vs
Piedmont Realty Trust, Inc.(PDM)与Purple Innovation, Inc.(PRPL)财务数据对比。点击上方公司名可切换其他公司
Piedmont Realty Trust, Inc.的季度营收约是Purple Innovation, Inc.的1.0倍($143.3M vs $140.7M),Purple Innovation, Inc.净利率更高(-2.3% vs -31.4%,领先29.1%),Purple Innovation, Inc.同比增速更快(9.1% vs 0.4%),过去两年Purple Innovation, Inc.的营收复合增速更高(8.3% vs 0.0%)
Piedmont Realty Trust是一家公开上市的房地产投资信托(REIT),主要持有、运营和投资美国高增长大都会区的优质写字楼资产,服务科技、专业服务、医疗等多个行业的企业租户,通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌,由安迪·莱维特创立,每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道,对比美式标准餐食,该品牌每份餐包的碳排放量可降低72%,主打低碳环保的纯植物饮食方案。
PDM vs PRPL — 直观对比
营收规模更大
PDM
是对方的1.0倍
$140.7M
营收增速更快
PRPL
高出8.7%
0.4%
净利率更高
PRPL
高出29.1%
-31.4%
两年增速更快
PRPL
近两年复合增速
0.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $143.3M | $140.7M |
| 净利润 | $-45.0M | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | — | -1.6% |
| 净利率 | -31.4% | -2.3% |
| 营收同比 | 0.4% | 9.1% |
| 净利润同比 | -27.9% | 62.1% |
| 每股收益(稀释后) | $-0.10 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PDM
PRPL
| Q1 26 | $143.3M | — | ||
| Q4 25 | $142.9M | $140.7M | ||
| Q3 25 | $139.2M | $118.8M | ||
| Q2 25 | $140.3M | $105.1M | ||
| Q1 25 | $142.7M | $104.2M | ||
| Q4 24 | $143.2M | $129.0M | ||
| Q3 24 | $139.3M | $118.6M | ||
| Q2 24 | $143.3M | $120.3M |
净利润
PDM
PRPL
| Q1 26 | $-45.0M | — | ||
| Q4 25 | $-43.2M | $-3.2M | ||
| Q3 25 | $-13.5M | $-11.7M | ||
| Q2 25 | $-16.8M | $-17.3M | ||
| Q1 25 | $-10.1M | $-19.1M | ||
| Q4 24 | $-30.0M | $-8.5M | ||
| Q3 24 | $-11.5M | $-39.2M | ||
| Q2 24 | $-9.8M | $27.0K |
毛利率
PDM
PRPL
| Q1 26 | — | — | ||
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% |
营业利润率
PDM
PRPL
| Q1 26 | — | — | ||
| Q4 25 | — | -1.6% | ||
| Q3 25 | — | -10.2% | ||
| Q2 25 | — | -13.5% | ||
| Q1 25 | — | -13.9% | ||
| Q4 24 | — | -6.0% | ||
| Q3 24 | — | -39.5% | ||
| Q2 24 | — | -12.1% |
净利率
PDM
PRPL
| Q1 26 | -31.4% | — | ||
| Q4 25 | -30.3% | -2.3% | ||
| Q3 25 | -9.7% | -9.9% | ||
| Q2 25 | -12.0% | -16.5% | ||
| Q1 25 | -7.1% | -18.4% | ||
| Q4 24 | -20.9% | -6.6% | ||
| Q3 24 | -8.3% | -33.1% | ||
| Q2 24 | -6.8% | 0.0% |
每股收益(稀释后)
PDM
PRPL
| Q1 26 | $-0.10 | — | ||
| Q4 25 | $-0.34 | $0.03 | ||
| Q3 25 | $-0.11 | $0.11 | ||
| Q2 25 | $-0.14 | $0.16 | ||
| Q1 25 | $-0.08 | $0.18 | ||
| Q4 24 | $-0.25 | $0.08 | ||
| Q3 24 | $-0.09 | $0.36 | ||
| Q2 24 | $-0.08 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.3M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $1.5B | $-29.7M |
| 总资产 | $4.0B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PDM
PRPL
| Q1 26 | $2.3M | — | ||
| Q4 25 | $731.0K | $24.3M | ||
| Q3 25 | $3.0M | $32.4M | ||
| Q2 25 | $3.3M | $34.2M | ||
| Q1 25 | $2.9M | $21.6M | ||
| Q4 24 | $109.6M | $29.0M | ||
| Q3 24 | $133.6M | $23.4M | ||
| Q2 24 | $138.5M | $23.4M |
总债务
PDM
PRPL
| Q1 26 | — | — | ||
| Q4 25 | $2.2B | $126.7M | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.2B | $70.7M | ||
| Q3 24 | $2.2B | $50.8M | ||
| Q2 24 | $2.2B | — |
股东权益
PDM
PRPL
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.5B | $-29.7M | ||
| Q3 25 | $1.5B | $-26.9M | ||
| Q2 25 | $1.5B | $-15.6M | ||
| Q1 25 | $1.6B | $1.3M | ||
| Q4 24 | $1.6B | $20.2M | ||
| Q3 24 | $1.6B | $28.0M | ||
| Q2 24 | $1.7B | $66.4M |
总资产
PDM
PRPL
| Q1 26 | $4.0B | — | ||
| Q4 25 | $4.0B | $296.3M | ||
| Q3 25 | $4.0B | $302.1M | ||
| Q2 25 | $4.0B | $303.8M | ||
| Q1 25 | $4.0B | $293.8M | ||
| Q4 24 | $4.1B | $307.8M | ||
| Q3 24 | $4.1B | $309.3M | ||
| Q2 24 | $4.2B | $362.1M |
负债/权益比
PDM
PRPL
| Q1 26 | — | — | ||
| Q4 25 | 1.49× | — | ||
| Q3 25 | 1.43× | — | ||
| Q2 25 | 1.41× | — | ||
| Q1 25 | 1.40× | — | ||
| Q4 24 | 1.40× | 3.50× | ||
| Q3 24 | 1.36× | 1.82× | ||
| Q2 24 | 1.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.8M |
| 自由现金流率自由现金流/营收 | — | -5.5% |
| 资本支出强度资本支出/营收 | 110.3% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势,按日历期对齐
经营现金流
PDM
PRPL
| Q1 26 | — | — | ||
| Q4 25 | $140.6M | $-5.8M | ||
| Q3 25 | $35.8M | $-968.0K | ||
| Q2 25 | $50.1M | $-4.0M | ||
| Q1 25 | $3.7M | $-23.1M | ||
| Q4 24 | $198.1M | $6.8M | ||
| Q3 24 | $42.9M | $1.1M | ||
| Q2 24 | $66.8M | $-8.9M |
自由现金流
PDM
PRPL
| Q1 26 | — | — | ||
| Q4 25 | — | $-7.8M | ||
| Q3 25 | — | $-1.8M | ||
| Q2 25 | — | $-7.0M | ||
| Q1 25 | — | $-25.3M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $101.0K | ||
| Q2 24 | — | $-11.0M |
自由现金流率
PDM
PRPL
| Q1 26 | — | — | ||
| Q4 25 | — | -5.5% | ||
| Q3 25 | — | -1.5% | ||
| Q2 25 | — | -6.6% | ||
| Q1 25 | — | -24.3% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | -9.2% |
资本支出强度
PDM
PRPL
| Q1 26 | 110.3% | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 1.7% |
现金转化率
PDM
PRPL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PDM
暂无分部数据
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |