vs
PLUG POWER INC（PLUG）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
WSFS FINANCIAL CORP的季度营收约是PLUG POWER INC的1.2倍（$275.3M vs $225.2M），WSFS FINANCIAL CORP净利率更高（31.5% vs -375.6%，领先407.1%），PLUG POWER INC同比增速更快（17.6% vs 7.5%），过去两年PLUG POWER INC的营收复合增速更高（36.8% vs 1.7%）
普拉格能源是一家美国企业，专注于氢燃料电池和电解槽系统的研发，其产品可替代电动设备及车辆所使用的传统电池。公司总部位于纽约州斯林格兰兹，在华盛顿州斯波坎、纽约州罗切斯特均设有生产运营基地。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
PLUG vs WSFS — 直观对比
营收规模更大
WSFS
是对方的1.2倍
$225.2M
营收增速更快
PLUG
高出10.1%
7.5%
净利率更高
WSFS
高出407.1%
-375.6%
两年增速更快
PLUG
近两年复合增速
1.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $225.2M | $275.3M |
| 净利润 | $-846.0M | $86.8M |
| 毛利率 | 2.4% | — |
| 营业利润率 | -338.9% | — |
| 净利率 | -375.6% | 31.5% |
| 营收同比 | 17.6% | 7.5% |
| 净利润同比 | 36.7% | 31.7% |
| 每股收益（稀释后） | $-0.70 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PLUGWSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $225.2M | $271.9M | ||
| Q3 25 | $177.1M | $270.5M | ||
| Q2 25 | $174.0M | $267.5M | ||
| Q1 25 | $133.7M | $256.1M | ||
| Q4 24 | $191.5M | $261.5M | ||
| Q3 24 | $173.7M | $267.7M | ||
| Q2 24 | $143.3M | $266.0M |
净利润PLUGWSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $-846.0M | $72.7M | ||
| Q3 25 | $-361.9M | $76.4M | ||
| Q2 25 | $-227.1M | $72.3M | ||
| Q1 25 | $-196.7M | $65.9M | ||
| Q4 24 | $-1.3B | $64.2M | ||
| Q3 24 | $-211.2M | $64.4M | ||
| Q2 24 | $-262.3M | $69.3M |
毛利率PLUGWSFS
| Q1 26 | — | — | ||
| Q4 25 | 2.4% | — | ||
| Q3 25 | -67.9% | — | ||
| Q2 25 | -30.7% | — | ||
| Q1 25 | -55.3% | — | ||
| Q4 24 | -122.5% | — | ||
| Q3 24 | -57.6% | — | ||
| Q2 24 | -91.6% | — |
营业利润率PLUGWSFS
| Q1 26 | — | — | ||
| Q4 25 | -338.9% | 35.8% | ||
| Q3 25 | -197.0% | 37.3% | ||
| Q2 25 | -101.7% | 35.7% | ||
| Q1 25 | -133.5% | 34.0% | ||
| Q4 24 | -678.7% | 32.3% | ||
| Q3 24 | -124.4% | 31.9% | ||
| Q2 24 | -170.7% | 34.0% |
净利率PLUGWSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | -375.6% | 26.7% | ||
| Q3 25 | -204.4% | 28.3% | ||
| Q2 25 | -130.5% | 27.0% | ||
| Q1 25 | -147.1% | 25.7% | ||
| Q4 24 | -697.5% | 24.6% | ||
| Q3 24 | -121.5% | 24.1% | ||
| Q2 24 | -183.0% | 26.0% |
每股收益（稀释后）PLUGWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $-0.70 | $1.33 | ||
| Q3 25 | $-0.31 | $1.37 | ||
| Q2 25 | $-0.20 | $1.27 | ||
| Q1 25 | $-0.21 | $1.12 | ||
| Q4 24 | $-1.61 | $1.08 | ||
| Q3 24 | $-0.25 | $1.08 | ||
| Q2 24 | $-0.36 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $368.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $978.1M | $2.7B |
| 总资产 | $2.6B | $22.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PLUGWSFS
| Q1 26 | — | — | ||
| Q4 25 | $368.5M | $1.7B | ||
| Q3 25 | $165.9M | — | ||
| Q2 25 | $140.7M | — | ||
| Q1 25 | $295.8M | — | ||
| Q4 24 | $205.7M | $1.2B | ||
| Q3 24 | $93.9M | — | ||
| Q2 24 | $62.4M | — |
总债务PLUGWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $3.9M | — | ||
| Q2 24 | $3.7M | — |
股东权益PLUGWSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $978.1M | $2.7B | ||
| Q3 25 | $1.4B | $2.8B | ||
| Q2 25 | $1.7B | $2.7B | ||
| Q1 25 | $1.9B | $2.7B | ||
| Q4 24 | $1.7B | $2.6B | ||
| Q3 24 | $3.0B | $2.7B | ||
| Q2 24 | $3.0B | $2.5B |
总资产PLUGWSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $2.6B | $21.3B | ||
| Q3 25 | $3.1B | $20.8B | ||
| Q2 25 | $3.4B | $20.8B | ||
| Q1 25 | $3.6B | $20.5B | ||
| Q4 24 | $3.6B | $20.8B | ||
| Q3 24 | $4.7B | $20.9B | ||
| Q2 24 | $4.8B | $20.7B |
负债/权益比PLUGWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-148.6M | — |
| 自由现金流经营现金流 - 资本支出 | $-153.0M | — |
| 自由现金流率自由现金流/营收 | -67.9% | — |
| 资本支出强度资本支出/营收 | 1.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-647.0M | — |
8季度趋势，按日历期对齐
经营现金流PLUGWSFS
| Q1 26 | — | — | ||
| Q4 25 | $-148.6M | $220.0M | ||
| Q3 25 | $-89.8M | $121.5M | ||
| Q2 25 | $-191.8M | $37.2M | ||
| Q1 25 | $-105.6M | $8.7M | ||
| Q4 24 | $-131.2M | $219.9M | ||
| Q3 24 | $-174.9M | $3.1M | ||
| Q2 24 | $-254.7M | $44.8M |
自由现金流PLUGWSFS
| Q1 26 | — | — | ||
| Q4 25 | $-153.0M | $213.6M | ||
| Q3 25 | $-117.5M | $120.3M | ||
| Q2 25 | $-230.4M | $35.2M | ||
| Q1 25 | $-146.0M | $6.3M | ||
| Q4 24 | $-165.2M | $205.6M | ||
| Q3 24 | $-234.2M | $-489.0K | ||
| Q2 24 | $-356.0M | $42.1M |
自由现金流率PLUGWSFS
| Q1 26 | — | — | ||
| Q4 25 | -67.9% | 78.6% | ||
| Q3 25 | -66.4% | 44.5% | ||
| Q2 25 | -132.5% | 13.2% | ||
| Q1 25 | -109.2% | 2.5% | ||
| Q4 24 | -86.3% | 78.6% | ||
| Q3 24 | -134.8% | -0.2% | ||
| Q2 24 | -248.4% | 15.8% |
资本支出强度PLUGWSFS
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 2.3% | ||
| Q3 25 | 15.6% | 0.5% | ||
| Q2 25 | 22.2% | 0.7% | ||
| Q1 25 | 30.3% | 0.9% | ||
| Q4 24 | 17.7% | 5.5% | ||
| Q3 24 | 34.1% | 1.4% | ||
| Q2 24 | 70.7% | 1.0% |
现金转化率PLUGWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 3.03× | ||
| Q3 25 | — | 1.59× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 3.43× | ||
| Q3 24 | — | 0.05× | ||
| Q2 24 | — | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PLUG
| Sales Of Equipment And Related Infrastructure | $111.6M | 50% |
| Services Performed On Fuel Cell Systems And Related Infrastructure | $41.5M | 18% |
| Power Purchase Agreements | $36.1M | 16% |
| Sale Of Cryogenic Equipment | $20.0M | 9% |
| Sales Of Fuel Cell Systems | $11.2M | 5% |
| Other | $4.8M | 2% |
WSFS
暂无分部数据
