vs
Ranpak Holdings Corp.（PACK）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是Ranpak Holdings Corp.的1.5倍（$140.7M vs $93.7M），Purple Innovation, Inc.同比增速更快（9.1% vs 2.3%），过去两年Ranpak Holdings Corp.的营收复合增速更高（13.7% vs 8.3%）
Ranpak Holdings Corp.主营生产防护纸质包装设备与纸制品，可为电商及各行业货品运输提供纸质缓冲包装方案，同时也供应自动化包装解决方案。公司总部位于美国俄亥俄州康科德，在美国本土多个州、捷克、荷兰、中国上海及新加坡均设有生产基地与办公室，产品可用于包裹缠绕、缓冲填隙、冷链运输等多种场景。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
PACK vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.5倍
$93.7M
营收增速更快
PRPL
高出6.8%
2.3%
两年增速更快
PACK
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $93.7M | $140.7M |
| 净利润 | — | $-3.2M |
| 毛利率 | 39.0% | 41.9% |
| 营业利润率 | -1.0% | -1.6% |
| 净利率 | — | -2.3% |
| 营收同比 | 2.3% | 9.1% |
| 净利润同比 | — | 62.1% |
| 每股收益（稀释后） | $-0.11 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PACKPRPL
| Q4 25 | $93.7M | $140.7M | ||
| Q3 25 | $83.6M | $118.8M | ||
| Q2 25 | $77.8M | $105.1M | ||
| Q1 25 | $77.6M | $104.2M | ||
| Q4 24 | $91.6M | $129.0M | ||
| Q3 24 | $78.6M | $118.6M | ||
| Q2 24 | $72.8M | $120.3M | ||
| Q1 24 | $72.5M | $120.0M |
净利润PACKPRPL
| Q4 25 | — | $-3.2M | ||
| Q3 25 | $-10.4M | $-11.7M | ||
| Q2 25 | $-7.5M | $-17.3M | ||
| Q1 25 | $-10.9M | $-19.1M | ||
| Q4 24 | — | $-8.5M | ||
| Q3 24 | $-8.1M | $-39.2M | ||
| Q2 24 | $5.5M | $27.0K | ||
| Q1 24 | $-8.1M | $-50.2M |
毛利率PACKPRPL
| Q4 25 | 39.0% | 41.9% | ||
| Q3 25 | 41.1% | 42.8% | ||
| Q2 25 | 37.1% | 35.9% | ||
| Q1 25 | 39.8% | 39.4% | ||
| Q4 24 | 45.2% | 42.9% | ||
| Q3 24 | 43.8% | 29.7% | ||
| Q2 24 | 43.5% | 40.7% | ||
| Q1 24 | 44.6% | 34.8% |
营业利润率PACKPRPL
| Q4 25 | -1.0% | -1.6% | ||
| Q3 25 | -6.8% | -10.2% | ||
| Q2 25 | -12.5% | -13.5% | ||
| Q1 25 | -10.3% | -13.9% | ||
| Q4 24 | 1.5% | -6.0% | ||
| Q3 24 | -5.3% | -39.5% | ||
| Q2 24 | -7.1% | -12.1% | ||
| Q1 24 | -6.6% | -19.3% |
净利率PACKPRPL
| Q4 25 | — | -2.3% | ||
| Q3 25 | -12.4% | -9.9% | ||
| Q2 25 | -9.6% | -16.5% | ||
| Q1 25 | -14.0% | -18.4% | ||
| Q4 24 | — | -6.6% | ||
| Q3 24 | -10.3% | -33.1% | ||
| Q2 24 | 7.6% | 0.0% | ||
| Q1 24 | -11.2% | -41.8% |
每股收益（稀释后）PACKPRPL
| Q4 25 | $-0.11 | $0.03 | ||
| Q3 25 | $-0.12 | $0.11 | ||
| Q2 25 | $-0.09 | $0.16 | ||
| Q1 25 | $-0.13 | $0.18 | ||
| Q4 24 | $-0.13 | $0.08 | ||
| Q3 24 | $-0.10 | $0.36 | ||
| Q2 24 | $0.07 | $0.00 | ||
| Q1 24 | $-0.10 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.0M | $24.3M |
| 总债务越低越好 | $401.9M | $126.7M |
| 股东权益账面价值 | $534.9M | $-29.7M |
| 总资产 | $1.1B | $296.3M |
| 负债/权益比越低杠杆越低 | 0.75× | — |
8季度趋势，按日历期对齐
现金及短期投资PACKPRPL
| Q4 25 | $63.0M | $24.3M | ||
| Q3 25 | $49.9M | $32.4M | ||
| Q2 25 | $49.2M | $34.2M | ||
| Q1 25 | $65.5M | $21.6M | ||
| Q4 24 | $76.1M | $29.0M | ||
| Q3 24 | $69.5M | $23.4M | ||
| Q2 24 | $65.1M | $23.4M | ||
| Q1 24 | $55.1M | $34.5M |
总债务PACKPRPL
| Q4 25 | $401.9M | $126.7M | ||
| Q3 25 | $403.1M | — | ||
| Q2 25 | $403.1M | — | ||
| Q1 25 | $405.2M | — | ||
| Q4 24 | $406.4M | $70.7M | ||
| Q3 24 | $403.2M | $50.8M | ||
| Q2 24 | $396.1M | — | ||
| Q1 24 | $396.7M | — |
股东权益PACKPRPL
| Q4 25 | $534.9M | $-29.7M | ||
| Q3 25 | $537.8M | $-26.9M | ||
| Q2 25 | $539.0M | $-15.6M | ||
| Q1 25 | $544.1M | $1.3M | ||
| Q4 24 | $548.1M | $20.2M | ||
| Q3 24 | $564.3M | $28.0M | ||
| Q2 24 | $566.2M | $66.4M | ||
| Q1 24 | $560.0M | $65.5M |
总资产PACKPRPL
| Q4 25 | $1.1B | $296.3M | ||
| Q3 25 | $1.1B | $302.1M | ||
| Q2 25 | $1.1B | $303.8M | ||
| Q1 25 | $1.1B | $293.8M | ||
| Q4 24 | $1.1B | $307.8M | ||
| Q3 24 | $1.1B | $309.3M | ||
| Q2 24 | $1.1B | $362.1M | ||
| Q1 24 | $1.1B | $382.1M |
负债/权益比PACKPRPL
| Q4 25 | 0.75× | — | ||
| Q3 25 | 0.75× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 0.74× | — | ||
| Q4 24 | 0.74× | 3.50× | ||
| Q3 24 | 0.71× | 1.82× | ||
| Q2 24 | 0.70× | — | ||
| Q1 24 | 0.71× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.5M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.8M |
| 自由现金流率自由现金流/营收 | — | -5.5% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势，按日历期对齐
经营现金流PACKPRPL
| Q4 25 | $19.5M | $-5.8M | ||
| Q3 25 | $8.5M | $-968.0K | ||
| Q2 25 | $-3.6M | $-4.0M | ||
| Q1 25 | $-1.3M | $-23.1M | ||
| Q4 24 | $6.5M | $6.8M | ||
| Q3 24 | $10.1M | $1.1M | ||
| Q2 24 | $19.6M | $-8.9M | ||
| Q1 24 | $5.2M | $-16.8M |
自由现金流PACKPRPL
| Q4 25 | — | $-7.8M | ||
| Q3 25 | — | $-1.8M | ||
| Q2 25 | — | $-7.0M | ||
| Q1 25 | — | $-25.3M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $101.0K | ||
| Q2 24 | — | $-11.0M | ||
| Q1 24 | — | $-19.9M |
自由现金流率PACKPRPL
| Q4 25 | — | -5.5% | ||
| Q3 25 | — | -1.5% | ||
| Q2 25 | — | -6.6% | ||
| Q1 25 | — | -24.3% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | -9.2% | ||
| Q1 24 | — | -16.5% |
资本支出强度PACKPRPL
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | — | 2.5% |
现金转化率PACKPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.56× | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
