vs
福尼克斯（PLAB）与SHOE CARNIVAL INC（SCVL）财务数据对比。点击上方公司名可切换其他公司
SHOE CARNIVAL INC的季度营收约是福尼克斯的1.4倍（$297.2M vs $210.4M），福尼克斯净利率更高（10.9% vs 4.9%，领先6.0%），SHOE CARNIVAL INC同比增速更快（-3.2% vs -5.5%），福尼克斯自由现金流更多（$25.2M vs $19.7M），过去两年SHOE CARNIVAL INC的营收复合增速更高（3.0% vs -3.8%）
福尼克斯是美国半导体光掩模制造商，2009年时位居全球第三大光掩模供应商，同时也是电子束产业倡议组织的成员，专注于为半导体行业提供关键的掩模产品，支撑芯片制造环节的图形转移需求。
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
PLAB vs SCVL — 直观对比
营收规模更大
SCVL
是对方的1.4倍
$210.4M
营收增速更快
SCVL
高出2.3%
-5.5%
净利率更高
PLAB
高出6.0%
4.9%
自由现金流更多
PLAB
多$5.5M
$19.7M
两年增速更快
SCVL
近两年复合增速
-3.8%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $210.4M | $297.2M |
| 净利润 | $22.9M | $14.6M |
| 毛利率 | 33.7% | 37.6% |
| 营业利润率 | 22.9% | 6.3% |
| 净利率 | 10.9% | 4.9% |
| 营收同比 | -5.5% | -3.2% |
| 净利润同比 | -32.4% | -23.9% |
| 每股收益（稀释后） | $0.39 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PLABSCVL
| Q4 25 | — | $297.2M | ||
| Q3 25 | $210.4M | $306.4M | ||
| Q2 25 | $211.0M | $277.7M | ||
| Q1 25 | $212.1M | $262.9M | ||
| Q4 24 | $222.6M | $306.9M | ||
| Q3 24 | $211.0M | $332.7M | ||
| Q2 24 | $217.0M | $300.4M | ||
| Q1 24 | $216.3M | $280.2M |
净利润PLABSCVL
| Q4 25 | — | $14.6M | ||
| Q3 25 | $22.9M | $19.2M | ||
| Q2 25 | $8.9M | $9.3M | ||
| Q1 25 | $42.9M | $14.7M | ||
| Q4 24 | $33.9M | $19.2M | ||
| Q3 24 | $34.4M | $22.6M | ||
| Q2 24 | $36.3M | $17.3M | ||
| Q1 24 | $26.2M | $15.5M |
毛利率PLABSCVL
| Q4 25 | — | 37.6% | ||
| Q3 25 | 33.7% | 38.8% | ||
| Q2 25 | 36.9% | 34.5% | ||
| Q1 25 | 35.6% | 34.9% | ||
| Q4 24 | 37.0% | 36.0% | ||
| Q3 24 | 35.6% | 36.1% | ||
| Q2 24 | 36.5% | 35.6% | ||
| Q1 24 | 36.6% | 35.6% |
营业利润率PLABSCVL
| Q4 25 | — | 6.3% | ||
| Q3 25 | 22.9% | 8.2% | ||
| Q2 25 | 26.4% | 4.3% | ||
| Q1 25 | 24.6% | 5.3% | ||
| Q4 24 | 25.1% | 8.0% | ||
| Q3 24 | 24.7% | 9.0% | ||
| Q2 24 | 25.8% | 7.5% | ||
| Q1 24 | 26.6% | 7.1% |
净利率PLABSCVL
| Q4 25 | — | 4.9% | ||
| Q3 25 | 10.9% | 6.3% | ||
| Q2 25 | 4.2% | 3.4% | ||
| Q1 25 | 20.2% | 5.6% | ||
| Q4 24 | 15.2% | 6.3% | ||
| Q3 24 | 16.3% | 6.8% | ||
| Q2 24 | 16.7% | 5.8% | ||
| Q1 24 | 12.1% | 5.5% |
每股收益（稀释后）PLABSCVL
| Q4 25 | — | $0.53 | ||
| Q3 25 | $0.39 | $0.70 | ||
| Q2 25 | $0.15 | $0.34 | ||
| Q1 25 | $0.68 | $0.53 | ||
| Q4 24 | $0.54 | $0.70 | ||
| Q3 24 | $0.55 | $0.82 | ||
| Q2 24 | $0.58 | $0.63 | ||
| Q1 24 | $0.42 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $575.8M | $107.7M |
| 总债务越低越好 | $16.0K | — |
| 股东权益账面价值 | $1.1B | $683.2M |
| 总资产 | $1.8B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资PLABSCVL
| Q4 25 | — | $107.7M | ||
| Q3 25 | $575.8M | $91.9M | ||
| Q2 25 | $558.4M | $93.0M | ||
| Q1 25 | $642.2M | $123.1M | ||
| Q4 24 | $640.7M | $91.1M | ||
| Q3 24 | $606.4M | $84.5M | ||
| Q2 24 | $559.9M | $69.5M | ||
| Q1 24 | $521.5M | $111.2M |
总债务PLABSCVL
| Q4 25 | — | — | ||
| Q3 25 | $16.0K | — | ||
| Q2 25 | $19.0K | — | ||
| Q1 25 | $21.0K | — | ||
| Q4 24 | $25.0K | — | ||
| Q3 24 | $28.0K | — | ||
| Q2 24 | $2.5M | — | ||
| Q1 24 | $2.7M | — |
股东权益PLABSCVL
| Q4 25 | — | $683.2M | ||
| Q3 25 | $1.1B | $670.7M | ||
| Q2 25 | $1.1B | $653.6M | ||
| Q1 25 | $1.1B | $649.0M | ||
| Q4 24 | $1.1B | $635.7M | ||
| Q3 24 | $1.1B | $618.5M | ||
| Q2 24 | $1.0B | $597.8M | ||
| Q1 24 | $1.0B | $583.4M |
总资产PLABSCVL
| Q4 25 | — | $1.2B | ||
| Q3 25 | $1.8B | $1.2B | ||
| Q2 25 | $1.7B | $1.1B | ||
| Q1 25 | $1.7B | $1.1B | ||
| Q4 24 | $1.7B | $1.1B | ||
| Q3 24 | $1.6B | $1.1B | ||
| Q2 24 | $1.6B | $1.1B | ||
| Q1 24 | $1.6B | $1.0B |
负债/权益比PLABSCVL
| Q4 25 | — | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $50.1M | $33.6M |
| 自由现金流经营现金流 - 资本支出 | $25.2M | $19.7M |
| 自由现金流率自由现金流/营收 | 12.0% | 6.6% |
| 资本支出强度资本支出/营收 | 11.8% | 4.7% |
| 现金转化率经营现金流/净利润 | 2.19× | 2.30× |
| 过去12个月自由现金流最近4个季度 | $64.5M | $35.1M |
8季度趋势，按日历期对齐
经营现金流PLABSCVL
| Q4 25 | — | $33.6M | ||
| Q3 25 | $50.1M | $13.3M | ||
| Q2 25 | $31.5M | $-9.6M | ||
| Q1 25 | $78.5M | $44.5M | ||
| Q4 24 | $68.4M | $17.3M | ||
| Q3 24 | $75.1M | $23.7M | ||
| Q2 24 | $76.5M | $17.1M | ||
| Q1 24 | $41.5M | $53.4M |
自由现金流PLABSCVL
| Q4 25 | — | $19.7M | ||
| Q3 25 | $25.2M | $2.2M | ||
| Q2 25 | $-29.1M | $-23.0M | ||
| Q1 25 | $43.3M | $36.2M | ||
| Q4 24 | $25.2M | $8.3M | ||
| Q3 24 | $50.7M | $18.2M | ||
| Q2 24 | $56.5M | $6.9M | ||
| Q1 24 | $-1.8M | $40.7M |
自由现金流率PLABSCVL
| Q4 25 | — | 6.6% | ||
| Q3 25 | 12.0% | 0.7% | ||
| Q2 25 | -13.8% | -8.3% | ||
| Q1 25 | 20.4% | 13.8% | ||
| Q4 24 | 11.3% | 2.7% | ||
| Q3 24 | 24.0% | 5.5% | ||
| Q2 24 | 26.0% | 2.3% | ||
| Q1 24 | -0.8% | 14.5% |
资本支出强度PLABSCVL
| Q4 25 | — | 4.7% | ||
| Q3 25 | 11.8% | 3.6% | ||
| Q2 25 | 28.7% | 4.8% | ||
| Q1 25 | 16.6% | 3.2% | ||
| Q4 24 | 19.4% | 3.0% | ||
| Q3 24 | 11.6% | 1.7% | ||
| Q2 24 | 9.2% | 3.4% | ||
| Q1 24 | 20.0% | 4.5% |
现金转化率PLABSCVL
| Q4 25 | — | 2.30× | ||
| Q3 25 | 2.19× | 0.69× | ||
| Q2 25 | 3.55× | -1.03× | ||
| Q1 25 | 1.83× | 3.04× | ||
| Q4 24 | 2.02× | 0.90× | ||
| Q3 24 | 2.18× | 1.05× | ||
| Q2 24 | 2.11× | 0.99× | ||
| Q1 24 | 1.59× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |
SCVL
暂无分部数据
