vs
Piedmont Realty Trust, Inc.（PDM）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Piedmont Realty Trust, Inc.的季度营收约是Ranger Energy Services, Inc.的1.0倍（$142.9M vs $142.2M），Ranger Energy Services, Inc.净利率更高（2.3% vs -30.3%，领先32.5%），Piedmont Realty Trust, Inc.同比增速更快（-0.3% vs -0.6%），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs -0.6%）
Piedmont Realty Trust是一家公开上市的房地产投资信托（REIT），主要持有、运营和投资美国高增长大都会区的优质写字楼资产，服务科技、专业服务、医疗等多个行业的企业租户，通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
PDM vs RNGR — 直观对比
营收规模更大
PDM
是对方的1.0倍
$142.2M
营收增速更快
PDM
高出0.4%
-0.6%
净利率更高
RNGR
高出32.5%
-30.3%
两年增速更快
RNGR
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $142.9M | $142.2M |
| 净利润 | $-43.2M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 2.3% |
| 净利率 | -30.3% | 2.3% |
| 营收同比 | -0.3% | -0.6% |
| 净利润同比 | -44.3% | -44.8% |
| 每股收益（稀释后） | $-0.34 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PDMRNGR
| Q4 25 | $142.9M | $142.2M | ||
| Q3 25 | $139.2M | $128.9M | ||
| Q2 25 | $140.3M | $140.6M | ||
| Q1 25 | $142.7M | $135.2M | ||
| Q4 24 | $143.2M | $143.1M | ||
| Q3 24 | $139.3M | $153.0M | ||
| Q2 24 | $143.3M | $138.1M | ||
| Q1 24 | $144.5M | $136.9M |
净利润PDMRNGR
| Q4 25 | $-43.2M | $3.2M | ||
| Q3 25 | $-13.5M | $1.2M | ||
| Q2 25 | $-16.8M | $7.3M | ||
| Q1 25 | $-10.1M | $600.0K | ||
| Q4 24 | $-30.0M | $5.8M | ||
| Q3 24 | $-11.5M | $8.7M | ||
| Q2 24 | $-9.8M | $4.7M | ||
| Q1 24 | $-27.8M | $-800.0K |
营业利润率PDMRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 6.1% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | — | 5.3% | ||
| Q1 24 | — | -0.4% |
净利率PDMRNGR
| Q4 25 | -30.3% | 2.3% | ||
| Q3 25 | -9.7% | 0.9% | ||
| Q2 25 | -12.0% | 5.2% | ||
| Q1 25 | -7.1% | 0.4% | ||
| Q4 24 | -20.9% | 4.1% | ||
| Q3 24 | -8.3% | 5.7% | ||
| Q2 24 | -6.8% | 3.4% | ||
| Q1 24 | -19.2% | -0.6% |
每股收益（稀释后）PDMRNGR
| Q4 25 | $-0.34 | $0.14 | ||
| Q3 25 | $-0.11 | $0.05 | ||
| Q2 25 | $-0.14 | $0.32 | ||
| Q1 25 | $-0.08 | $0.03 | ||
| Q4 24 | $-0.25 | $0.24 | ||
| Q3 24 | $-0.09 | $0.39 | ||
| Q2 24 | $-0.08 | $0.21 | ||
| Q1 24 | $-0.22 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $731.0K | $10.3M |
| 总债务越低越好 | $2.2B | — |
| 股东权益账面价值 | $1.5B | $300.1M |
| 总资产 | $4.0B | $419.3M |
| 负债/权益比越低杠杆越低 | 1.49× | — |
8季度趋势，按日历期对齐
现金及短期投资PDMRNGR
| Q4 25 | $731.0K | $10.3M | ||
| Q3 25 | $3.0M | $45.2M | ||
| Q2 25 | $3.3M | $48.9M | ||
| Q1 25 | $2.9M | $40.3M | ||
| Q4 24 | $109.6M | $40.9M | ||
| Q3 24 | $133.6M | $14.8M | ||
| Q2 24 | $138.5M | $8.7M | ||
| Q1 24 | $3.5M | $11.1M |
总债务PDMRNGR
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.2B | $0 | ||
| Q3 24 | $2.2B | $0 | ||
| Q2 24 | $2.2B | $0 | ||
| Q1 24 | $2.1B | $0 |
股东权益PDMRNGR
| Q4 25 | $1.5B | $300.1M | ||
| Q3 25 | $1.5B | $270.0M | ||
| Q2 25 | $1.5B | $276.9M | ||
| Q1 25 | $1.6B | $272.6M | ||
| Q4 24 | $1.6B | $273.8M | ||
| Q3 24 | $1.6B | $267.6M | ||
| Q2 24 | $1.7B | $260.5M | ||
| Q1 24 | $1.7B | $261.7M |
总资产PDMRNGR
| Q4 25 | $4.0B | $419.3M | ||
| Q3 25 | $4.0B | $372.8M | ||
| Q2 25 | $4.0B | $381.7M | ||
| Q1 25 | $4.0B | $376.5M | ||
| Q4 24 | $4.1B | $381.6M | ||
| Q3 24 | $4.1B | $373.9M | ||
| Q2 24 | $4.2B | $359.6M | ||
| Q1 24 | $4.0B | $355.5M |
负债/权益比PDMRNGR
| Q4 25 | 1.49× | — | ||
| Q3 25 | 1.43× | — | ||
| Q2 25 | 1.41× | — | ||
| Q1 25 | 1.40× | — | ||
| Q4 24 | 1.40× | 0.00× | ||
| Q3 24 | 1.36× | 0.00× | ||
| Q2 24 | 1.34× | 0.00× | ||
| Q1 24 | 1.23× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $140.6M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流PDMRNGR
| Q4 25 | $140.6M | $24.1M | ||
| Q3 25 | $35.8M | $13.6M | ||
| Q2 25 | $50.1M | $20.7M | ||
| Q1 25 | $3.7M | $10.6M | ||
| Q4 24 | $198.1M | $32.7M | ||
| Q3 24 | $42.9M | $17.7M | ||
| Q2 24 | $66.8M | $22.1M | ||
| Q1 24 | $23.4M | $12.0M |
自由现金流PDMRNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M | ||
| Q1 24 | — | $5.5M |
自由现金流率PDMRNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | 4.0% |
资本支出强度PDMRNGR
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | — | 4.7% |
现金转化率PDMRNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PDM
| Atlanta GA | $45.7M | 32% |
| Dallas TX | $24.1M | 17% |
| Orlando FL | $19.3M | 13% |
| New York NY | $14.7M | 10% |
| Northern Virginia Washington D.C. | $12.9M | 9% |
| Minneapolis MN | $11.4M | 8% |
| Boston MA | $9.8M | 7% |
| Real Estate Other | $7.8M | 5% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
