vs
PagerDuty, Inc.（PD）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是PagerDuty, Inc.的1.1倍（$140.7M vs $124.5M），PagerDuty, Inc.净利率更高（129.7% vs -2.3%，领先132.0%），Purple Innovation, Inc.同比增速更快（9.1% vs 4.7%），PagerDuty, Inc.自由现金流更多（$24.1M vs $-7.8M），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs 5.9%）
PagerDuty是一家美国云计算企业，主打面向IT运维部门的SaaS事件管理平台，可帮助企业实时响应运维异常、快速定位并处理故障，保障业务系统稳定运行，目前已成为全球IT运维领域广受认可的数字化解决方案服务商。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
PD vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.1倍
$124.5M
营收增速更快
PRPL
高出4.4%
4.7%
净利率更高
PD
高出132.0%
-2.3%
自由现金流更多
PD
多$31.9M
$-7.8M
两年增速更快
PRPL
近两年复合增速
5.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $124.5M | $140.7M |
| 净利润 | $161.6M | $-3.2M |
| 毛利率 | 85.3% | 41.9% |
| 营业利润率 | 6.5% | -1.6% |
| 净利率 | 129.7% | -2.3% |
| 营收同比 | 4.7% | 9.1% |
| 净利润同比 | 2827.7% | 62.1% |
| 每股收益（稀释后） | $1.69 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PDPRPL
| Q4 25 | $124.5M | $140.7M | ||
| Q3 25 | $123.4M | $118.8M | ||
| Q2 25 | $119.8M | $105.1M | ||
| Q1 25 | $121.4M | $104.2M | ||
| Q4 24 | $118.9M | $129.0M | ||
| Q3 24 | $115.9M | $118.6M | ||
| Q2 24 | $111.2M | $120.3M | ||
| Q1 24 | $111.1M | $120.0M |
净利润PDPRPL
| Q4 25 | $161.6M | $-3.2M | ||
| Q3 25 | $9.6M | $-11.7M | ||
| Q2 25 | $-7.2M | $-17.3M | ||
| Q1 25 | $-8.8M | $-19.1M | ||
| Q4 24 | $-5.9M | $-8.5M | ||
| Q3 24 | $-10.9M | $-39.2M | ||
| Q2 24 | $-17.1M | $27.0K | ||
| Q1 24 | $-28.2M | $-50.2M |
毛利率PDPRPL
| Q4 25 | 85.3% | 41.9% | ||
| Q3 25 | 84.6% | 42.8% | ||
| Q2 25 | 84.0% | 35.9% | ||
| Q1 25 | 83.6% | 39.4% | ||
| Q4 24 | 83.0% | 42.9% | ||
| Q3 24 | 82.7% | 29.7% | ||
| Q2 24 | 82.6% | 40.7% | ||
| Q1 24 | 81.7% | 34.8% |
营业利润率PDPRPL
| Q4 25 | 6.5% | -1.6% | ||
| Q3 25 | 2.9% | -10.2% | ||
| Q2 25 | -8.6% | -13.5% | ||
| Q1 25 | -9.6% | -13.9% | ||
| Q4 24 | -8.7% | -6.0% | ||
| Q3 24 | -13.8% | -39.5% | ||
| Q2 24 | -19.5% | -12.1% | ||
| Q1 24 | -30.1% | -19.3% |
净利率PDPRPL
| Q4 25 | 129.7% | -2.3% | ||
| Q3 25 | 7.8% | -9.9% | ||
| Q2 25 | -6.0% | -16.5% | ||
| Q1 25 | -7.2% | -18.4% | ||
| Q4 24 | -5.0% | -6.6% | ||
| Q3 24 | -9.4% | -33.1% | ||
| Q2 24 | -15.4% | 0.0% | ||
| Q1 24 | -25.3% | -41.8% |
每股收益（稀释后）PDPRPL
| Q4 25 | $1.69 | $0.03 | ||
| Q3 25 | $0.10 | $0.11 | ||
| Q2 25 | $-0.07 | $0.16 | ||
| Q1 25 | $-0.12 | $0.18 | ||
| Q4 24 | $-0.07 | $0.08 | ||
| Q3 24 | $-0.14 | $0.36 | ||
| Q2 24 | $-0.26 | $0.00 | ||
| Q1 24 | $-0.34 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $547.8M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $320.5M | $-29.7M |
| 总资产 | $1.0B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PDPRPL
| Q4 25 | $547.8M | $24.3M | ||
| Q3 25 | $567.9M | $32.4M | ||
| Q2 25 | $597.1M | $34.2M | ||
| Q1 25 | $570.8M | $21.6M | ||
| Q4 24 | $542.2M | $29.0M | ||
| Q3 24 | $599.3M | $23.4M | ||
| Q2 24 | $592.8M | $23.4M | ||
| Q1 24 | $571.2M | $34.5M |
总债务PDPRPL
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $484.5M | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | $489.5M | — |
股东权益PDPRPL
| Q4 25 | $320.5M | $-29.7M | ||
| Q3 25 | $180.7M | $-26.9M | ||
| Q2 25 | $145.7M | $-15.6M | ||
| Q1 25 | $129.8M | $1.3M | ||
| Q4 24 | $111.6M | $20.2M | ||
| Q3 24 | $164.7M | $28.0M | ||
| Q2 24 | $174.0M | $66.4M | ||
| Q1 24 | $171.6M | $65.5M |
总资产PDPRPL
| Q4 25 | $1.0B | $296.3M | ||
| Q3 25 | $891.5M | $302.1M | ||
| Q2 25 | $926.8M | $303.8M | ||
| Q1 25 | $927.3M | $293.8M | ||
| Q4 24 | $866.8M | $307.8M | ||
| Q3 24 | $916.0M | $309.3M | ||
| Q2 24 | $924.0M | $362.1M | ||
| Q1 24 | $925.3M | $382.1M |
负债/权益比PDPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.73× | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.85× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $24.8M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $24.1M | $-7.8M |
| 自由现金流率自由现金流/营收 | 19.3% | -5.5% |
| 资本支出强度资本支出/营收 | 0.6% | 1.4% |
| 现金转化率经营现金流/净利润 | 0.15× | — |
| 过去12个月自由现金流最近4个季度 | $117.6M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流PDPRPL
| Q4 25 | $24.8M | $-5.8M | ||
| Q3 25 | $34.0M | $-968.0K | ||
| Q2 25 | $30.7M | $-4.0M | ||
| Q1 25 | $31.4M | $-23.1M | ||
| Q4 24 | $22.1M | $6.8M | ||
| Q3 24 | $35.8M | $1.1M | ||
| Q2 24 | $28.6M | $-8.9M | ||
| Q1 24 | $22.2M | $-16.8M |
自由现金流PDPRPL
| Q4 25 | $24.1M | $-7.8M | ||
| Q3 25 | $33.1M | $-1.8M | ||
| Q2 25 | $30.2M | $-7.0M | ||
| Q1 25 | $30.3M | $-25.3M | ||
| Q4 24 | $21.5M | $5.7M | ||
| Q3 24 | $35.1M | $101.0K | ||
| Q2 24 | $28.2M | $-11.0M | ||
| Q1 24 | $21.2M | $-19.9M |
自由现金流率PDPRPL
| Q4 25 | 19.3% | -5.5% | ||
| Q3 25 | 26.8% | -1.5% | ||
| Q2 25 | 25.2% | -6.6% | ||
| Q1 25 | 24.9% | -24.3% | ||
| Q4 24 | 18.1% | 4.4% | ||
| Q3 24 | 30.3% | 0.1% | ||
| Q2 24 | 25.4% | -9.2% | ||
| Q1 24 | 19.1% | -16.5% |
资本支出强度PDPRPL
| Q4 25 | 0.6% | 1.4% | ||
| Q3 25 | 0.7% | 0.7% | ||
| Q2 25 | 0.4% | 2.8% | ||
| Q1 25 | 0.9% | 2.2% | ||
| Q4 24 | 0.5% | 0.8% | ||
| Q3 24 | 0.5% | 0.9% | ||
| Q2 24 | 0.4% | 1.7% | ||
| Q1 24 | 0.9% | 2.5% |
现金转化率PDPRPL
| Q4 25 | 0.15× | — | ||
| Q3 25 | 3.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PD
| US | $88.8M | 71% |
| Non Us | $35.7M | 29% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
