vs
Offerpad Solutions Inc.（OPAD）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是Offerpad Solutions Inc.的1.2倍（$140.7M vs $114.1M），Purple Innovation, Inc.同比增速更快（9.1% vs -34.5%），Offerpad Solutions Inc.自由现金流更多（$65.7M vs $-7.8M），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs -36.8%）
Offerpad Solutions Inc是美国知名房地产科技企业，专注于简化住宅房产交易流程，采用iBuyer模式直接向卖家收购房屋，完成翻新后挂牌出售，同时提供按揭、产权服务、灵活搬迁方案等配套服务，业务覆盖美国数十个州。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
OPAD vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.2倍
$114.1M
营收增速更快
PRPL
高出43.6%
-34.5%
自由现金流更多
OPAD
多$73.5M
$-7.8M
两年增速更快
PRPL
近两年复合增速
-36.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $114.1M | $140.7M |
| 净利润 | — | $-3.2M |
| 毛利率 | 7.0% | 41.9% |
| 营业利润率 | — | -1.6% |
| 净利率 | — | -2.3% |
| 营收同比 | -34.5% | 9.1% |
| 净利润同比 | 49.1% | 62.1% |
| 每股收益（稀释后） | — | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OPADPRPL
| Q4 25 | $114.1M | $140.7M | ||
| Q3 25 | $132.7M | $118.8M | ||
| Q2 25 | $160.3M | $105.1M | ||
| Q1 25 | $160.7M | $104.2M | ||
| Q4 24 | $174.3M | $129.0M | ||
| Q3 24 | $208.1M | $118.6M | ||
| Q2 24 | $251.1M | $120.3M | ||
| Q1 24 | $285.4M | $120.0M |
净利润OPADPRPL
| Q4 25 | — | $-3.2M | ||
| Q3 25 | $-11.6M | $-11.7M | ||
| Q2 25 | $-10.9M | $-17.3M | ||
| Q1 25 | $-15.1M | $-19.1M | ||
| Q4 24 | $-17.3M | $-8.5M | ||
| Q3 24 | $-13.5M | $-39.2M | ||
| Q2 24 | $-13.8M | $27.0K | ||
| Q1 24 | $-17.5M | $-50.2M |
毛利率OPADPRPL
| Q4 25 | 7.0% | 41.9% | ||
| Q3 25 | 7.0% | 42.8% | ||
| Q2 25 | 8.9% | 35.9% | ||
| Q1 25 | 6.5% | 39.4% | ||
| Q4 24 | 6.1% | 42.9% | ||
| Q3 24 | 8.2% | 29.7% | ||
| Q2 24 | 8.7% | 40.7% | ||
| Q1 24 | 7.9% | 34.8% |
营业利润率OPADPRPL
| Q4 25 | — | -1.6% | ||
| Q3 25 | -5.1% | -10.2% | ||
| Q2 25 | -4.9% | -13.5% | ||
| Q1 25 | -7.2% | -13.9% | ||
| Q4 24 | -7.8% | -6.0% | ||
| Q3 24 | -4.3% | -39.5% | ||
| Q2 24 | -3.9% | -12.1% | ||
| Q1 24 | -4.8% | -19.3% |
净利率OPADPRPL
| Q4 25 | — | -2.3% | ||
| Q3 25 | -8.7% | -9.9% | ||
| Q2 25 | -6.8% | -16.5% | ||
| Q1 25 | -9.4% | -18.4% | ||
| Q4 24 | -9.9% | -6.6% | ||
| Q3 24 | -6.5% | -33.1% | ||
| Q2 24 | -5.5% | 0.0% | ||
| Q1 24 | -6.1% | -41.8% |
每股收益（稀释后）OPADPRPL
| Q4 25 | — | $0.03 | ||
| Q3 25 | $-0.37 | $0.11 | ||
| Q2 25 | $-0.39 | $0.16 | ||
| Q1 25 | $-0.55 | $0.18 | ||
| Q4 24 | $-0.64 | $0.08 | ||
| Q3 24 | $-0.49 | $0.36 | ||
| Q2 24 | $-0.50 | $0.00 | ||
| Q1 24 | $-0.64 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $26.5M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $38.2M | $-29.7M |
| 总资产 | $154.8M | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资OPADPRPL
| Q4 25 | $26.5M | $24.3M | ||
| Q3 25 | $31.0M | $32.4M | ||
| Q2 25 | $22.6M | $34.2M | ||
| Q1 25 | $30.8M | $21.6M | ||
| Q4 24 | $43.0M | $29.0M | ||
| Q3 24 | $48.5M | $23.4M | ||
| Q2 24 | $56.9M | $23.4M | ||
| Q1 24 | $68.5M | $34.5M |
总债务OPADPRPL
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益OPADPRPL
| Q4 25 | $38.2M | $-29.7M | ||
| Q3 25 | $39.9M | $-26.9M | ||
| Q2 25 | $24.5M | $-15.6M | ||
| Q1 25 | $34.2M | $1.3M | ||
| Q4 24 | $47.7M | $20.2M | ||
| Q3 24 | $64.7M | $28.0M | ||
| Q2 24 | $77.6M | $66.4M | ||
| Q1 24 | $88.1M | $65.5M |
总资产OPADPRPL
| Q4 25 | $154.8M | $296.3M | ||
| Q3 25 | $223.5M | $302.1M | ||
| Q2 25 | $268.0M | $303.8M | ||
| Q1 25 | $274.5M | $293.8M | ||
| Q4 24 | $313.1M | $307.8M | ||
| Q3 24 | $338.5M | $309.3M | ||
| Q2 24 | $406.6M | $362.1M | ||
| Q1 24 | $369.7M | $382.1M |
负债/权益比OPADPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $66.8M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $65.7M | $-7.8M |
| 自由现金流率自由现金流/营收 | 57.6% | -5.5% |
| 资本支出强度资本支出/营收 | 0.9% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势，按日历期对齐
经营现金流OPADPRPL
| Q4 25 | $66.8M | $-5.8M | ||
| Q3 25 | $40.0M | $-968.0K | ||
| Q2 25 | $-13.5M | $-4.0M | ||
| Q1 25 | $-10.2M | $-23.1M | ||
| Q4 24 | $20.8M | $6.8M | ||
| Q3 24 | $39.6M | $1.1M | ||
| Q2 24 | $-54.4M | $-8.9M | ||
| Q1 24 | $2.4M | $-16.8M |
自由现金流OPADPRPL
| Q4 25 | $65.7M | $-7.8M | ||
| Q3 25 | — | $-1.8M | ||
| Q2 25 | $-13.6M | $-7.0M | ||
| Q1 25 | $-11.2M | $-25.3M | ||
| Q4 24 | $15.4M | $5.7M | ||
| Q3 24 | $38.7M | $101.0K | ||
| Q2 24 | $-54.4M | $-11.0M | ||
| Q1 24 | $2.0M | $-19.9M |
自由现金流率OPADPRPL
| Q4 25 | 57.6% | -5.5% | ||
| Q3 25 | — | -1.5% | ||
| Q2 25 | -8.5% | -6.6% | ||
| Q1 25 | -7.0% | -24.3% | ||
| Q4 24 | 8.9% | 4.4% | ||
| Q3 24 | 18.6% | 0.1% | ||
| Q2 24 | -21.7% | -9.2% | ||
| Q1 24 | 0.7% | -16.5% |
资本支出强度OPADPRPL
| Q4 25 | 0.9% | 1.4% | ||
| Q3 25 | 0.0% | 0.7% | ||
| Q2 25 | 0.1% | 2.8% | ||
| Q1 25 | 0.6% | 2.2% | ||
| Q4 24 | 3.1% | 0.8% | ||
| Q3 24 | 0.4% | 0.9% | ||
| Q2 24 | 0.0% | 1.7% | ||
| Q1 24 | 0.1% | 2.5% |
现金转化率OPADPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OPAD
暂无分部数据
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
