vs
OUTFRONT Media Inc.(OUT)与Simpson Manufacturing Co., Inc.(SSD)财务数据对比。点击上方公司名可切换其他公司
Simpson Manufacturing Co., Inc.的季度营收约是OUTFRONT Media Inc.的1.1倍($588.0M vs $513.3M),OUTFRONT Media Inc.净利率更高(18.9% vs 15.0%,领先3.9%),Simpson Manufacturing Co., Inc.同比增速更快(9.1% vs 4.1%),过去两年OUTFRONT Media Inc.的营收复合增速更高(12.1% vs -0.8%)
OUTFRONT Media Inc.是一家美国广告企业,业务覆盖美国本土,由首席执行官Nick Brien领导美洲区业务,核心经营广告牌及公共交通展示广告两大业务板块,是户外广告领域的重要参与者。
辛普森制造是美国领先的建筑材料生产企业,主营面向新建建筑及改造翻新项目的结构连接件、紧固件、锚固件等专业产品,在建筑配套材料领域具备深厚的技术积累与较高的市场认可度。
OUT vs SSD — 直观对比
营收规模更大
SSD
是对方的1.1倍
$513.3M
营收增速更快
SSD
高出5.0%
4.1%
净利率更高
OUT
高出3.9%
15.0%
两年增速更快
OUT
近两年复合增速
-0.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $513.3M | $588.0M |
| 净利润 | $96.8M | $88.2M |
| 毛利率 | — | 45.2% |
| 营业利润率 | 26.0% | 19.5% |
| 净利率 | 18.9% | 15.0% |
| 营收同比 | 4.1% | 9.1% |
| 净利润同比 | 30.8% | 13.3% |
| 每股收益(稀释后) | $0.57 | $2.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
OUT
SSD
| Q1 26 | — | $588.0M | ||
| Q4 25 | $513.3M | $539.3M | ||
| Q3 25 | $467.5M | $623.5M | ||
| Q2 25 | $460.2M | $631.1M | ||
| Q1 25 | $390.7M | $538.9M | ||
| Q4 24 | $493.2M | $517.4M | ||
| Q3 24 | $451.9M | $587.2M | ||
| Q2 24 | $477.3M | $597.0M |
净利润
OUT
SSD
| Q1 26 | — | $88.2M | ||
| Q4 25 | $96.8M | $56.2M | ||
| Q3 25 | $51.3M | $107.4M | ||
| Q2 25 | $19.5M | $103.5M | ||
| Q1 25 | $-20.6M | $77.9M | ||
| Q4 24 | $74.0M | $55.4M | ||
| Q3 24 | $34.6M | $93.5M | ||
| Q2 24 | $176.8M | $97.8M |
毛利率
OUT
SSD
| Q1 26 | — | 45.2% | ||
| Q4 25 | — | 43.4% | ||
| Q3 25 | — | 46.4% | ||
| Q2 25 | — | 46.7% | ||
| Q1 25 | — | 46.8% | ||
| Q4 24 | — | 44.0% | ||
| Q3 24 | — | 46.8% | ||
| Q2 24 | — | 46.7% |
营业利润率
OUT
SSD
| Q1 26 | — | 19.5% | ||
| Q4 25 | 26.0% | 13.9% | ||
| Q3 25 | 19.2% | 22.6% | ||
| Q2 25 | 12.2% | 22.2% | ||
| Q1 25 | 3.6% | 19.0% | ||
| Q4 24 | 22.5% | 14.8% | ||
| Q3 24 | 15.8% | 21.3% | ||
| Q2 24 | 48.0% | 22.1% |
净利率
OUT
SSD
| Q1 26 | — | 15.0% | ||
| Q4 25 | 18.9% | 10.4% | ||
| Q3 25 | 11.0% | 17.2% | ||
| Q2 25 | 4.2% | 16.4% | ||
| Q1 25 | -5.3% | 14.5% | ||
| Q4 24 | 15.0% | 10.7% | ||
| Q3 24 | 7.7% | 15.9% | ||
| Q2 24 | 37.0% | 16.4% |
每股收益(稀释后)
OUT
SSD
| Q1 26 | — | $2.13 | ||
| Q4 25 | $0.57 | $1.34 | ||
| Q3 25 | $0.29 | $2.58 | ||
| Q2 25 | $0.10 | $2.47 | ||
| Q1 25 | $-0.14 | $1.85 | ||
| Q4 24 | $0.49 | $1.31 | ||
| Q3 24 | $0.19 | $2.21 | ||
| Q2 24 | $1.01 | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $99.9M | $341.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $710.4M | $2.1B |
| 总资产 | $5.3B | $3.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
OUT
SSD
| Q1 26 | — | $341.0M | ||
| Q4 25 | $99.9M | $384.1M | ||
| Q3 25 | $63.0M | $297.3M | ||
| Q2 25 | $28.5M | $190.4M | ||
| Q1 25 | $30.5M | $150.3M | ||
| Q4 24 | $46.9M | $239.4M | ||
| Q3 24 | $28.0M | $339.4M | ||
| Q2 24 | $49.6M | $354.9M |
总债务
OUT
SSD
| Q1 26 | — | — | ||
| Q4 25 | — | $300.0M | ||
| Q3 25 | — | $371.3M | ||
| Q2 25 | — | $376.9M | ||
| Q1 25 | — | $382.5M | ||
| Q4 24 | — | $388.1M | ||
| Q3 24 | — | $393.8M | ||
| Q2 24 | — | $399.4M |
股东权益
OUT
SSD
| Q1 26 | — | $2.1B | ||
| Q4 25 | $710.4M | $2.0B | ||
| Q3 25 | $542.6M | $2.0B | ||
| Q2 25 | $539.1M | $1.9B | ||
| Q1 25 | $566.9M | $1.9B | ||
| Q4 24 | $649.0M | $1.8B | ||
| Q3 24 | $618.2M | $1.9B | ||
| Q2 24 | $664.9M | $1.8B |
总资产
OUT
SSD
| Q1 26 | — | $3.0B | ||
| Q4 25 | $5.3B | $3.1B | ||
| Q3 25 | $5.2B | $3.0B | ||
| Q2 25 | $5.1B | $3.0B | ||
| Q1 25 | $5.1B | $2.8B | ||
| Q4 24 | $5.2B | $2.7B | ||
| Q3 24 | $5.2B | $2.9B | ||
| Q2 24 | $5.3B | $2.8B |
负债/权益比
OUT
SSD
| Q1 26 | — | — | ||
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.20× | ||
| Q1 25 | — | 0.21× | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $118.1M | — |
| 自由现金流经营现金流 - 资本支出 | $93.3M | — |
| 自由现金流率自由现金流/营收 | 18.2% | — |
| 资本支出强度资本支出/营收 | 4.8% | — |
| 现金转化率经营现金流/净利润 | 1.22× | — |
| 过去12个月自由现金流最近4个季度 | $218.8M | — |
8季度趋势,按日历期对齐
经营现金流
OUT
SSD
| Q1 26 | — | — | ||
| Q4 25 | $118.1M | $155.7M | ||
| Q3 25 | $88.8M | $170.2M | ||
| Q2 25 | $67.1M | $125.2M | ||
| Q1 25 | $33.6M | $7.6M | ||
| Q4 24 | $124.5M | $115.8M | ||
| Q3 24 | $73.1M | $103.3M | ||
| Q2 24 | $71.0M | $111.1M |
自由现金流
OUT
SSD
| Q1 26 | — | — | ||
| Q4 25 | $93.3M | $119.0M | ||
| Q3 25 | $67.7M | $133.9M | ||
| Q2 25 | $41.4M | $87.3M | ||
| Q1 25 | $16.4M | $-42.6M | ||
| Q4 24 | $106.3M | $60.3M | ||
| Q3 24 | $55.5M | $58.1M | ||
| Q2 24 | $47.1M | $70.9M |
自由现金流率
OUT
SSD
| Q1 26 | — | — | ||
| Q4 25 | 18.2% | 22.1% | ||
| Q3 25 | 14.5% | 21.5% | ||
| Q2 25 | 9.0% | 13.8% | ||
| Q1 25 | 4.2% | -7.9% | ||
| Q4 24 | 21.6% | 11.7% | ||
| Q3 24 | 12.3% | 9.9% | ||
| Q2 24 | 9.9% | 11.9% |
资本支出强度
OUT
SSD
| Q1 26 | — | — | ||
| Q4 25 | 4.8% | 6.8% | ||
| Q3 25 | 4.5% | 5.8% | ||
| Q2 25 | 5.6% | 6.0% | ||
| Q1 25 | 4.4% | 9.3% | ||
| Q4 24 | 3.7% | 10.7% | ||
| Q3 24 | 3.9% | 7.7% | ||
| Q2 24 | 5.0% | 6.7% |
现金转化率
OUT
SSD
| Q1 26 | — | — | ||
| Q4 25 | 1.22× | 2.77× | ||
| Q3 25 | 1.73× | 1.58× | ||
| Q2 25 | 3.44× | 1.21× | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | 1.68× | 2.09× | ||
| Q3 24 | 2.11× | 1.10× | ||
| Q2 24 | 0.40× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |
SSD
暂无分部数据