vs
PREFORMED LINE PRODUCTS CO(PLPC)与REPUBLIC BANCORP INC(RBCAA)财务数据对比。点击上方公司名可切换其他公司
PREFORMED LINE PRODUCTS CO的季度营收约是REPUBLIC BANCORP INC的1.8倍($173.1M vs $94.3M),REPUBLIC BANCORP INC净利率更高(24.2% vs 4.9%,领先19.3%),REPUBLIC BANCORP INC同比增速更快(5.3% vs 3.6%),REPUBLIC BANCORP INC自由现金流更多($161.1M vs $11.8M),过去两年PREFORMED LINE PRODUCTS CO的营收复合增速更高(10.8% vs -11.5%)
预成型线路产品公司(PLPC)研发、生产和销售适用于输配电、通信及可再生能源基建领域的工程硬件组件,服务全球多地的公用事业、网络运营商及工业客户,提供可提升网络可靠性与运营效率的解决方案。
肯塔基州共和银行是美国的一家区域性银行控股企业,提供零售及商业银行全品类服务,涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案,主要服务肯塔基州及周边州的个人消费者和中小企业客户。
PLPC vs RBCAA — 直观对比
营收规模更大
PLPC
是对方的1.8倍
$94.3M
营收增速更快
RBCAA
高出1.7%
3.6%
净利率更高
RBCAA
高出19.3%
4.9%
自由现金流更多
RBCAA
多$149.3M
$11.8M
两年增速更快
PLPC
近两年复合增速
-11.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $173.1M | $94.3M |
| 净利润 | $8.4M | $22.8M |
| 毛利率 | 29.8% | — |
| 营业利润率 | 6.8% | 29.3% |
| 净利率 | 4.9% | 24.2% |
| 营收同比 | 3.6% | 5.3% |
| 净利润同比 | -19.3% | 20.0% |
| 每股收益(稀释后) | $1.72 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PLPC
RBCAA
| Q4 25 | $173.1M | $94.3M | ||
| Q3 25 | $178.1M | $93.5M | ||
| Q2 25 | $169.6M | $93.8M | ||
| Q1 25 | $148.5M | $135.8M | ||
| Q4 24 | $167.1M | $89.5M | ||
| Q3 24 | $147.0M | $88.1M | ||
| Q2 24 | $138.7M | $86.9M | ||
| Q1 24 | $140.9M | $120.3M |
净利润
PLPC
RBCAA
| Q4 25 | $8.4M | $22.8M | ||
| Q3 25 | $2.6M | $29.7M | ||
| Q2 25 | $12.7M | $31.5M | ||
| Q1 25 | $11.5M | $47.3M | ||
| Q4 24 | $10.5M | $19.0M | ||
| Q3 24 | $7.7M | $26.5M | ||
| Q2 24 | $9.4M | $25.2M | ||
| Q1 24 | $9.6M | $30.6M |
毛利率
PLPC
RBCAA
| Q4 25 | 29.8% | — | ||
| Q3 25 | 29.7% | — | ||
| Q2 25 | 32.7% | — | ||
| Q1 25 | 32.8% | — | ||
| Q4 24 | 33.3% | — | ||
| Q3 24 | 31.1% | — | ||
| Q2 24 | 31.9% | — | ||
| Q1 24 | 31.3% | — |
营业利润率
PLPC
RBCAA
| Q4 25 | 6.8% | 29.3% | ||
| Q3 25 | 7.4% | 40.4% | ||
| Q2 25 | 10.1% | 43.0% | ||
| Q1 25 | 8.8% | 44.1% | ||
| Q4 24 | 10.5% | 25.8% | ||
| Q3 24 | 7.1% | 38.4% | ||
| Q2 24 | 8.1% | 37.0% | ||
| Q1 24 | 8.2% | 32.2% |
净利率
PLPC
RBCAA
| Q4 25 | 4.9% | 24.2% | ||
| Q3 25 | 1.5% | 31.8% | ||
| Q2 25 | 7.5% | 33.5% | ||
| Q1 25 | 7.8% | 34.8% | ||
| Q4 24 | 6.3% | 21.2% | ||
| Q3 24 | 5.2% | 30.1% | ||
| Q2 24 | 6.8% | 29.0% | ||
| Q1 24 | 6.8% | 25.4% |
每股收益(稀释后)
PLPC
RBCAA
| Q4 25 | $1.72 | — | ||
| Q3 25 | $0.53 | — | ||
| Q2 25 | $2.56 | — | ||
| Q1 25 | $2.33 | — | ||
| Q4 24 | $2.13 | — | ||
| Q3 24 | $1.54 | — | ||
| Q2 24 | $1.89 | — | ||
| Q1 24 | $1.94 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $220.0M |
| 总债务越低越好 | $38.3M | — |
| 股东权益账面价值 | $475.5M | $1.1B |
| 总资产 | $653.6M | $7.0B |
| 负债/权益比越低杠杆越低 | 0.08× | — |
8季度趋势,按日历期对齐
现金及短期投资
PLPC
RBCAA
| Q4 25 | — | $220.0M | ||
| Q3 25 | — | $484.2M | ||
| Q2 25 | — | $484.8M | ||
| Q1 25 | — | $793.0M | ||
| Q4 24 | — | $432.2M | ||
| Q3 24 | — | $530.9M | ||
| Q2 24 | — | $400.1M | ||
| Q1 24 | — | $546.4M |
总债务
PLPC
RBCAA
| Q4 25 | $38.3M | — | ||
| Q3 25 | $36.0M | — | ||
| Q2 25 | $31.8M | — | ||
| Q1 25 | $29.1M | — | ||
| Q4 24 | $20.8M | — | ||
| Q3 24 | $27.2M | — | ||
| Q2 24 | $31.6M | — | ||
| Q1 24 | $55.0M | — |
股东权益
PLPC
RBCAA
| Q4 25 | $475.5M | $1.1B | ||
| Q3 25 | $466.3M | $1.1B | ||
| Q2 25 | $460.7M | $1.1B | ||
| Q1 25 | $435.8M | $1.0B | ||
| Q4 24 | $422.3M | $992.0M | ||
| Q3 24 | $429.0M | $979.7M | ||
| Q2 24 | $416.2M | $955.4M | ||
| Q1 24 | $413.4M | $935.6M |
总资产
PLPC
RBCAA
| Q4 25 | $653.6M | $7.0B | ||
| Q3 25 | $644.6M | $7.0B | ||
| Q2 25 | $631.5M | $7.0B | ||
| Q1 25 | $592.5M | $7.1B | ||
| Q4 24 | $573.9M | $6.8B | ||
| Q3 24 | $592.0M | $6.7B | ||
| Q2 24 | $572.6M | $6.6B | ||
| Q1 24 | $586.1M | $6.9B |
负债/权益比
PLPC
RBCAA
| Q4 25 | 0.08× | — | ||
| Q3 25 | 0.08× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | 0.08× | — | ||
| Q1 24 | 0.13× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $21.9M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $11.8M | $161.1M |
| 自由现金流率自由现金流/营收 | 6.8% | 170.9% |
| 资本支出强度资本支出/营收 | 5.9% | 7.5% |
| 现金转化率经营现金流/净利润 | 2.60× | 7.37× |
| 过去12个月自由现金流最近4个季度 | $33.3M | $288.6M |
8季度趋势,按日历期对齐
经营现金流
PLPC
RBCAA
| Q4 25 | $21.9M | $168.2M | ||
| Q3 25 | $18.9M | $33.3M | ||
| Q2 25 | $26.9M | $8.4M | ||
| Q1 25 | $5.7M | $93.2M | ||
| Q4 24 | $24.1M | $149.0M | ||
| Q3 24 | $9.4M | $51.3M | ||
| Q2 24 | $28.3M | $4.0M | ||
| Q1 24 | $5.8M | $71.2M |
自由现金流
PLPC
RBCAA
| Q4 25 | $11.8M | $161.1M | ||
| Q3 25 | $8.3M | $30.8M | ||
| Q2 25 | $18.6M | $5.2M | ||
| Q1 25 | $-5.3M | $91.6M | ||
| Q4 24 | $20.6M | $143.2M | ||
| Q3 24 | $5.8M | $49.8M | ||
| Q2 24 | $24.6M | $2.7M | ||
| Q1 24 | $1.8M | $69.1M |
自由现金流率
PLPC
RBCAA
| Q4 25 | 6.8% | 170.9% | ||
| Q3 25 | 4.7% | 32.9% | ||
| Q2 25 | 10.9% | 5.5% | ||
| Q1 25 | -3.6% | 67.4% | ||
| Q4 24 | 12.3% | 160.0% | ||
| Q3 24 | 3.9% | 56.5% | ||
| Q2 24 | 17.7% | 3.1% | ||
| Q1 24 | 1.3% | 57.5% |
资本支出强度
PLPC
RBCAA
| Q4 25 | 5.9% | 7.5% | ||
| Q3 25 | 6.0% | 2.6% | ||
| Q2 25 | 4.9% | 3.5% | ||
| Q1 25 | 7.4% | 1.2% | ||
| Q4 24 | 2.1% | 6.5% | ||
| Q3 24 | 2.4% | 1.7% | ||
| Q2 24 | 2.7% | 1.5% | ||
| Q1 24 | 2.8% | 1.7% |
现金转化率
PLPC
RBCAA
| Q4 25 | 2.60× | 7.37× | ||
| Q3 25 | 7.21× | 1.12× | ||
| Q2 25 | 2.12× | 0.27× | ||
| Q1 25 | 0.49× | 1.97× | ||
| Q4 24 | 2.30× | 7.84× | ||
| Q3 24 | 1.22× | 1.93× | ||
| Q2 24 | 3.02× | 0.16× | ||
| Q1 24 | 0.60× | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图