vs
PUMA BIOTECHNOLOGY, INC.（PBYI）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.9倍（$142.2M vs $75.5M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs -0.6%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $14.4M），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs 1.9%）
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
PBYI vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.9倍
$75.5M
营收增速更快
PBYI
高出28.3%
-0.6%
自由现金流更多
RNGR
多$2.7M
$14.4M
两年增速更快
PBYI
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $75.5M | $142.2M |
| 净利润 | — | $3.2M |
| 毛利率 | 69.3% | — |
| 营业利润率 | 22.7% | 2.3% |
| 净利率 | — | 2.3% |
| 营收同比 | 27.7% | -0.6% |
| 净利润同比 | — | -44.8% |
| 每股收益（稀释后） | $0.26 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PBYIRNGR
| Q4 25 | $75.5M | $142.2M | ||
| Q3 25 | $54.5M | $128.9M | ||
| Q2 25 | $52.4M | $140.6M | ||
| Q1 25 | $46.0M | $135.2M | ||
| Q4 24 | $59.1M | $143.1M | ||
| Q3 24 | $80.5M | $153.0M | ||
| Q2 24 | $47.1M | $138.1M | ||
| Q1 24 | $43.8M | $136.9M |
净利润PBYIRNGR
| Q4 25 | — | $3.2M | ||
| Q3 25 | $8.8M | $1.2M | ||
| Q2 25 | $5.9M | $7.3M | ||
| Q1 25 | $3.0M | $600.0K | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $20.3M | $8.7M | ||
| Q2 24 | $-4.5M | $4.7M | ||
| Q1 24 | $-4.8M | $-800.0K |
毛利率PBYIRNGR
| Q4 25 | 69.3% | — | ||
| Q3 25 | 77.7% | — | ||
| Q2 25 | 76.5% | — | ||
| Q1 25 | 77.1% | — | ||
| Q4 24 | 76.4% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 77.4% | — | ||
| Q1 24 | 75.5% | — |
营业利润率PBYIRNGR
| Q4 25 | 22.7% | 2.3% | ||
| Q3 25 | 17.6% | 2.0% | ||
| Q2 25 | 12.7% | 6.1% | ||
| Q1 25 | 8.7% | 0.7% | ||
| Q4 24 | 22.6% | 6.2% | ||
| Q3 24 | 27.4% | 8.4% | ||
| Q2 24 | -4.6% | 5.3% | ||
| Q1 24 | -5.3% | -0.4% |
净利率PBYIRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | 16.2% | 0.9% | ||
| Q2 25 | 11.2% | 5.2% | ||
| Q1 25 | 6.5% | 0.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | 25.2% | 5.7% | ||
| Q2 24 | -9.6% | 3.4% | ||
| Q1 24 | -11.0% | -0.6% |
每股收益（稀释后）PBYIRNGR
| Q4 25 | $0.26 | $0.14 | ||
| Q3 25 | $0.17 | $0.05 | ||
| Q2 25 | $0.12 | $0.32 | ||
| Q1 25 | $0.06 | $0.03 | ||
| Q4 24 | $0.40 | $0.24 | ||
| Q3 24 | $0.41 | $0.39 | ||
| Q2 24 | $-0.09 | $0.21 | ||
| Q1 24 | $-0.10 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $97.5M | $10.3M |
| 总债务越低越好 | $22.7M | — |
| 股东权益账面价值 | $130.3M | $300.1M |
| 总资产 | $216.3M | $419.3M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资PBYIRNGR
| Q4 25 | $97.5M | $10.3M | ||
| Q3 25 | $94.4M | $45.2M | ||
| Q2 25 | $96.0M | $48.9M | ||
| Q1 25 | $93.2M | $40.3M | ||
| Q4 24 | $101.0M | $40.9M | ||
| Q3 24 | $96.7M | $14.8M | ||
| Q2 24 | $96.8M | $8.7M | ||
| Q1 24 | $107.2M | $11.1M |
总债务PBYIRNGR
| Q4 25 | $22.7M | — | ||
| Q3 25 | $34.0M | — | ||
| Q2 25 | $45.3M | — | ||
| Q1 25 | $56.7M | — | ||
| Q4 24 | $68.0M | $0 | ||
| Q3 24 | $79.3M | $0 | ||
| Q2 24 | $90.7M | $0 | ||
| Q1 24 | $102.0M | $0 |
股东权益PBYIRNGR
| Q4 25 | $130.3M | $300.1M | ||
| Q3 25 | $115.3M | $270.0M | ||
| Q2 25 | $104.7M | $276.9M | ||
| Q1 25 | $97.1M | $272.6M | ||
| Q4 24 | $92.1M | $273.8M | ||
| Q3 24 | $71.1M | $267.6M | ||
| Q2 24 | $48.5M | $260.5M | ||
| Q1 24 | $51.0M | $261.7M |
总资产PBYIRNGR
| Q4 25 | $216.3M | $419.3M | ||
| Q3 25 | $202.9M | $372.8M | ||
| Q2 25 | $194.9M | $381.7M | ||
| Q1 25 | $196.2M | $376.5M | ||
| Q4 24 | $213.3M | $381.6M | ||
| Q3 24 | $220.7M | $373.9M | ||
| Q2 24 | $205.0M | $359.6M | ||
| Q1 24 | $214.1M | $355.5M |
负债/权益比PBYIRNGR
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | 0.74× | 0.00× | ||
| Q3 24 | 1.12× | 0.00× | ||
| Q2 24 | 1.87× | 0.00× | ||
| Q1 24 | 2.00× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.4M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $14.4M | $17.1M |
| 自由现金流率自由现金流/营收 | 19.1% | 12.0% |
| 资本支出强度资本支出/营收 | 0.0% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $41.7M | $42.9M |
8季度趋势，按日历期对齐
经营现金流PBYIRNGR
| Q4 25 | $14.4M | $24.1M | ||
| Q3 25 | $9.7M | $13.6M | ||
| Q2 25 | $14.1M | $20.7M | ||
| Q1 25 | $3.6M | $10.6M | ||
| Q4 24 | $15.6M | $32.7M | ||
| Q3 24 | $11.0M | $17.7M | ||
| Q2 24 | $1.0M | $22.1M | ||
| Q1 24 | $11.2M | $12.0M |
自由现金流PBYIRNGR
| Q4 25 | $14.4M | $17.1M | ||
| Q3 25 | $9.7M | $8.0M | ||
| Q2 25 | $14.1M | $14.4M | ||
| Q1 25 | $3.6M | $3.4M | ||
| Q4 24 | $15.6M | $27.3M | ||
| Q3 24 | $11.0M | $10.8M | ||
| Q2 24 | $1.0M | $6.8M | ||
| Q1 24 | — | $5.5M |
自由现金流率PBYIRNGR
| Q4 25 | 19.1% | 12.0% | ||
| Q3 25 | 17.7% | 6.2% | ||
| Q2 25 | 26.8% | 10.2% | ||
| Q1 25 | 7.7% | 2.5% | ||
| Q4 24 | 26.4% | 19.1% | ||
| Q3 24 | 13.7% | 7.1% | ||
| Q2 24 | 2.1% | 4.9% | ||
| Q1 24 | — | 4.0% |
资本支出强度PBYIRNGR
| Q4 25 | 0.0% | 4.9% | ||
| Q3 25 | 0.0% | 4.3% | ||
| Q2 25 | 0.0% | 4.5% | ||
| Q1 25 | 0.1% | 5.3% | ||
| Q4 24 | 0.0% | 3.8% | ||
| Q3 24 | 0.0% | 4.5% | ||
| Q2 24 | 0.0% | 11.1% | ||
| Q1 24 | 0.0% | 4.7% |
现金转化率PBYIRNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | 1.10× | 11.33× | ||
| Q2 25 | 2.41× | 2.84× | ||
| Q1 25 | 1.21× | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | 0.54× | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PBYI
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
