vs
Dave & Buster's Entertainment, Inc.（PLAY）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
Dave & Buster's Entertainment, Inc.的季度营收约是WSFS FINANCIAL CORP的1.6倍（$448.2M vs $275.3M），WSFS FINANCIAL CORP净利率更高（31.5% vs -9.4%，领先40.9%），WSFS FINANCIAL CORP同比增速更快（7.5% vs -1.1%），过去两年WSFS FINANCIAL CORP的营收复合增速更高（1.7% vs -13.5%）
戴夫与巴斯特娱乐是总部位于美国达拉斯的餐饮娱乐企业，旗下每家门店都配备全套服务餐厅、酒吧以及名为“百万美元 midway”的游戏游乐区。截至2024年2月，该公司共开设162家门店，其中美国本土158家，波多黎各和加拿大各设2家门店，主打餐饮与休闲娱乐融合的消费体验。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
PLAY vs WSFS — 直观对比
营收规模更大
PLAY
是对方的1.6倍
$275.3M
营收增速更快
WSFS
高出8.6%
-1.1%
净利率更高
WSFS
高出40.9%
-9.4%
两年增速更快
WSFS
近两年复合增速
-13.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $448.2M | $275.3M |
| 净利润 | $-42.1M | $86.8M |
| 毛利率 | 85.8% | — |
| 营业利润率 | -3.6% | — |
| 净利率 | -9.4% | 31.5% |
| 营收同比 | -1.1% | 7.5% |
| 净利润同比 | -28.7% | 31.7% |
| 每股收益（稀释后） | $-1.22 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PLAYWSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $448.2M | $271.9M | ||
| Q3 25 | $557.4M | $270.5M | ||
| Q2 25 | $567.7M | $267.5M | ||
| Q1 25 | $534.5M | $256.1M | ||
| Q4 24 | $453.0M | $261.5M | ||
| Q3 24 | $557.1M | $267.7M | ||
| Q2 24 | $588.1M | $266.0M |
净利润PLAYWSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $-42.1M | $72.7M | ||
| Q3 25 | $11.4M | $76.4M | ||
| Q2 25 | $21.7M | $72.3M | ||
| Q1 25 | $9.3M | $65.9M | ||
| Q4 24 | $-32.7M | $64.2M | ||
| Q3 24 | $40.3M | $64.4M | ||
| Q2 24 | $41.4M | $69.3M |
毛利率PLAYWSFS
| Q1 26 | — | — | ||
| Q4 25 | 85.8% | — | ||
| Q3 25 | 86.3% | — | ||
| Q2 25 | 85.5% | — | ||
| Q1 25 | 85.5% | — | ||
| Q4 24 | 85.0% | — | ||
| Q3 24 | 85.3% | — | ||
| Q2 24 | 85.2% | — |
营业利润率PLAYWSFS
| Q1 26 | — | — | ||
| Q4 25 | -3.6% | 35.8% | ||
| Q3 25 | 9.5% | 37.3% | ||
| Q2 25 | 11.1% | 35.7% | ||
| Q1 25 | 8.3% | 34.0% | ||
| Q4 24 | 1.4% | 32.3% | ||
| Q3 24 | 15.2% | 31.9% | ||
| Q2 24 | 14.5% | 34.0% |
净利率PLAYWSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | -9.4% | 26.7% | ||
| Q3 25 | 2.0% | 28.3% | ||
| Q2 25 | 3.8% | 27.0% | ||
| Q1 25 | 1.7% | 25.7% | ||
| Q4 24 | -7.2% | 24.6% | ||
| Q3 24 | 7.2% | 24.1% | ||
| Q2 24 | 7.0% | 26.0% |
每股收益（稀释后）PLAYWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $-1.22 | $1.33 | ||
| Q3 25 | $0.32 | $1.37 | ||
| Q2 25 | $0.62 | $1.27 | ||
| Q1 25 | $0.32 | $1.12 | ||
| Q4 24 | $-0.84 | $1.08 | ||
| Q3 24 | $0.99 | $1.08 | ||
| Q2 24 | $0.99 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.6M | — |
| 总债务越低越好 | $1.6B | — |
| 股东权益账面价值 | $130.8M | $2.7B |
| 总资产 | $4.1B | $22.1B |
| 负债/权益比越低杠杆越低 | 12.17× | — |
8季度趋势，按日历期对齐
现金及短期投资PLAYWSFS
| Q1 26 | — | — | ||
| Q4 25 | $13.6M | $1.7B | ||
| Q3 25 | $12.0M | — | ||
| Q2 25 | $11.9M | — | ||
| Q1 25 | $6.9M | — | ||
| Q4 24 | $8.6M | $1.2B | ||
| Q3 24 | $13.1M | — | ||
| Q2 24 | $32.1M | — |
总债务PLAYWSFS
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
股东权益PLAYWSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $130.8M | $2.7B | ||
| Q3 25 | $166.2M | $2.8B | ||
| Q2 25 | $146.8M | $2.7B | ||
| Q1 25 | $145.8M | $2.7B | ||
| Q4 24 | $226.6M | $2.6B | ||
| Q3 24 | $284.4M | $2.7B | ||
| Q2 24 | $292.5M | $2.5B |
总资产PLAYWSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $4.1B | $21.3B | ||
| Q3 25 | $4.1B | $20.8B | ||
| Q2 25 | $4.1B | $20.8B | ||
| Q1 25 | $4.0B | $20.5B | ||
| Q4 24 | $3.9B | $20.8B | ||
| Q3 24 | $3.8B | $20.9B | ||
| Q2 24 | $3.8B | $20.7B |
负债/权益比PLAYWSFS
| Q1 26 | — | — | ||
| Q4 25 | 12.17× | — | ||
| Q3 25 | 9.57× | — | ||
| Q2 25 | 10.98× | — | ||
| Q1 25 | 10.45× | — | ||
| Q4 24 | 6.58× | — | ||
| Q3 24 | 4.72× | — | ||
| Q2 24 | 4.58× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $58.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-20.6M | — |
| 自由现金流率自由现金流/营收 | -4.6% | — |
| 资本支出强度资本支出/营收 | 17.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-195.6M | — |
8季度趋势，按日历期对齐
经营现金流PLAYWSFS
| Q1 26 | — | — | ||
| Q4 25 | $58.0M | $220.0M | ||
| Q3 25 | $34.0M | $121.5M | ||
| Q2 25 | $95.8M | $37.2M | ||
| Q1 25 | $108.9M | $8.7M | ||
| Q4 24 | $-7.2M | $219.9M | ||
| Q3 24 | $101.8M | $3.1M | ||
| Q2 24 | $108.8M | $44.8M |
自由现金流PLAYWSFS
| Q1 26 | — | — | ||
| Q4 25 | $-20.6M | $213.6M | ||
| Q3 25 | $-55.2M | $120.3M | ||
| Q2 25 | $-58.8M | $35.2M | ||
| Q1 25 | $-61.0M | $6.3M | ||
| Q4 24 | $-138.4M | $205.6M | ||
| Q3 24 | $-14.3M | $-489.0K | ||
| Q2 24 | $-4.2M | $42.1M |
自由现金流率PLAYWSFS
| Q1 26 | — | — | ||
| Q4 25 | -4.6% | 78.6% | ||
| Q3 25 | -9.9% | 44.5% | ||
| Q2 25 | -10.4% | 13.2% | ||
| Q1 25 | -11.4% | 2.5% | ||
| Q4 24 | -30.6% | 78.6% | ||
| Q3 24 | -2.6% | -0.2% | ||
| Q2 24 | -0.7% | 15.8% |
资本支出强度PLAYWSFS
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 2.3% | ||
| Q3 25 | 16.0% | 0.5% | ||
| Q2 25 | 27.2% | 0.7% | ||
| Q1 25 | 31.8% | 0.9% | ||
| Q4 24 | 29.0% | 5.5% | ||
| Q3 24 | 20.8% | 1.4% | ||
| Q2 24 | 19.2% | 1.0% |
现金转化率PLAYWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 3.03× | ||
| Q3 25 | 2.98× | 1.59× | ||
| Q2 25 | 4.41× | 0.51× | ||
| Q1 25 | 11.71× | 0.13× | ||
| Q4 24 | — | 3.43× | ||
| Q3 24 | 2.53× | 0.05× | ||
| Q2 24 | 2.63× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLAY
| Game Play Credit Usage | $273.1M | 61% |
| Food And Nonalcoholic Beverages | $115.1M | 26% |
| Alcoholic Beverage | $53.7M | 12% |
| Other Entertainment | $6.3M | 1% |
| Gift Card Revenue | $3.5M | 1% |
WSFS
暂无分部数据
