vs
CPI Card Group Inc.（PMTS）与AT&T（T）财务数据对比。点击上方公司名可切换其他公司
AT&T的季度营收约是CPI Card Group Inc.的205.8倍（$31.5B vs $153.1M）。AT&T净利率更高（13.3% vs 4.8%，领先8.5%）。CPI Card Group Inc.同比增速更快（22.3% vs 2.9%）。AT&T自由现金流更多（$2.5B vs $35.2M）。过去两年CPI Card Group Inc.的营收复合增速更高（16.9% vs 2.8%）
CPI Card Group Inc.是知名的支付卡生产及配套解决方案供应商，主营接触式、非接触式信用卡、借记卡、预付卡的制造与个性化定制服务，客户以北美地区的金融机构、金融科技企业及零售品牌为主。
AT&T是总部位于美国得克萨斯州达拉斯市中心惠塔克大厦的跨国电信集团，前身为美国电话电报公司。按营收计算，AT&T为全球第三大电信运营商，是美国仅次于T-Mobile和威瑞森的第三大无线运营商，同时也是全美规模最大的光纤互联网服务商。
PMTS vs T — 直观对比
营收规模更大
T
是对方的205.8倍
$153.1M
营收增速更快
PMTS
高出19.5%
2.9%
净利率更高
T
高出8.5%
4.8%
自由现金流更多
T
多$2.5B
$35.2M
两年增速更快
PMTS
近两年复合增速
2.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $153.1M | $31.5B |
| 净利润 | $7.3M | $4.2B |
| 毛利率 | 31.5% | — |
| 营业利润率 | 12.0% | 21.1% |
| 净利率 | 4.8% | 13.3% |
| 营收同比 | 22.3% | 2.9% |
| 净利润同比 | 8.5% | -10.9% |
| 每股收益（稀释后） | $0.62 | $0.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PMTST
| Q1 26 | — | $31.5B | ||
| Q4 25 | $153.1M | $33.5B | ||
| Q3 25 | $138.0M | $30.7B | ||
| Q2 25 | $129.8M | $30.8B | ||
| Q1 25 | $122.8M | $30.6B | ||
| Q4 24 | $125.1M | $32.3B | ||
| Q3 24 | $124.8M | $30.2B | ||
| Q2 24 | $118.8M | $29.8B |
净利润PMTST
| Q1 26 | — | $4.2B | ||
| Q4 25 | $7.3M | $3.8B | ||
| Q3 25 | $2.3M | $9.3B | ||
| Q2 25 | $518.0K | $4.5B | ||
| Q1 25 | $4.8M | $4.4B | ||
| Q4 24 | $6.8M | $4.1B | ||
| Q3 24 | $1.3M | $-174.0M | ||
| Q2 24 | $6.0M | $3.6B |
毛利率PMTST
| Q1 26 | — | — | ||
| Q4 25 | 31.5% | — | ||
| Q3 25 | 29.7% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 33.2% | — | ||
| Q4 24 | 34.1% | — | ||
| Q3 24 | 35.8% | — | ||
| Q2 24 | 35.7% | — |
营业利润率PMTST
| Q1 26 | — | 21.1% | ||
| Q4 25 | 12.0% | 17.3% | ||
| Q3 25 | 9.4% | 19.9% | ||
| Q2 25 | 7.3% | 21.1% | ||
| Q1 25 | 11.5% | 18.8% | ||
| Q4 24 | 12.7% | 16.5% | ||
| Q3 24 | 14.3% | 7.0% | ||
| Q2 24 | 12.5% | 19.3% |
净利率PMTST
| Q1 26 | — | 13.3% | ||
| Q4 25 | 4.8% | 11.3% | ||
| Q3 25 | 1.7% | 30.3% | ||
| Q2 25 | 0.4% | 14.6% | ||
| Q1 25 | 3.9% | 14.2% | ||
| Q4 24 | 5.4% | 12.6% | ||
| Q3 24 | 1.0% | -0.6% | ||
| Q2 24 | 5.1% | 12.1% |
每股收益（稀释后）PMTST
| Q1 26 | — | $0.54 | ||
| Q4 25 | $0.62 | $0.52 | ||
| Q3 25 | $0.19 | $1.29 | ||
| Q2 25 | $0.04 | $0.62 | ||
| Q1 25 | $0.40 | $0.61 | ||
| Q4 24 | $0.56 | $0.56 | ||
| Q3 24 | $0.11 | $-0.03 | ||
| Q2 24 | $0.51 | $0.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $21.7M | $12.0B |
| 总债务越低越好 | $286.7M | $131.6B |
| 股东权益账面价值 | $-17.3M | $125.6B |
| 总资产 | $403.2M | $421.2B |
| 负债/权益比越低杠杆越低 | — | 1.05× |
8季度趋势，按日历期对齐
现金及短期投资PMTST
| Q1 26 | — | $12.0B | ||
| Q4 25 | $21.7M | $18.2B | ||
| Q3 25 | $16.0M | $20.3B | ||
| Q2 25 | $17.1M | $10.5B | ||
| Q1 25 | $31.5M | $6.9B | ||
| Q4 24 | $33.5M | $3.3B | ||
| Q3 24 | $14.7M | $2.6B | ||
| Q2 24 | $7.5M | $3.1B |
总债务PMTST
| Q1 26 | — | $131.6B | ||
| Q4 25 | $286.7M | $127.1B | ||
| Q3 25 | $308.4M | $128.1B | ||
| Q2 25 | $310.9M | $123.1B | ||
| Q1 25 | $280.7M | $117.3B | ||
| Q4 24 | $280.4M | $118.4B | ||
| Q3 24 | $280.2M | $126.4B | ||
| Q2 24 | $269.7M | $125.4B |
股东权益PMTST
| Q1 26 | — | $125.6B | ||
| Q4 25 | $-17.3M | $126.5B | ||
| Q3 25 | $-25.7M | $126.8B | ||
| Q2 25 | $-29.0M | $121.4B | ||
| Q1 25 | $-29.7M | $119.9B | ||
| Q4 24 | $-35.6M | $118.2B | ||
| Q3 24 | $-42.8M | $116.3B | ||
| Q2 24 | $-44.6M | $119.3B |
总资产PMTST
| Q1 26 | — | $421.2B | ||
| Q4 25 | $403.2M | $420.2B | ||
| Q3 25 | $407.1M | $423.2B | ||
| Q2 25 | $399.8M | $405.5B | ||
| Q1 25 | $351.9M | $397.5B | ||
| Q4 24 | $349.7M | $394.8B | ||
| Q3 24 | $342.3M | $393.7B | ||
| Q2 24 | $321.4M | $398.0B |
负债/权益比PMTST
| Q1 26 | — | 1.05× | ||
| Q4 25 | — | 1.00× | ||
| Q3 25 | — | 1.01× | ||
| Q2 25 | — | 1.01× | ||
| Q1 25 | — | 0.98× | ||
| Q4 24 | — | 1.00× | ||
| Q3 24 | — | 1.09× | ||
| Q2 24 | — | 1.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $39.6M | $7.6B |
| 自由现金流经营现金流 - 资本支出 | $35.2M | $2.5B |
| 自由现金流率自由现金流/营收 | 23.0% | 8.0% |
| 资本支出强度资本支出/营收 | 2.9% | 15.5% |
| 现金转化率经营现金流/净利润 | 5.39× | 1.82× |
| 过去12个月自由现金流最近4个季度 | $41.3M | $17.2B |
8季度趋势，按日历期对齐
经营现金流PMTST
| Q1 26 | — | $7.6B | ||
| Q4 25 | $39.6M | $11.3B | ||
| Q3 25 | $10.0M | $10.2B | ||
| Q2 25 | $4.3M | $9.8B | ||
| Q1 25 | $5.6M | $9.0B | ||
| Q4 24 | $26.7M | $11.9B | ||
| Q3 24 | $12.5M | $10.2B | ||
| Q2 24 | $-4.8M | $9.1B |
自由现金流PMTST
| Q1 26 | — | $2.5B | ||
| Q4 25 | $35.2M | $4.5B | ||
| Q3 25 | $5.3M | $5.3B | ||
| Q2 25 | $533.0K | $4.9B | ||
| Q1 25 | $292.0K | $4.8B | ||
| Q4 24 | $21.6M | $5.1B | ||
| Q3 24 | $11.1M | $4.9B | ||
| Q2 24 | $-6.0M | $4.7B |
自由现金流率PMTST
| Q1 26 | — | 8.0% | ||
| Q4 25 | 23.0% | 13.6% | ||
| Q3 25 | 3.8% | 17.1% | ||
| Q2 25 | 0.4% | 15.8% | ||
| Q1 25 | 0.2% | 15.6% | ||
| Q4 24 | 17.3% | 15.6% | ||
| Q3 24 | 8.9% | 16.3% | ||
| Q2 24 | -5.0% | 15.9% |
资本支出强度PMTST
| Q1 26 | — | 15.5% | ||
| Q4 25 | 2.9% | 20.3% | ||
| Q3 25 | 3.4% | 15.9% | ||
| Q2 25 | 2.9% | 15.9% | ||
| Q1 25 | 4.3% | 14.0% | ||
| Q4 24 | 4.0% | 21.2% | ||
| Q3 24 | 1.2% | 17.5% | ||
| Q2 24 | 1.0% | 14.6% |
现金转化率PMTST
| Q1 26 | — | 1.82× | ||
| Q4 25 | 5.39× | 2.99× | ||
| Q3 25 | 4.32× | 1.09× | ||
| Q2 25 | 8.39× | 2.17× | ||
| Q1 25 | 1.17× | 2.08× | ||
| Q4 24 | 3.94× | 2.92× | ||
| Q3 24 | 9.70× | — | ||
| Q2 24 | -0.79× | 2.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PMTS
| US Debit And Credit | $128.9M | 84% |
| US Prepaid Debit | $24.4M | 16% |
T
| Service | $25.5B | 81% |
| Equipment | $6.0B | 19% |
