vs
OUTFRONT Media Inc.（OUT）与PINTEREST, INC.（PINS）财务数据对比。点击上方公司名可切换其他公司
PINTEREST, INC.的季度营收约是OUTFRONT Media Inc.的2.0倍（$1.0B vs $513.3M），OUTFRONT Media Inc.净利率更高（18.9% vs -7.3%，领先26.2%），PINTEREST, INC.同比增速更快（17.8% vs 4.1%），PINTEREST, INC.自由现金流更多（$311.7M vs $93.3M），过去两年OUTFRONT Media Inc.的营收复合增速更高（12.1% vs 8.6%）
OUTFRONT Media Inc.是一家美国广告企业，业务覆盖美国本土，由首席执行官Nick Brien领导美洲区业务，核心经营广告牌及公共交通展示广告两大业务板块，是户外广告领域的重要参与者。
Pinterest是美国社交媒体服务商，主打数字图板形式的信息发布与发现功能，用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立，总部位于旧金山。
OUT vs PINS — 直观对比
营收规模更大
PINS
是对方的2.0倍
$513.3M
营收增速更快
PINS
高出13.8%
4.1%
净利率更高
OUT
高出26.2%
-7.3%
自由现金流更多
PINS
多$218.4M
$93.3M
两年增速更快
OUT
近两年复合增速
8.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $513.3M | $1.0B |
| 净利润 | $96.8M | $-73.6M |
| 毛利率 | — | 76.3% |
| 营业利润率 | 26.0% | -8.0% |
| 净利率 | 18.9% | -7.3% |
| 营收同比 | 4.1% | 17.8% |
| 净利润同比 | 30.8% | — |
| 每股收益（稀释后） | $0.57 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OUTPINS
| Q1 26 | — | $1.0B | ||
| Q4 25 | $513.3M | $1.3B | ||
| Q3 25 | $467.5M | $1.0B | ||
| Q2 25 | $460.2M | $998.2M | ||
| Q1 25 | $390.7M | $855.0M | ||
| Q4 24 | $493.2M | $1.2B | ||
| Q3 24 | $451.9M | $898.4M | ||
| Q2 24 | $477.3M | $853.7M |
净利润OUTPINS
| Q1 26 | — | $-73.6M | ||
| Q4 25 | $96.8M | $277.1M | ||
| Q3 25 | $51.3M | $92.1M | ||
| Q2 25 | $19.5M | $38.8M | ||
| Q1 25 | $-20.6M | $8.9M | ||
| Q4 24 | $74.0M | $1.8B | ||
| Q3 24 | $34.6M | $30.6M | ||
| Q2 24 | $176.8M | $8.9M |
毛利率OUTPINS
| Q1 26 | — | 76.3% | ||
| Q4 25 | — | 82.8% | ||
| Q3 25 | — | 79.8% | ||
| Q2 25 | — | 79.7% | ||
| Q1 25 | — | 76.7% | ||
| Q4 24 | — | 82.9% | ||
| Q3 24 | — | 79.1% | ||
| Q2 24 | — | 78.3% |
营业利润率OUTPINS
| Q1 26 | — | -8.0% | ||
| Q4 25 | 26.0% | 22.8% | ||
| Q3 25 | 19.2% | 5.6% | ||
| Q2 25 | 12.2% | -0.4% | ||
| Q1 25 | 3.6% | -4.1% | ||
| Q4 24 | 22.5% | 22.7% | ||
| Q3 24 | 15.8% | -0.7% | ||
| Q2 24 | 48.0% | -2.5% |
净利率OUTPINS
| Q1 26 | — | -7.3% | ||
| Q4 25 | 18.9% | 21.0% | ||
| Q3 25 | 11.0% | 8.8% | ||
| Q2 25 | 4.2% | 3.9% | ||
| Q1 25 | -5.3% | 1.0% | ||
| Q4 24 | 15.0% | 160.1% | ||
| Q3 24 | 7.7% | 3.4% | ||
| Q2 24 | 37.0% | 1.0% |
每股收益（稀释后）OUTPINS
| Q1 26 | — | $-0.12 | ||
| Q4 25 | $0.57 | $0.41 | ||
| Q3 25 | $0.29 | $0.13 | ||
| Q2 25 | $0.10 | $0.06 | ||
| Q1 25 | $-0.14 | $0.01 | ||
| Q4 24 | $0.49 | $2.66 | ||
| Q3 24 | $0.19 | $0.04 | ||
| Q2 24 | $1.01 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $99.9M | $378.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $710.4M | $2.9B |
| 总资产 | $5.3B | $4.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资OUTPINS
| Q1 26 | — | $378.1M | ||
| Q4 25 | $99.9M | $969.3M | ||
| Q3 25 | $63.0M | $1.1B | ||
| Q2 25 | $28.5M | $1.2B | ||
| Q1 25 | $30.5M | $1.3B | ||
| Q4 24 | $46.9M | $1.1B | ||
| Q3 24 | $28.0M | $1.0B | ||
| Q2 24 | $49.6M | $1.4B |
股东权益OUTPINS
| Q1 26 | — | $2.9B | ||
| Q4 25 | $710.4M | $4.7B | ||
| Q3 25 | $542.6M | $4.8B | ||
| Q2 25 | $539.1M | $4.8B | ||
| Q1 25 | $566.9M | $4.7B | ||
| Q4 24 | $649.0M | $4.8B | ||
| Q3 24 | $618.2M | $2.9B | ||
| Q2 24 | $664.9M | $3.2B |
总资产OUTPINS
| Q1 26 | — | $4.6B | ||
| Q4 25 | $5.3B | $5.5B | ||
| Q3 25 | $5.2B | $5.5B | ||
| Q2 25 | $5.1B | $5.4B | ||
| Q1 25 | $5.1B | $5.3B | ||
| Q4 24 | $5.2B | $5.3B | ||
| Q3 24 | $5.2B | $3.5B | ||
| Q2 24 | $5.3B | $3.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $118.1M | $328.0M |
| 自由现金流经营现金流 - 资本支出 | $93.3M | $311.7M |
| 自由现金流率自由现金流/营收 | 18.2% | 30.9% |
| 资本支出强度资本支出/营收 | 4.8% | — |
| 现金转化率经营现金流/净利润 | 1.22× | — |
| 过去12个月自由现金流最近4个季度 | $218.8M | $1.2B |
8季度趋势，按日历期对齐
经营现金流OUTPINS
| Q1 26 | — | $328.0M | ||
| Q4 25 | $118.1M | $391.2M | ||
| Q3 25 | $88.8M | $321.7M | ||
| Q2 25 | $67.1M | $207.7M | ||
| Q1 25 | $33.6M | $363.7M | ||
| Q4 24 | $124.5M | $254.0M | ||
| Q3 24 | $73.1M | $248.0M | ||
| Q2 24 | $71.0M | $106.4M |
自由现金流OUTPINS
| Q1 26 | — | $311.7M | ||
| Q4 25 | $93.3M | $380.4M | ||
| Q3 25 | $67.7M | $318.4M | ||
| Q2 25 | $41.4M | $196.7M | ||
| Q1 25 | $16.4M | $356.4M | ||
| Q4 24 | $106.3M | $250.2M | ||
| Q3 24 | $55.5M | $244.1M | ||
| Q2 24 | $47.1M | $101.6M |
自由现金流率OUTPINS
| Q1 26 | — | 30.9% | ||
| Q4 25 | 18.2% | 28.8% | ||
| Q3 25 | 14.5% | 30.3% | ||
| Q2 25 | 9.0% | 19.7% | ||
| Q1 25 | 4.2% | 41.7% | ||
| Q4 24 | 21.6% | 21.7% | ||
| Q3 24 | 12.3% | 27.2% | ||
| Q2 24 | 9.9% | 11.9% |
资本支出强度OUTPINS
| Q1 26 | — | — | ||
| Q4 25 | 4.8% | 0.8% | ||
| Q3 25 | 4.5% | 0.3% | ||
| Q2 25 | 5.6% | 1.1% | ||
| Q1 25 | 4.4% | 0.9% | ||
| Q4 24 | 3.7% | 0.3% | ||
| Q3 24 | 3.9% | 0.4% | ||
| Q2 24 | 5.0% | 0.6% |
现金转化率OUTPINS
| Q1 26 | — | — | ||
| Q4 25 | 1.22× | 1.41× | ||
| Q3 25 | 1.73× | 3.49× | ||
| Q2 25 | 3.44× | 5.36× | ||
| Q1 25 | — | 40.77× | ||
| Q4 24 | 1.68× | 0.14× | ||
| Q3 24 | 2.11× | 8.12× | ||
| Q2 24 | 0.40× | 11.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |
PINS
暂无分部数据
