vs
Proficient Auto Logistics, Inc(PAL)与Prairie Operating Co.(PROP)财务数据对比。点击上方公司名可切换其他公司
Proficient Auto Logistics, Inc的季度营收约是Prairie Operating Co.的1.2倍($93.7M vs $77.7M)
Proficient Auto Logistics, Inc.是一家专注于汽车领域的专业物流服务商,提供整车运输、汽车零部件仓储配送、供应链配套支持等定制化物流方案,为汽车行业客户提供可靠高效的服务。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社,现总部设于该州爱德华兹维尔。企业向奶源生产者收奶,将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品,同时也生产销售果汁、风味饮品与预制冰茶。
PAL vs PROP — 直观对比
营收规模更大
PAL
是对方的1.2倍
$77.7M
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $93.7M | $77.7M |
| 净利润 | — | $1.3M |
| 毛利率 | — | — |
| 营业利润率 | -107302.4% | 34.8% |
| 净利率 | — | 1.7% |
| 营收同比 | -1.6% | — |
| 净利润同比 | — | 111.3% |
| 每股收益(稀释后) | — | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PAL
PROP
| Q1 26 | $93.7M | — | ||
| Q4 25 | $430.4M | — | ||
| Q3 25 | — | $77.7M | ||
| Q2 25 | — | $68.1M | ||
| Q1 25 | — | $13.6M | ||
| Q3 24 | $91.5M | $0 | ||
| Q3 23 | — | $458.0K | ||
| Q2 23 | — | $179.3K |
净利润
PAL
PROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $1.3M | ||
| Q2 25 | — | $35.7M | ||
| Q1 25 | — | $-2.6M | ||
| Q3 24 | $-1.4M | $-11.4M | ||
| Q3 23 | — | $-34.4M | ||
| Q2 23 | — | $-21.1M |
营业利润率
PAL
PROP
| Q1 26 | -107302.4% | — | ||
| Q4 25 | -7.5% | — | ||
| Q3 25 | — | 34.8% | ||
| Q2 25 | — | 27.8% | ||
| Q1 25 | — | 12.9% | ||
| Q3 24 | -2.4% | — | ||
| Q3 23 | — | -1379.0% | ||
| Q2 23 | — | -1593.5% |
净利率
PAL
PROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 52.4% | ||
| Q1 25 | — | -19.3% | ||
| Q3 24 | -1.5% | — | ||
| Q3 23 | — | -7515.2% | ||
| Q2 23 | — | -11792.9% |
每股收益(稀释后)
PAL
PROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $-0.44 | ||
| Q2 25 | — | $0.18 | ||
| Q1 25 | — | $-3.49 | ||
| Q3 24 | $-0.05 | $-0.68 | ||
| Q3 23 | — | $-5.24 | ||
| Q2 23 | — | $-5.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $9.8M | $10.6M |
| 总债务越低越好 | $49.4M | — |
| 股东权益账面价值 | — | $101.8M |
| 总资产 | $466.4M | $939.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PAL
PROP
| Q1 26 | $9.8M | — | ||
| Q4 25 | $14.3M | — | ||
| Q3 25 | — | $10.6M | ||
| Q2 25 | — | $10.7M | ||
| Q1 25 | — | $15.0M | ||
| Q3 24 | $16.8M | $40.1M | ||
| Q3 23 | — | $7.2M | ||
| Q2 23 | — | $8.6M |
总债务
PAL
PROP
| Q1 26 | $49.4M | — | ||
| Q4 25 | $53.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q3 24 | $64.0M | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | $2.1M |
股东权益
PAL
PROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $101.8M | ||
| Q2 25 | — | $94.2M | ||
| Q1 25 | — | $34.0M | ||
| Q3 24 | $338.5M | $61.3M | ||
| Q3 23 | — | $-64.0M | ||
| Q2 23 | — | $8.0M |
总资产
PAL
PROP
| Q1 26 | $466.4M | — | ||
| Q4 25 | $477.0M | — | ||
| Q3 25 | — | $939.8M | ||
| Q2 25 | — | $858.5M | ||
| Q1 25 | — | $775.4M | ||
| Q3 24 | $498.2M | $107.2M | ||
| Q3 23 | — | $40.1M | ||
| Q2 23 | — | $16.5M |
负债/权益比
PAL
PROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q3 24 | 0.19× | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | 0.27× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $57.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 44.80× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
PAL
PROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $57.7M | ||
| Q2 25 | — | $-7.2M | ||
| Q1 25 | — | $16.9M | ||
| Q3 24 | — | $2.8M | ||
| Q3 23 | — | $-2.9M | ||
| Q2 23 | — | $-5.1M |
资本支出强度
PAL
PROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q3 23 | — | 0.0% | ||
| Q2 23 | — | — |
现金转化率
PAL
PROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 44.80× | ||
| Q2 25 | — | -0.20× | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PAL
暂无分部数据
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |