vs
IMPINJ INC(PI)与REPUBLIC BANCORP INC(RBCAA)财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是IMPINJ INC的1.3倍($94.3M vs $74.3M),REPUBLIC BANCORP INC净利率更高(24.2% vs 11.2%,领先13.0%),REPUBLIC BANCORP INC同比增速更快(5.3% vs -0.0%),REPUBLIC BANCORP INC自由现金流更多($161.1M vs $2.2M),过去两年REPUBLIC BANCORP INC的营收复合增速更高(-11.5% vs -14.9%)
Impinj Inc.是一家美国射频识别(RFID)设备及软件提供商,成立于2000年,总部位于华盛顿州西雅图,源自加州理工学院Carver Mead与Chris Diorio的研究成果。公司主营EPC Class 1 Gen 2无源超高频RFID芯片、读写器、读写器芯片、天线,以及芯片编码、业务数据采集相关的软件应用,为各行业RFID应用提供全链路产品支持。
肯塔基州共和银行是美国的一家区域性银行控股企业,提供零售及商业银行全品类服务,涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案,主要服务肯塔基州及周边州的个人消费者和中小企业客户。
PI vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.3倍
$74.3M
营收增速更快
RBCAA
高出5.4%
-0.0%
净利率更高
RBCAA
高出13.0%
11.2%
自由现金流更多
RBCAA
多$158.9M
$2.2M
两年增速更快
RBCAA
近两年复合增速
-14.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $74.3M | $94.3M |
| 净利润 | $8.3M | $22.8M |
| 毛利率 | 49.1% | — |
| 营业利润率 | 30.5% | 29.3% |
| 净利率 | 11.2% | 24.2% |
| 营收同比 | -0.0% | 5.3% |
| 净利润同比 | — | 20.0% |
| 每股收益(稀释后) | $0.14 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PI
RBCAA
| Q1 26 | $74.3M | — | ||
| Q4 25 | $92.8M | $94.3M | ||
| Q3 25 | $96.1M | $93.5M | ||
| Q2 25 | $97.9M | $93.8M | ||
| Q1 25 | $74.3M | $135.8M | ||
| Q4 24 | $91.6M | $89.5M | ||
| Q3 24 | $95.2M | $88.1M | ||
| Q2 24 | $102.5M | $86.9M |
净利润
PI
RBCAA
| Q1 26 | $8.3M | — | ||
| Q4 25 | $-1.1M | $22.8M | ||
| Q3 25 | $-12.8M | $29.7M | ||
| Q2 25 | $11.6M | $31.5M | ||
| Q1 25 | $-8.5M | $47.3M | ||
| Q4 24 | $-2.7M | $19.0M | ||
| Q3 24 | $221.0K | $26.5M | ||
| Q2 24 | $10.0M | $25.2M |
毛利率
PI
RBCAA
| Q1 26 | 49.1% | — | ||
| Q4 25 | 51.8% | — | ||
| Q3 25 | 50.3% | — | ||
| Q2 25 | 57.8% | — | ||
| Q1 25 | 49.4% | — | ||
| Q4 24 | 50.5% | — | ||
| Q3 24 | 50.0% | — | ||
| Q2 24 | 56.1% | — |
营业利润率
PI
RBCAA
| Q1 26 | 30.5% | — | ||
| Q4 25 | -2.9% | 29.3% | ||
| Q3 25 | 0.7% | 40.4% | ||
| Q2 25 | 11.1% | 43.0% | ||
| Q1 25 | -12.9% | 44.1% | ||
| Q4 24 | -3.9% | 25.8% | ||
| Q3 24 | -0.8% | 38.4% | ||
| Q2 24 | 8.8% | 37.0% |
净利率
PI
RBCAA
| Q1 26 | 11.2% | — | ||
| Q4 25 | -1.2% | 24.2% | ||
| Q3 25 | -13.3% | 31.8% | ||
| Q2 25 | 11.8% | 33.5% | ||
| Q1 25 | -11.4% | 34.8% | ||
| Q4 24 | -2.9% | 21.2% | ||
| Q3 24 | 0.2% | 30.1% | ||
| Q2 24 | 9.7% | 29.0% |
每股收益(稀释后)
PI
RBCAA
| Q1 26 | $0.14 | — | ||
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $-0.44 | — | ||
| Q2 25 | $0.39 | — | ||
| Q1 25 | $-0.30 | — | ||
| Q4 24 | $-0.06 | — | ||
| Q3 24 | $0.01 | — | ||
| Q2 24 | $0.34 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $131.8M | $220.0M |
| 总债务越低越好 | $241.5M | — |
| 股东权益账面价值 | — | $1.1B |
| 总资产 | $502.5M | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PI
RBCAA
| Q1 26 | $131.8M | — | ||
| Q4 25 | $175.3M | $220.0M | ||
| Q3 25 | $190.1M | $484.2M | ||
| Q2 25 | $193.2M | $484.8M | ||
| Q1 25 | $147.9M | $793.0M | ||
| Q4 24 | $164.7M | $432.2M | ||
| Q3 24 | $170.3M | $530.9M | ||
| Q2 24 | $220.2M | $400.1M |
总债务
PI
RBCAA
| Q1 26 | $241.5M | — | ||
| Q4 25 | $280.9M | — | ||
| Q3 25 | $280.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $283.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
PI
RBCAA
| Q1 26 | — | — | ||
| Q4 25 | $209.2M | $1.1B | ||
| Q3 25 | $195.0M | $1.1B | ||
| Q2 25 | $187.7M | $1.1B | ||
| Q1 25 | $160.6M | $1.0B | ||
| Q4 24 | $149.9M | $992.0M | ||
| Q3 24 | $136.1M | $979.7M | ||
| Q2 24 | $117.0M | $955.4M |
总资产
PI
RBCAA
| Q1 26 | $502.5M | — | ||
| Q4 25 | $545.2M | $7.0B | ||
| Q3 25 | $516.5M | $7.0B | ||
| Q2 25 | $508.8M | $7.0B | ||
| Q1 25 | $479.8M | $7.1B | ||
| Q4 24 | $489.1M | $6.8B | ||
| Q3 24 | $476.4M | $6.7B | ||
| Q2 24 | $446.1M | $6.6B |
负债/权益比
PI
RBCAA
| Q1 26 | — | — | ||
| Q4 25 | 1.34× | — | ||
| Q3 25 | 1.44× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.89× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $2.2M | $161.1M |
| 自由现金流率自由现金流/营收 | 3.0% | 170.9% |
| 资本支出强度资本支出/营收 | — | 7.5% |
| 现金转化率经营现金流/净利润 | — | 7.37× |
| 过去12个月自由现金流最近4个季度 | $61.1M | $288.6M |
8季度趋势,按日历期对齐
经营现金流
PI
RBCAA
| Q1 26 | — | — | ||
| Q4 25 | $15.1M | $168.2M | ||
| Q3 25 | $20.9M | $33.3M | ||
| Q2 25 | $33.9M | $8.4M | ||
| Q1 25 | $-11.1M | $93.2M | ||
| Q4 24 | $12.6M | $149.0M | ||
| Q3 24 | $10.1M | $51.3M | ||
| Q2 24 | $45.5M | $4.0M |
自由现金流
PI
RBCAA
| Q1 26 | $2.2M | — | ||
| Q4 25 | $13.6M | $161.1M | ||
| Q3 25 | $18.0M | $30.8M | ||
| Q2 25 | $27.3M | $5.2M | ||
| Q1 25 | $-13.0M | $91.6M | ||
| Q4 24 | $8.5M | $143.2M | ||
| Q3 24 | $4.7M | $49.8M | ||
| Q2 24 | $44.1M | $2.7M |
自由现金流率
PI
RBCAA
| Q1 26 | 3.0% | — | ||
| Q4 25 | 14.7% | 170.9% | ||
| Q3 25 | 18.7% | 32.9% | ||
| Q2 25 | 27.9% | 5.5% | ||
| Q1 25 | -17.5% | 67.4% | ||
| Q4 24 | 9.3% | 160.0% | ||
| Q3 24 | 4.9% | 56.5% | ||
| Q2 24 | 43.0% | 3.1% |
资本支出强度
PI
RBCAA
| Q1 26 | — | — | ||
| Q4 25 | 1.6% | 7.5% | ||
| Q3 25 | 3.1% | 2.6% | ||
| Q2 25 | 6.7% | 3.5% | ||
| Q1 25 | 2.5% | 1.2% | ||
| Q4 24 | 4.5% | 6.5% | ||
| Q3 24 | 5.7% | 1.7% | ||
| Q2 24 | 1.3% | 1.5% |
现金转化率
PI
RBCAA
| Q1 26 | — | — | ||
| Q4 25 | — | 7.37× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | 2.93× | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | 45.56× | 1.93× | ||
| Q2 24 | 4.56× | 0.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图