vs
OLD NATIONAL BANCORP（ONB）与RBC Bearings INC（RBC）财务数据对比。点击上方公司名可切换其他公司
OLD NATIONAL BANCORP的季度营收约是RBC Bearings INC的1.5倍（$702.8M vs $461.6M），OLD NATIONAL BANCORP净利率更高（33.3% vs 14.6%，领先18.6%），OLD NATIONAL BANCORP同比增速更快（44.4% vs 17.0%），过去两年OLD NATIONAL BANCORP的营收复合增速更高（34.5% vs 5.6%）
Old National Bank是美国地区性银行，隶属于Old National Bancorp，总部位于芝加哥及印第安纳州埃文斯维尔，总资产485亿美元，拥有250个银行网点、近200家零售分行，是总部设于印第安纳州的最大金融服务银行控股公司，位列全美银行企业前30，业务覆盖美国八个州。
该文本实际介绍的并非RBC Bearings，而是美国多佛公司。多佛是一家工业产品综合制造商，1955年成立，总部位于伊利诺伊州当纳斯格罗夫。2021年其业务分为五大板块：工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术，是标普500成分股，在纽约证券交易所上市。
ONB vs RBC — 直观对比
营收规模更大
ONB
是对方的1.5倍
$461.6M
营收增速更快
ONB
高出27.3%
17.0%
净利率更高
ONB
高出18.6%
14.6%
两年增速更快
ONB
近两年复合增速
5.6%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $702.8M | $461.6M |
| 净利润 | $233.7M | $67.4M |
| 毛利率 | — | 44.3% |
| 营业利润率 | — | 22.3% |
| 净利率 | 33.3% | 14.6% |
| 营收同比 | 44.4% | 17.0% |
| 净利润同比 | 61.5% | 16.4% |
| 每股收益（稀释后） | — | $2.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ONBRBC
| Q1 26 | $702.8M | — | ||
| Q4 25 | $580.8M | $461.6M | ||
| Q3 25 | $574.6M | $455.3M | ||
| Q2 25 | $514.8M | $436.0M | ||
| Q1 25 | $387.6M | $437.7M | ||
| Q4 24 | $394.2M | $394.4M | ||
| Q3 24 | $391.7M | $397.9M | ||
| Q2 24 | $388.4M | $406.3M |
净利润ONBRBC
| Q1 26 | $233.7M | — | ||
| Q4 25 | $216.6M | $67.4M | ||
| Q3 25 | $182.6M | $60.0M | ||
| Q2 25 | $125.4M | $68.5M | ||
| Q1 25 | $144.7M | $72.7M | ||
| Q4 24 | $153.9M | $57.9M | ||
| Q3 24 | $143.8M | $54.2M | ||
| Q2 24 | $121.2M | $61.4M |
毛利率ONBRBC
| Q1 26 | — | — | ||
| Q4 25 | — | 44.3% | ||
| Q3 25 | — | 44.1% | ||
| Q2 25 | — | 44.8% | ||
| Q1 25 | — | 44.2% | ||
| Q4 24 | — | 44.3% | ||
| Q3 24 | — | 43.7% | ||
| Q2 24 | — | 45.3% |
营业利润率ONBRBC
| Q1 26 | — | — | ||
| Q4 25 | 46.7% | 22.3% | ||
| Q3 25 | 40.5% | 21.5% | ||
| Q2 25 | 30.2% | 23.2% | ||
| Q1 25 | 46.8% | 23.0% | ||
| Q4 24 | 47.2% | 21.7% | ||
| Q3 24 | 47.2% | 21.6% | ||
| Q2 24 | 40.3% | 24.0% |
净利率ONBRBC
| Q1 26 | 33.3% | — | ||
| Q4 25 | 37.3% | 14.6% | ||
| Q3 25 | 31.8% | 13.2% | ||
| Q2 25 | 24.4% | 15.7% | ||
| Q1 25 | 37.3% | 16.6% | ||
| Q4 24 | 39.0% | 14.7% | ||
| Q3 24 | 36.7% | 13.6% | ||
| Q2 24 | 31.2% | 15.1% |
每股收益（稀释后）ONBRBC
| Q1 26 | — | — | ||
| Q4 25 | $0.55 | $2.13 | ||
| Q3 25 | $0.46 | $1.90 | ||
| Q2 25 | $0.34 | $2.17 | ||
| Q1 25 | $0.44 | $2.33 | ||
| Q4 24 | $0.47 | $1.82 | ||
| Q3 24 | $0.44 | $1.65 | ||
| Q2 24 | $0.37 | $1.90 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $107.6M |
| 总债务越低越好 | — | $990.2M |
| 股东权益账面价值 | $8.5B | $3.3B |
| 总资产 | $73.0B | $5.1B |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资ONBRBC
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | $107.6M | ||
| Q3 25 | $1.7B | $91.2M | ||
| Q2 25 | $1.8B | $132.9M | ||
| Q1 25 | $1.2B | $36.8M | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | $76.8M |
总债务ONBRBC
| Q1 26 | — | — | ||
| Q4 25 | — | $990.2M | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $915.6M | ||
| Q1 25 | — | $920.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ONBRBC
| Q1 26 | $8.5B | — | ||
| Q4 25 | $8.5B | $3.3B | ||
| Q3 25 | $8.3B | $3.2B | ||
| Q2 25 | $8.1B | $3.1B | ||
| Q1 25 | $6.5B | $3.0B | ||
| Q4 24 | $6.3B | $2.9B | ||
| Q3 24 | $6.4B | $2.9B | ||
| Q2 24 | $6.1B | $2.8B |
总资产ONBRBC
| Q1 26 | $73.0B | — | ||
| Q4 25 | $72.2B | $5.1B | ||
| Q3 25 | $71.2B | $5.1B | ||
| Q2 25 | $71.0B | $4.8B | ||
| Q1 25 | $53.9B | $4.7B | ||
| Q4 24 | $53.6B | $4.7B | ||
| Q3 24 | $53.6B | $4.7B | ||
| Q2 24 | $53.1B | $4.7B |
负债/权益比ONBRBC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $122.1M |
| 自由现金流经营现金流 - 资本支出 | — | $99.1M |
| 自由现金流率自由现金流/营收 | — | 21.5% |
| 资本支出强度资本支出/营收 | — | 5.0% |
| 现金转化率经营现金流/净利润 | — | 1.81× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ONBRBC
| Q1 26 | — | — | ||
| Q4 25 | $159.2M | $122.1M | ||
| Q3 25 | $341.2M | $88.4M | ||
| Q2 25 | $72.9M | $120.0M | ||
| Q1 25 | $108.2M | — | ||
| Q4 24 | $235.8M | $84.0M | ||
| Q3 24 | $121.3M | — | ||
| Q2 24 | $161.0M | $97.4M |
自由现金流ONBRBC
| Q1 26 | — | — | ||
| Q4 25 | $137.3M | $99.1M | ||
| Q3 25 | $333.6M | $71.7M | ||
| Q2 25 | $64.1M | $104.3M | ||
| Q1 25 | $102.4M | — | ||
| Q4 24 | $229.0M | $73.6M | ||
| Q3 24 | $115.7M | — | ||
| Q2 24 | $151.6M | $88.4M |
自由现金流率ONBRBC
| Q1 26 | — | — | ||
| Q4 25 | 23.6% | 21.5% | ||
| Q3 25 | 58.1% | 15.7% | ||
| Q2 25 | 12.4% | 23.9% | ||
| Q1 25 | 26.4% | — | ||
| Q4 24 | 58.1% | 18.7% | ||
| Q3 24 | 29.5% | — | ||
| Q2 24 | 39.0% | 21.8% |
资本支出强度ONBRBC
| Q1 26 | — | — | ||
| Q4 25 | 3.8% | 5.0% | ||
| Q3 25 | 1.3% | 3.7% | ||
| Q2 25 | 1.7% | 3.6% | ||
| Q1 25 | 1.5% | 3.2% | ||
| Q4 24 | 1.7% | 2.6% | ||
| Q3 24 | 1.4% | 4.1% | ||
| Q2 24 | 2.4% | 2.2% |
现金转化率ONBRBC
| Q1 26 | — | — | ||
| Q4 25 | 0.73× | 1.81× | ||
| Q3 25 | 1.87× | 1.47× | ||
| Q2 25 | 0.58× | 1.75× | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | 1.53× | 1.45× | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 1.33× | 1.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ONB
暂无分部数据
RBC
| Domestic | $413.3M | 90% |
| Foreign | $48.3M | 10% |
