vs
OLD REPUBLIC INTERNATIONAL CORP（ORI）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
OLD REPUBLIC INTERNATIONAL CORP的季度营收约是RPM INTERNATIONAL INC的1.3倍（$2.4B vs $1.9B），OLD REPUBLIC INTERNATIONAL CORP净利率更高（13.8% vs 8.4%，领先5.3%），OLD REPUBLIC INTERNATIONAL CORP同比增速更快（6.7% vs 3.5%），过去两年OLD REPUBLIC INTERNATIONAL CORP的营收复合增速更高（13.2% vs 12.0%）
Old Republic International Corp是一家总部位于美国伊利诺伊州芝加哥的保险企业，核心业务覆盖财产保险、产权保险两大领域，深耕行业多年，具备成熟的风险防控能力与完善的服务体系，可为各类客户提供专业可靠的保险产品及相关解决方案。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
ORI vs RPM — 直观对比
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.4B | $1.9B |
| 净利润 | $330.0M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | — | 11.0% |
| 净利率 | 13.8% | 8.4% |
| 营收同比 | 6.7% | 3.5% |
| 净利润同比 | -145.5% | -12.0% |
| 每股收益（稀释后） | — | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.4B | $1.9B | ||
| Q3 25 | $2.4B | $2.1B | ||
| Q2 25 | $2.2B | $2.1B | ||
| Q1 25 | $2.1B | $1.5B | ||
| Q4 24 | $2.0B | $1.8B | ||
| Q3 24 | $2.3B | $2.0B | ||
| Q2 24 | $1.9B | $2.0B |
| Q1 26 | $330.0M | — | ||
| Q4 25 | $206.5M | $161.2M | ||
| Q3 25 | $279.5M | $227.6M | ||
| Q2 25 | $204.4M | $225.8M | ||
| Q1 25 | $245.0M | $52.0M | ||
| Q4 24 | $105.3M | $183.2M | ||
| Q3 24 | $338.9M | $227.7M | ||
| Q2 24 | $91.8M | $180.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 41.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | 11.0% | ||
| Q3 25 | 14.6% | 14.1% | ||
| Q2 25 | 11.8% | 11.9% | ||
| Q1 25 | 14.6% | 2.8% | ||
| Q4 24 | — | 11.5% | ||
| Q3 24 | 18.2% | 14.8% | ||
| Q2 24 | 6.1% | 11.9% |
| Q1 26 | 13.8% | — | ||
| Q4 25 | 8.6% | 8.4% | ||
| Q3 25 | 11.5% | 10.8% | ||
| Q2 25 | 9.3% | 10.8% | ||
| Q1 25 | 11.6% | 3.5% | ||
| Q4 24 | 5.3% | 9.9% | ||
| Q3 24 | 14.5% | 11.6% | ||
| Q2 24 | 4.9% | 9.0% |
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | $1.26 | ||
| Q3 25 | $1.11 | $1.77 | ||
| Q2 25 | $0.81 | $1.76 | ||
| Q1 25 | $0.98 | $0.40 | ||
| Q4 24 | $0.42 | $1.42 | ||
| Q3 24 | $1.32 | $1.77 | ||
| Q2 24 | $0.35 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $5.9M | $3.1B |
| 总资产 | $29.6M | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | — | $316.6M | ||
| Q3 25 | — | $297.1M | ||
| Q2 25 | — | $302.1M | ||
| Q1 25 | — | $241.9M | ||
| Q4 24 | — | $268.7M | ||
| Q3 24 | — | $231.6M | ||
| Q2 24 | — | $237.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B |
| Q1 26 | $5.9M | — | ||
| Q4 25 | $5.9B | $3.1B | ||
| Q3 25 | $6.4B | $3.1B | ||
| Q2 25 | $6.2B | $2.9B | ||
| Q1 25 | $5.9B | $2.7B | ||
| Q4 24 | $5.6B | $2.7B | ||
| Q3 24 | $6.4B | $2.6B | ||
| Q2 24 | $6.0B | $2.5B |
| Q1 26 | $29.6M | — | ||
| Q4 25 | $29.9B | $7.9B | ||
| Q3 25 | $30.3B | $7.9B | ||
| Q2 25 | $29.3B | $7.8B | ||
| Q1 25 | $28.0B | $6.6B | ||
| Q4 24 | $27.8B | $6.7B | ||
| Q3 24 | $28.8B | $6.6B | ||
| Q2 24 | $27.5B | $6.6B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $234.9M | $345.7M | ||
| Q3 25 | $563.9M | $237.5M | ||
| Q2 25 | $133.8M | $149.2M | ||
| Q1 25 | $231.7M | $91.5M | ||
| Q4 24 | $361.7M | $279.4M | ||
| Q3 24 | $474.8M | $248.1M | ||
| Q2 24 | $236.5M | $181.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | $296.4M | ||
| Q3 25 | — | $175.0M | ||
| Q2 25 | — | $78.2M | ||
| Q1 25 | — | $33.3M | ||
| Q4 24 | — | $229.5M | ||
| Q3 24 | — | $197.3M | ||
| Q2 24 | — | $105.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | 15.5% | ||
| Q3 25 | — | 8.3% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 5.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 3.8% |
| Q1 26 | — | — | ||
| Q4 25 | 1.14× | 2.14× | ||
| Q3 25 | 2.02× | 1.04× | ||
| Q2 25 | 0.65× | 0.66× | ||
| Q1 25 | 0.95× | 1.76× | ||
| Q4 24 | 3.43× | 1.53× | ||
| Q3 24 | 1.40× | 1.09× | ||
| Q2 24 | 2.58× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ORI
| operating | $2.2B | 92% |
| net investment gains | $201.8M | 8% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
