vs
PINTEREST, INC.（PINS）与Primoris Services Corp（PRIM）财务数据对比。点击上方公司名可切换其他公司
Primoris Services Corp的季度营收约是PINTEREST, INC.的1.8倍（$1.9B vs $1.0B），Primoris Services Corp净利率更高（2.8% vs -7.3%，领先10.1%），PINTEREST, INC.同比增速更快（17.8% vs 6.7%），PINTEREST, INC.自由现金流更多（$311.7M vs $121.1M），过去两年Primoris Services Corp的营收复合增速更高（14.7% vs 8.6%）
Pinterest是美国社交媒体服务商，主打数字图板形式的信息发布与发现功能，用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立，总部位于旧金山。
Primoris Services Corp是总部位于美国的上市专业基建与工程建设企业，核心业务覆盖天然气管道、污水管网及供水管道建设领域，2014年入选《财富》1000强榜单，在北美能源及民生基建领域拥有丰富的项目运营经验。
PINS vs PRIM — 直观对比
营收规模更大
PRIM
是对方的1.8倍
$1.0B
营收增速更快
PINS
高出11.2%
6.7%
净利率更高
PRIM
高出10.1%
-7.3%
自由现金流更多
PINS
多$190.5M
$121.1M
两年增速更快
PRIM
近两年复合增速
8.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.9B |
| 净利润 | $-73.6M | $51.7M |
| 毛利率 | 76.3% | 9.4% |
| 营业利润率 | -8.0% | 4.2% |
| 净利率 | -7.3% | 2.8% |
| 营收同比 | 17.8% | 6.7% |
| 净利润同比 | — | -4.2% |
| 每股收益（稀释后） | $-0.12 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PINSPRIM
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.3B | $1.9B | ||
| Q3 25 | $1.0B | $2.2B | ||
| Q2 25 | $998.2M | $1.9B | ||
| Q1 25 | $855.0M | $1.6B | ||
| Q4 24 | $1.2B | $1.7B | ||
| Q3 24 | $898.4M | $1.6B | ||
| Q2 24 | $853.7M | $1.6B |
净利润PINSPRIM
| Q1 26 | $-73.6M | — | ||
| Q4 25 | $277.1M | $51.7M | ||
| Q3 25 | $92.1M | $94.6M | ||
| Q2 25 | $38.8M | $84.3M | ||
| Q1 25 | $8.9M | $44.2M | ||
| Q4 24 | $1.8B | $54.0M | ||
| Q3 24 | $30.6M | $58.4M | ||
| Q2 24 | $8.9M | $49.5M |
毛利率PINSPRIM
| Q1 26 | 76.3% | — | ||
| Q4 25 | 82.8% | 9.4% | ||
| Q3 25 | 79.8% | 10.8% | ||
| Q2 25 | 79.7% | 12.3% | ||
| Q1 25 | 76.7% | 10.4% | ||
| Q4 24 | 82.9% | 10.6% | ||
| Q3 24 | 79.1% | 12.0% | ||
| Q2 24 | 78.3% | 11.9% |
营业利润率PINSPRIM
| Q1 26 | -8.0% | — | ||
| Q4 25 | 22.8% | 4.2% | ||
| Q3 25 | 5.6% | 6.3% | ||
| Q2 25 | -0.4% | 6.7% | ||
| Q1 25 | -4.1% | 4.3% | ||
| Q4 24 | 22.7% | 5.0% | ||
| Q3 24 | -0.7% | 6.0% | ||
| Q2 24 | -2.5% | 5.5% |
净利率PINSPRIM
| Q1 26 | -7.3% | — | ||
| Q4 25 | 21.0% | 2.8% | ||
| Q3 25 | 8.8% | 4.3% | ||
| Q2 25 | 3.9% | 4.5% | ||
| Q1 25 | 1.0% | 2.7% | ||
| Q4 24 | 160.1% | 3.1% | ||
| Q3 24 | 3.4% | 3.5% | ||
| Q2 24 | 1.0% | 3.2% |
每股收益（稀释后）PINSPRIM
| Q1 26 | $-0.12 | — | ||
| Q4 25 | $0.41 | $0.94 | ||
| Q3 25 | $0.13 | $1.73 | ||
| Q2 25 | $0.06 | $1.54 | ||
| Q1 25 | $0.01 | $0.81 | ||
| Q4 24 | $2.66 | $0.98 | ||
| Q3 24 | $0.04 | $1.07 | ||
| Q2 24 | $0.01 | $0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $378.1M | $535.5M |
| 总债务越低越好 | — | $469.9M |
| 股东权益账面价值 | $2.9B | $1.7B |
| 总资产 | $4.6B | $4.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资PINSPRIM
| Q1 26 | $378.1M | — | ||
| Q4 25 | $969.3M | $535.5M | ||
| Q3 25 | $1.1B | $431.4M | ||
| Q2 25 | $1.2B | $390.3M | ||
| Q1 25 | $1.3B | $351.6M | ||
| Q4 24 | $1.1B | $455.8M | ||
| Q3 24 | $1.0B | $352.7M | ||
| Q2 24 | $1.4B | $207.4M |
总债务PINSPRIM
| Q1 26 | — | — | ||
| Q4 25 | — | $469.9M | ||
| Q3 25 | — | $486.0M | ||
| Q2 25 | — | $603.1M | ||
| Q1 25 | — | $612.0M | ||
| Q4 24 | — | $734.8M | ||
| Q3 24 | — | $903.7M | ||
| Q2 24 | — | $933.0M |
股东权益PINSPRIM
| Q1 26 | $2.9B | — | ||
| Q4 25 | $4.7B | $1.7B | ||
| Q3 25 | $4.8B | $1.6B | ||
| Q2 25 | $4.8B | $1.5B | ||
| Q1 25 | $4.7B | $1.4B | ||
| Q4 24 | $4.8B | $1.4B | ||
| Q3 24 | $2.9B | $1.4B | ||
| Q2 24 | $3.2B | $1.3B |
总资产PINSPRIM
| Q1 26 | $4.6B | — | ||
| Q4 25 | $5.5B | $4.4B | ||
| Q3 25 | $5.5B | $4.6B | ||
| Q2 25 | $5.4B | $4.5B | ||
| Q1 25 | $5.3B | $4.2B | ||
| Q4 24 | $5.3B | $4.2B | ||
| Q3 24 | $3.5B | $4.2B | ||
| Q2 24 | $3.7B | $4.0B |
负债/权益比PINSPRIM
| Q1 26 | — | — | ||
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.39× | ||
| Q1 25 | — | 0.42× | ||
| Q4 24 | — | 0.52× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $328.0M | $142.9M |
| 自由现金流经营现金流 - 资本支出 | $311.7M | $121.1M |
| 自由现金流率自由现金流/营收 | 30.9% | 6.5% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | 2.76× |
| 过去12个月自由现金流最近4个季度 | $1.2B | $340.5M |
8季度趋势，按日历期对齐
经营现金流PINSPRIM
| Q1 26 | $328.0M | — | ||
| Q4 25 | $391.2M | $142.9M | ||
| Q3 25 | $321.7M | $182.9M | ||
| Q2 25 | $207.7M | $78.5M | ||
| Q1 25 | $363.7M | $66.2M | ||
| Q4 24 | $254.0M | $298.3M | ||
| Q3 24 | $248.0M | $222.5M | ||
| Q2 24 | $106.4M | $16.1M |
自由现金流PINSPRIM
| Q1 26 | $311.7M | — | ||
| Q4 25 | $380.4M | $121.1M | ||
| Q3 25 | $318.4M | $148.4M | ||
| Q2 25 | $196.7M | $45.3M | ||
| Q1 25 | $356.4M | $25.6M | ||
| Q4 24 | $250.2M | $270.0M | ||
| Q3 24 | $244.1M | $158.8M | ||
| Q2 24 | $101.6M | $-8.1M |
自由现金流率PINSPRIM
| Q1 26 | 30.9% | — | ||
| Q4 25 | 28.8% | 6.5% | ||
| Q3 25 | 30.3% | 6.8% | ||
| Q2 25 | 19.7% | 2.4% | ||
| Q1 25 | 41.7% | 1.6% | ||
| Q4 24 | 21.7% | 15.5% | ||
| Q3 24 | 27.2% | 9.6% | ||
| Q2 24 | 11.9% | -0.5% |
资本支出强度PINSPRIM
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | 1.2% | ||
| Q3 25 | 0.3% | 1.6% | ||
| Q2 25 | 1.1% | 1.8% | ||
| Q1 25 | 0.9% | 2.5% | ||
| Q4 24 | 0.3% | 1.6% | ||
| Q3 24 | 0.4% | 3.9% | ||
| Q2 24 | 0.6% | 1.5% |
现金转化率PINSPRIM
| Q1 26 | — | — | ||
| Q4 25 | 1.41× | 2.76× | ||
| Q3 25 | 3.49× | 1.93× | ||
| Q2 25 | 5.36× | 0.93× | ||
| Q1 25 | 40.77× | 1.50× | ||
| Q4 24 | 0.14× | 5.53× | ||
| Q3 24 | 8.12× | 3.81× | ||
| Q2 24 | 11.98× | 0.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PINS
暂无分部数据
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
