vs
OLD NATIONAL BANCORP（ONB）与SCANSOURCE, INC.（SCSC）财务数据对比。点击上方公司名可切换其他公司
SCANSOURCE, INC.的季度营收约是OLD NATIONAL BANCORP的1.1倍（$766.5M vs $702.8M），OLD NATIONAL BANCORP净利率更高（33.3% vs 2.2%，领先31.1%），OLD NATIONAL BANCORP同比增速更快（44.4% vs 2.5%），过去两年OLD NATIONAL BANCORP的营收复合增速更高（34.5% vs 0.9%）
Old National Bank是美国地区性银行，隶属于Old National Bancorp，总部位于芝加哥及印第安纳州埃文斯维尔，总资产485亿美元，拥有250个银行网点、近200家零售分行，是总部设于印第安纳州的最大金融服务银行控股公司，位列全美银行企业前30，业务覆盖美国八个州。
ScanSource是全球领先的专业技术分销商，主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案，面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户，覆盖零售、医疗、工业、公共部门等领域。
ONB vs SCSC — 直观对比
营收规模更大
SCSC
是对方的1.1倍
$702.8M
营收增速更快
ONB
高出41.8%
2.5%
净利率更高
ONB
高出31.1%
2.2%
两年增速更快
ONB
近两年复合增速
0.9%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $702.8M | $766.5M |
| 净利润 | $233.7M | $16.5M |
| 毛利率 | — | 13.4% |
| 营业利润率 | — | 2.3% |
| 净利率 | 33.3% | 2.2% |
| 营收同比 | 44.4% | 2.5% |
| 净利润同比 | 61.5% | -3.3% |
| 每股收益（稀释后） | — | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ONBSCSC
| Q1 26 | $702.8M | — | ||
| Q4 25 | $580.8M | $766.5M | ||
| Q3 25 | $574.6M | $739.6M | ||
| Q2 25 | $514.8M | $812.9M | ||
| Q1 25 | $387.6M | $704.8M | ||
| Q4 24 | $394.2M | $747.5M | ||
| Q3 24 | $391.7M | $775.6M | ||
| Q2 24 | $388.4M | $746.1M |
净利润ONBSCSC
| Q1 26 | $233.7M | — | ||
| Q4 25 | $216.6M | $16.5M | ||
| Q3 25 | $182.6M | $19.9M | ||
| Q2 25 | $125.4M | $20.1M | ||
| Q1 25 | $144.7M | $17.4M | ||
| Q4 24 | $153.9M | $17.1M | ||
| Q3 24 | $143.8M | $17.0M | ||
| Q2 24 | $121.2M | $16.1M |
毛利率ONBSCSC
| Q1 26 | — | — | ||
| Q4 25 | — | 13.4% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 12.9% | ||
| Q1 25 | — | 14.2% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 13.0% |
营业利润率ONBSCSC
| Q1 26 | — | — | ||
| Q4 25 | 46.7% | 2.3% | ||
| Q3 25 | 40.5% | 3.5% | ||
| Q2 25 | 30.2% | 3.3% | ||
| Q1 25 | 46.8% | 3.2% | ||
| Q4 24 | 47.2% | 2.5% | ||
| Q3 24 | 47.2% | 2.3% | ||
| Q2 24 | 40.3% | 2.9% |
净利率ONBSCSC
| Q1 26 | 33.3% | — | ||
| Q4 25 | 37.3% | 2.2% | ||
| Q3 25 | 31.8% | 2.7% | ||
| Q2 25 | 24.4% | 2.5% | ||
| Q1 25 | 37.3% | 2.5% | ||
| Q4 24 | 39.0% | 2.3% | ||
| Q3 24 | 36.7% | 2.2% | ||
| Q2 24 | 31.2% | 2.2% |
每股收益（稀释后）ONBSCSC
| Q1 26 | — | — | ||
| Q4 25 | $0.55 | $0.75 | ||
| Q3 25 | $0.46 | $0.89 | ||
| Q2 25 | $0.34 | $0.87 | ||
| Q1 25 | $0.44 | $0.74 | ||
| Q4 24 | $0.47 | $0.70 | ||
| Q3 24 | $0.44 | $0.69 | ||
| Q2 24 | $0.37 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $83.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.5B | $910.9M |
| 总资产 | $73.0B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ONBSCSC
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | $83.5M | ||
| Q3 25 | $1.7B | $124.9M | ||
| Q2 25 | $1.8B | $126.2M | ||
| Q1 25 | $1.2B | $146.3M | ||
| Q4 24 | $1.2B | $110.5M | ||
| Q3 24 | $1.2B | $145.0M | ||
| Q2 24 | $1.2B | $185.5M |
股东权益ONBSCSC
| Q1 26 | $8.5B | — | ||
| Q4 25 | $8.5B | $910.9M | ||
| Q3 25 | $8.3B | $914.0M | ||
| Q2 25 | $8.1B | $906.4M | ||
| Q1 25 | $6.5B | $901.7M | ||
| Q4 24 | $6.3B | $900.7M | ||
| Q3 24 | $6.4B | $920.9M | ||
| Q2 24 | $6.1B | $924.3M |
总资产ONBSCSC
| Q1 26 | $73.0B | — | ||
| Q4 25 | $72.2B | $1.7B | ||
| Q3 25 | $71.2B | $1.7B | ||
| Q2 25 | $71.0B | $1.8B | ||
| Q1 25 | $53.9B | $1.7B | ||
| Q4 24 | $53.6B | $1.7B | ||
| Q3 24 | $53.6B | $1.8B | ||
| Q2 24 | $53.1B | $1.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $30.8M |
| 自由现金流经营现金流 - 资本支出 | — | $28.9M |
| 自由现金流率自由现金流/营收 | — | 3.8% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.87× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ONBSCSC
| Q1 26 | — | — | ||
| Q4 25 | $159.2M | $30.8M | ||
| Q3 25 | $341.2M | $23.2M | ||
| Q2 25 | $72.9M | — | ||
| Q1 25 | $108.2M | $66.1M | ||
| Q4 24 | $235.8M | $-6.2M | ||
| Q3 24 | $121.3M | $44.8M | ||
| Q2 24 | $161.0M | — |
自由现金流ONBSCSC
| Q1 26 | — | — | ||
| Q4 25 | $137.3M | $28.9M | ||
| Q3 25 | $333.6M | $20.8M | ||
| Q2 25 | $64.1M | — | ||
| Q1 25 | $102.4M | $64.6M | ||
| Q4 24 | $229.0M | $-8.2M | ||
| Q3 24 | $115.7M | $42.5M | ||
| Q2 24 | $151.6M | — |
自由现金流率ONBSCSC
| Q1 26 | — | — | ||
| Q4 25 | 23.6% | 3.8% | ||
| Q3 25 | 58.1% | 2.8% | ||
| Q2 25 | 12.4% | — | ||
| Q1 25 | 26.4% | 9.2% | ||
| Q4 24 | 58.1% | -1.1% | ||
| Q3 24 | 29.5% | 5.5% | ||
| Q2 24 | 39.0% | — |
资本支出强度ONBSCSC
| Q1 26 | — | — | ||
| Q4 25 | 3.8% | 0.3% | ||
| Q3 25 | 1.3% | 0.3% | ||
| Q2 25 | 1.7% | 0.3% | ||
| Q1 25 | 1.5% | 0.2% | ||
| Q4 24 | 1.7% | 0.3% | ||
| Q3 24 | 1.4% | 0.3% | ||
| Q2 24 | 2.4% | 0.2% |
现金转化率ONBSCSC
| Q1 26 | — | — | ||
| Q4 25 | 0.73× | 1.87× | ||
| Q3 25 | 1.87× | 1.17× | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.75× | 3.79× | ||
| Q4 24 | 1.53× | -0.36× | ||
| Q3 24 | 0.84× | 2.64× | ||
| Q2 24 | 1.33× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ONB
暂无分部数据
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
