vs
合众银行(OSBC)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是合众银行的1.5倍($142.2M vs $93.8M),合众银行净利率更高(27.3% vs 2.3%,领先25.0%),过去两年合众银行的营收复合增速更高(15.1% vs 1.9%)
合众银行是一家总部位于美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构。截至2025年,它是美国第五大银行,也是美国中西部规模最大的银行,被金融稳定委员会认定为具有系统重要性的金融机构,主营银行、投资、抵押等金融服务。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
OSBC vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.5倍
$93.8M
净利率更高
OSBC
高出25.0%
2.3%
两年增速更快
OSBC
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $93.8M | $142.2M |
| 净利润 | $25.6M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 2.3% |
| 净利率 | 27.3% | 2.3% |
| 营收同比 | — | -0.6% |
| 净利润同比 | 159.2% | -44.8% |
| 每股收益(稀释后) | $0.48 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
OSBC
RNGR
| Q1 26 | $93.8M | — | ||
| Q4 25 | $95.2M | $142.2M | ||
| Q3 25 | $95.9M | $128.9M | ||
| Q2 25 | $75.1M | $140.6M | ||
| Q1 25 | $73.1M | $135.2M | ||
| Q4 24 | $73.2M | $143.1M | ||
| Q3 24 | $71.2M | $153.0M | ||
| Q2 24 | $70.8M | $138.1M |
净利润
OSBC
RNGR
| Q1 26 | $25.6M | — | ||
| Q4 25 | — | $3.2M | ||
| Q3 25 | $9.9M | $1.2M | ||
| Q2 25 | $21.8M | $7.3M | ||
| Q1 25 | $19.8M | $600.0K | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $23.0M | $8.7M | ||
| Q2 24 | $21.9M | $4.7M |
营业利润率
OSBC
RNGR
| Q1 26 | — | — | ||
| Q4 25 | 41.2% | 2.3% | ||
| Q3 25 | 13.6% | 2.0% | ||
| Q2 25 | 38.9% | 6.1% | ||
| Q1 25 | 35.8% | 0.7% | ||
| Q4 24 | 34.7% | 6.2% | ||
| Q3 24 | 41.9% | 8.4% | ||
| Q2 24 | 41.2% | 5.3% |
净利率
OSBC
RNGR
| Q1 26 | 27.3% | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 10.3% | 0.9% | ||
| Q2 25 | 29.0% | 5.2% | ||
| Q1 25 | 27.1% | 0.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | 32.3% | 5.7% | ||
| Q2 24 | 30.9% | 3.4% |
每股收益(稀释后)
OSBC
RNGR
| Q1 26 | $0.48 | — | ||
| Q4 25 | $0.53 | $0.14 | ||
| Q3 25 | $0.18 | $0.05 | ||
| Q2 25 | $0.48 | $0.32 | ||
| Q1 25 | $0.43 | $0.03 | ||
| Q4 24 | $0.42 | $0.24 | ||
| Q3 24 | $0.50 | $0.39 | ||
| Q2 24 | $0.48 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $115.7M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $893.3M | $300.1M |
| 总资产 | $6.8B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
OSBC
RNGR
| Q1 26 | $115.7M | — | ||
| Q4 25 | $124.0M | $10.3M | ||
| Q3 25 | $116.5M | $45.2M | ||
| Q2 25 | $141.8M | $48.9M | ||
| Q1 25 | $256.1M | $40.3M | ||
| Q4 24 | $99.3M | $40.9M | ||
| Q3 24 | $115.8M | $14.8M | ||
| Q2 24 | $120.9M | $8.7M |
总债务
OSBC
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益
OSBC
RNGR
| Q1 26 | $893.3M | — | ||
| Q4 25 | $896.8M | $300.1M | ||
| Q3 25 | $866.7M | $270.0M | ||
| Q2 25 | $718.6M | $276.9M | ||
| Q1 25 | $694.5M | $272.6M | ||
| Q4 24 | $671.0M | $273.8M | ||
| Q3 24 | $661.4M | $267.6M | ||
| Q2 24 | $619.3M | $260.5M |
总资产
OSBC
RNGR
| Q1 26 | $6.8B | — | ||
| Q4 25 | $6.9B | $419.3M | ||
| Q3 25 | $7.0B | $372.8M | ||
| Q2 25 | $5.7B | $381.7M | ||
| Q1 25 | $5.7B | $376.5M | ||
| Q4 24 | $5.6B | $381.6M | ||
| Q3 24 | $5.7B | $373.9M | ||
| Q2 24 | $5.7B | $359.6M |
负债/权益比
OSBC
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势,按日历期对齐
经营现金流
OSBC
RNGR
| Q1 26 | — | — | ||
| Q4 25 | $122.3M | $24.1M | ||
| Q3 25 | $35.9M | $13.6M | ||
| Q2 25 | $24.2M | $20.7M | ||
| Q1 25 | $17.8M | $10.6M | ||
| Q4 24 | $131.5M | $32.7M | ||
| Q3 24 | $48.5M | $17.7M | ||
| Q2 24 | $11.6M | $22.1M |
自由现金流
OSBC
RNGR
| Q1 26 | — | — | ||
| Q4 25 | $117.8M | $17.1M | ||
| Q3 25 | $34.7M | $8.0M | ||
| Q2 25 | $23.5M | $14.4M | ||
| Q1 25 | $16.2M | $3.4M | ||
| Q4 24 | $120.7M | $27.3M | ||
| Q3 24 | $46.2M | $10.8M | ||
| Q2 24 | $8.7M | $6.8M |
自由现金流率
OSBC
RNGR
| Q1 26 | — | — | ||
| Q4 25 | 123.7% | 12.0% | ||
| Q3 25 | 36.2% | 6.2% | ||
| Q2 25 | 31.2% | 10.2% | ||
| Q1 25 | 22.2% | 2.5% | ||
| Q4 24 | 165.0% | 19.1% | ||
| Q3 24 | 64.9% | 7.1% | ||
| Q2 24 | 12.3% | 4.9% |
资本支出强度
OSBC
RNGR
| Q1 26 | — | — | ||
| Q4 25 | 4.7% | 4.9% | ||
| Q3 25 | 1.3% | 4.3% | ||
| Q2 25 | 1.1% | 4.5% | ||
| Q1 25 | 2.2% | 5.3% | ||
| Q4 24 | 14.7% | 3.8% | ||
| Q3 24 | 3.3% | 4.5% | ||
| Q2 24 | 4.2% | 11.1% |
现金转化率
OSBC
RNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 7.53× | ||
| Q3 25 | 3.64× | 11.33× | ||
| Q2 25 | 1.11× | 2.84× | ||
| Q1 25 | 0.90× | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | 2.11× | 2.03× | ||
| Q2 24 | 0.53× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OSBC
| Net Interest Income | $81.1M | 87% |
| Noninterest Income | $12.6M | 13% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |