24 | — | 30.1% | ||
| Q2 24 | — | 29.0% | ||
| Q1 24 | — | 25.4% |
每股收益（稀释后）OMDARBCAA
| Q4 25 | — | — | ||
| Q3 25 | $-0.06 | — | ||
| Q2 25 | $-0.24 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $198.6M | $220.0M |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $217.3M | $1.1B |
| 总资产 | $287.5M | $7.0B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资OMDARBCAA
| Q4 25 | — | $220.0M | ||
| Q3 25 | $198.6M | $484.2M | ||
| Q2 25 | $223.1M | $484.8M | ||
| Q1 25 | — | $793.0M | ||
| Q4 24 | — | $432.2M | ||
| Q3 24 | — | $530.9M | ||
| Q2 24 | — | $400.1M | ||
| Q1 24 | — | $546.4M |
总债务OMDARBCAA
| Q4 25 | — | — | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $30.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益OMDARBCAA
| Q4 25 | — | $1.1B | ||
| Q3 25 | $217.3M | $1.1B | ||
| Q2 25 | $214.2M | $1.1B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $992.0M | ||
| Q3 24 | — | $979.7M | ||
| Q2 24 | — | $955.4M | ||
| Q1 24 | — | $935.6M |
总资产OMDARBCAA
| Q4 25 | — | $7.0B | ||
| Q3 25 | $287.5M | $7.0B | ||
| Q2 25 | $303.0M | $7.0B | ||
| Q1 25 | — | $7.1B | ||
| Q4 24 | — | $6.8B | ||
| Q3 24 | — | $6.7B | ||
| Q2 24 | — | $6.6B | ||
| Q1 24 | — | $6.9B |
负债/权益比OMDARBCAA
| Q4 25 | — | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.14× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $10.1M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $9.6M | $161.1M |
| 自由现金流率自由现金流/营收 | 14.1% | 170.9% |
| 资本支出强度资本支出/营收 | 0.8% | 7.5% |
| 现金转化率经营现金流/净利润 | — | 7.37× |
| 过去12个月自由现金流最近4个季度 | — | $288.6M |
8季度趋势，按日历期对齐
经营现金流OMDARBCAA
| Q4 25 | — | $168.2M | ||
| Q3 25 | $10.1M | $33.3M | ||
| Q2 25 | $-13.3M | $8.4M | ||
| Q1 25 | — | $93.2M | ||
| Q4 24 | — | $149.0M | ||
| Q3 24 | — | $51.3M | ||
| Q2 24 | — | $4.0M | ||
| Q1 24 | — | $71.2M |
自由现金流OMDARBCAA
| Q4 25 | — | $161.1M | ||
| Q3 25 | $9.6M | $30.8M | ||
| Q2 25 | $-13.8M | $5.2M | ||
| Q1 25 | — | $91.6M | ||
| Q4 24 | — | $143.2M | ||
| Q3 24 | — | $49.8M | ||
| Q2 24 | — | $2.7M | ||
| Q1 24 | — | $69.1M |
自由现金流率OMDARBCAA
| Q4 25 | — | 170.9% | ||
| Q3 25 | 14.1% | 32.9% | ||
| Q2 25 | -22.6% | 5.5% | ||
| Q1 25 | — | 67.4% | ||
| Q4 24 | — | 160.0% | ||
| Q3 24 | — | 56.5% | ||
| Q2 24 | — | 3.1% | ||
| Q1 24 | — | 57.5% |
资本支出强度OMDARBCAA
| Q4 25 | — | 7.5% | ||
| Q3 25 | 0.8% | 2.6% | ||
| Q2 25 | 1.0% | 3.5% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 1.7% |
现金转化率OMDARBCAA
| Q4 25 | — | 7.37× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | — | 1.93× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | — | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OMDA
| Services | $62.9M | 93% |
| Hardware | $5.1M | 7% |
RBCAA
暂无分部数据
