vs
北极星（PII）与UNIVERSAL CORP（UVV）财务数据对比。点击上方公司名可切换其他公司
北极星的季度营收约是UNIVERSAL CORP的1.9倍（$1.7B vs $853.2M），UNIVERSAL CORP净利率更高（3.9% vs -2.8%，领先6.7%），北极星同比增速更快（8.0% vs -8.1%），UNIVERSAL CORP自由现金流更多（$95.1M vs $-342.5M），过去两年UNIVERSAL CORP的营收复合增速更高（6.2% vs -8.0%）
北极星公司（Polaris Inc.）是总部位于美国明尼苏达州麦地那的机动车制造企业，创立于明尼苏达州罗索，当地目前仍保留其工程研发与生产设施。公司曾通过胜利摩托子公司生产摩托车，2011年收购印第安摩托品牌后转由该子公司运营摩托业务，此前还曾生产私人水上摩托艇产品。
环球技术学院（UTI）是美国一家营利性私立技术院校体系，由罗伯特·斯威特于1965年创立，专注于为全美各地学生提供专业职业技术教育培训。
PII vs UVV — 直观对比
营收规模更大
PII
是对方的1.9倍
$853.2M
营收增速更快
PII
高出16.1%
-8.1%
净利率更高
UVV
高出6.7%
-2.8%
自由现金流更多
UVV
多$437.6M
$-342.5M
两年增速更快
UVV
近两年复合增速
-8.0%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $853.2M |
| 净利润 | $-47.2M | $33.2M |
| 毛利率 | 20.2% | 17.8% |
| 营业利润率 | — | 9.6% |
| 净利率 | -2.8% | 3.9% |
| 营收同比 | 8.0% | -8.1% |
| 净利润同比 | 29.2% | -44.2% |
| 每股收益（稀释后） | $-0.83 | $1.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PIIUVV
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.9B | $853.2M | ||
| Q3 25 | $1.8B | $749.4M | ||
| Q2 25 | $1.9B | $592.6M | ||
| Q1 25 | $1.5B | $690.2M | ||
| Q4 24 | $1.8B | $928.0M | ||
| Q3 24 | $1.7B | $708.4M | ||
| Q2 24 | $2.0B | $596.4M |
净利润PIIUVV
| Q1 26 | $-47.2M | — | ||
| Q4 25 | $-303.6M | $33.2M | ||
| Q3 25 | $-15.8M | $34.2M | ||
| Q2 25 | $-79.3M | $8.5M | ||
| Q1 25 | $-66.8M | $9.3M | ||
| Q4 24 | $10.6M | $59.6M | ||
| Q3 24 | $27.7M | $25.9M | ||
| Q2 24 | $68.7M | $130.0K |
毛利率PIIUVV
| Q1 26 | 20.2% | — | ||
| Q4 25 | 20.0% | 17.8% | ||
| Q3 25 | 20.7% | 18.0% | ||
| Q2 25 | 19.4% | 19.1% | ||
| Q1 25 | 16.0% | 15.1% | ||
| Q4 24 | 20.4% | 19.9% | ||
| Q3 24 | 20.6% | 19.9% | ||
| Q2 24 | 21.6% | 16.0% |
营业利润率PIIUVV
| Q1 26 | — | — | ||
| Q4 25 | -16.7% | 9.6% | ||
| Q3 25 | 1.1% | 9.0% | ||
| Q2 25 | -0.7% | 5.7% | ||
| Q1 25 | -2.4% | 6.2% | ||
| Q4 24 | 3.7% | 11.2% | ||
| Q3 24 | 3.8% | 9.7% | ||
| Q2 24 | 6.1% | 2.9% |
净利率PIIUVV
| Q1 26 | -2.8% | — | ||
| Q4 25 | -15.8% | 3.9% | ||
| Q3 25 | -0.9% | 4.6% | ||
| Q2 25 | -4.3% | 1.4% | ||
| Q1 25 | -4.3% | 1.4% | ||
| Q4 24 | 0.6% | 6.4% | ||
| Q3 24 | 1.6% | 3.7% | ||
| Q2 24 | 3.5% | 0.0% |
每股收益（稀释后）PIIUVV
| Q1 26 | $-0.83 | — | ||
| Q4 25 | $-5.34 | $1.32 | ||
| Q3 25 | $-0.28 | $1.36 | ||
| Q2 25 | $-1.39 | $0.34 | ||
| Q1 25 | $-1.17 | $0.37 | ||
| Q4 24 | $0.18 | $2.37 | ||
| Q3 24 | $0.49 | $1.03 | ||
| Q2 24 | $1.21 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $282.0M | $85.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $750.4M | $1.5B |
| 总资产 | $5.2B | $3.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PIIUVV
| Q1 26 | $282.0M | — | ||
| Q4 25 | $138.0M | $85.2M | ||
| Q3 25 | $335.5M | $88.7M | ||
| Q2 25 | $324.3M | $178.4M | ||
| Q1 25 | $291.7M | $260.1M | ||
| Q4 24 | $287.8M | $215.1M | ||
| Q3 24 | $291.3M | $80.1M | ||
| Q2 24 | $322.7M | $101.7M |
总债务PIIUVV
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $2.1B | — |
股东权益PIIUVV
| Q1 26 | $750.4M | — | ||
| Q4 25 | $828.4M | $1.5B | ||
| Q3 25 | $1.1B | $1.5B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.2B | $1.5B | ||
| Q4 24 | $1.3B | $1.5B | ||
| Q3 24 | $1.3B | $1.4B | ||
| Q2 24 | $1.3B | $1.4B |
总资产PIIUVV
| Q1 26 | $5.2B | — | ||
| Q4 25 | $4.9B | $3.0B | ||
| Q3 25 | $5.3B | $3.1B | ||
| Q2 25 | $5.4B | $3.2B | ||
| Q1 25 | $5.5B | $3.0B | ||
| Q4 24 | $5.5B | $3.0B | ||
| Q3 24 | $5.6B | $3.0B | ||
| Q2 24 | $5.7B | $3.0B |
负债/权益比PIIUVV
| Q1 26 | — | — | ||
| Q4 25 | 1.82× | — | ||
| Q3 25 | 1.13× | — | ||
| Q2 25 | 1.17× | — | ||
| Q1 25 | 1.32× | — | ||
| Q4 24 | 1.27× | — | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 1.56× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $114.3M |
| 自由现金流经营现金流 - 资本支出 | $-342.5M | $95.1M |
| 自由现金流率自由现金流/营收 | -20.6% | 11.1% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 3.44× |
| 过去12个月自由现金流最近4个季度 | $168.0M | $52.7M |
8季度趋势，按日历期对齐
经营现金流PIIUVV
| Q1 26 | — | — | ||
| Q4 25 | $178.7M | $114.3M | ||
| Q3 25 | $158.8M | $32.7M | ||
| Q2 25 | $320.3M | $-205.1M | ||
| Q1 25 | $83.2M | $158.7M | ||
| Q4 24 | $206.3M | $215.6M | ||
| Q3 24 | $21.0M | $15.0M | ||
| Q2 24 | $146.3M | $-62.4M |
自由现金流PIIUVV
| Q1 26 | $-342.5M | — | ||
| Q4 25 | $114.0M | $95.1M | ||
| Q3 25 | $116.7M | $23.7M | ||
| Q2 25 | $279.8M | $-217.2M | ||
| Q1 25 | $47.6M | $151.0M | ||
| Q4 24 | $137.3M | $199.6M | ||
| Q3 24 | $-32.4M | $-1.0M | ||
| Q2 24 | $79.1M | $-85.2M |
自由现金流率PIIUVV
| Q1 26 | -20.6% | — | ||
| Q4 25 | 5.9% | 11.1% | ||
| Q3 25 | 6.3% | 3.2% | ||
| Q2 25 | 15.1% | -36.6% | ||
| Q1 25 | 3.1% | 21.9% | ||
| Q4 24 | 7.8% | 21.5% | ||
| Q3 24 | -1.9% | -0.1% | ||
| Q2 24 | 4.0% | -14.3% |
资本支出强度PIIUVV
| Q1 26 | — | — | ||
| Q4 25 | 3.4% | 2.3% | ||
| Q3 25 | 2.3% | 1.2% | ||
| Q2 25 | 2.2% | 2.0% | ||
| Q1 25 | 2.3% | 1.1% | ||
| Q4 24 | 3.9% | 1.7% | ||
| Q3 24 | 3.1% | 2.3% | ||
| Q2 24 | 3.4% | 3.8% |
现金转化率PIIUVV
| Q1 26 | — | — | ||
| Q4 25 | — | 3.44× | ||
| Q3 25 | — | 0.96× | ||
| Q2 25 | — | -24.14× | ||
| Q1 25 | — | 17.00× | ||
| Q4 24 | 19.46× | 3.62× | ||
| Q3 24 | 0.76× | 0.58× | ||
| Q2 24 | 2.13× | -480.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PII
暂无分部数据
UVV
| Tobacco Operations | $779.9M | 91% |
| Service Other | $36.7M | 4% |
| Other | $17.8M | 2% |
