vs
滨特尔(PNR)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
滨特尔的季度营收约是RANGE RESOURCES CORP的1.3倍($1.0B vs $786.9M),RANGE RESOURCES CORP净利率更高(22.8% vs 16.6%,领先6.1%),RANGE RESOURCES CORP同比增速更快(18.0% vs 2.6%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs -2.9%)
滨特尔(股票代码PNR)是知名水处理企业,注册地位于爱尔兰,税务居民身份归属英国,美国区总部设于明尼苏达州金谷市。品牌起源于美国,2017年数据显示其65%的营收来自美国和加拿大,2014年集团完成架构重组,注册地由瑞士变更为爱尔兰。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
PNR vs RRC — 直观对比
营收规模更大
PNR
是对方的1.3倍
$786.9M
营收增速更快
RRC
高出15.4%
2.6%
净利率更高
RRC
高出6.1%
16.6%
两年增速更快
RRC
近两年复合增速
-2.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $786.9M |
| 净利润 | $172.4M | $179.1M |
| 毛利率 | 41.8% | 94.5% |
| 营业利润率 | 20.3% | — |
| 净利率 | 16.6% | 22.8% |
| 营收同比 | 2.6% | 18.0% |
| 净利润同比 | 11.3% | 88.8% |
| 每股收益(稀释后) | — | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PNR
RRC
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $786.9M | ||
| Q3 25 | $1.0B | $655.3M | ||
| Q2 25 | $1.1B | $699.6M | ||
| Q1 25 | $1.0B | $846.3M | ||
| Q4 24 | $972.9M | $667.0M | ||
| Q3 24 | $993.4M | $567.9M | ||
| Q2 24 | $1.1B | $513.2M |
净利润
PNR
RRC
| Q1 26 | $172.4M | — | ||
| Q4 25 | $166.1M | $179.1M | ||
| Q3 25 | $184.3M | $144.3M | ||
| Q2 25 | $148.5M | $237.6M | ||
| Q1 25 | $154.9M | $97.1M | ||
| Q4 24 | $166.4M | $94.8M | ||
| Q3 24 | $139.6M | $50.7M | ||
| Q2 24 | $186.1M | $28.7M |
毛利率
PNR
RRC
| Q1 26 | 41.8% | — | ||
| Q4 25 | 40.4% | 94.5% | ||
| Q3 25 | 41.0% | 92.5% | ||
| Q2 25 | 40.7% | 95.0% | ||
| Q1 25 | 39.9% | 93.1% | ||
| Q4 24 | 38.8% | 93.7% | ||
| Q3 24 | 39.6% | 94.3% | ||
| Q2 24 | 39.8% | 93.4% |
营业利润率
PNR
RRC
| Q1 26 | 20.3% | — | ||
| Q4 25 | 20.1% | — | ||
| Q3 25 | 22.7% | — | ||
| Q2 25 | 19.4% | — | ||
| Q1 25 | 20.1% | — | ||
| Q4 24 | 20.1% | — | ||
| Q3 24 | 18.1% | — | ||
| Q2 24 | 22.6% | — |
净利率
PNR
RRC
| Q1 26 | 16.6% | — | ||
| Q4 25 | 16.3% | 22.8% | ||
| Q3 25 | 18.0% | 22.0% | ||
| Q2 25 | 13.2% | 34.0% | ||
| Q1 25 | 15.3% | 11.5% | ||
| Q4 24 | 17.1% | 14.2% | ||
| Q3 24 | 14.1% | 8.9% | ||
| Q2 24 | 16.9% | 5.6% |
每股收益(稀释后)
PNR
RRC
| Q1 26 | — | — | ||
| Q4 25 | $1.01 | $0.75 | ||
| Q3 25 | $1.12 | $0.60 | ||
| Q2 25 | $0.90 | $0.99 | ||
| Q1 25 | $0.93 | $0.40 | ||
| Q4 24 | $0.99 | $0.38 | ||
| Q3 24 | $0.84 | $0.21 | ||
| Q2 24 | $1.11 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $67.7M | $204.0K |
| 总债务越低越好 | $1.9B | $1.2B |
| 股东权益账面价值 | $3.8B | $4.3B |
| 总资产 | $7.1B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.51× | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
PNR
RRC
| Q1 26 | $67.7M | — | ||
| Q4 25 | — | $204.0K | ||
| Q3 25 | $128.4M | $175.0K | ||
| Q2 25 | $143.0M | $134.0K | ||
| Q1 25 | $140.6M | $344.6M | ||
| Q4 24 | $118.7M | $304.5M | ||
| Q3 24 | $218.1M | $277.4M | ||
| Q2 24 | $214.3M | $251.1M |
总债务
PNR
RRC
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.6B | $1.2B | ||
| Q3 25 | $1.6B | $1.2B | ||
| Q2 25 | $1.4B | $1.2B | ||
| Q1 25 | $1.8B | $1.7B | ||
| Q4 24 | $1.6B | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | $1.8B | $1.7B |
股东权益
PNR
RRC
| Q1 26 | $3.8B | — | ||
| Q4 25 | $3.9B | $4.3B | ||
| Q3 25 | $3.8B | $4.2B | ||
| Q2 25 | $3.7B | $4.1B | ||
| Q1 25 | $3.6B | $3.9B | ||
| Q4 24 | $3.6B | $3.9B | ||
| Q3 24 | $3.5B | $3.9B | ||
| Q2 24 | $3.4B | $3.9B |
总资产
PNR
RRC
| Q1 26 | $7.1B | — | ||
| Q4 25 | $6.9B | $7.4B | ||
| Q3 25 | $6.8B | $7.2B | ||
| Q2 25 | $6.5B | $7.1B | ||
| Q1 25 | $6.7B | $7.4B | ||
| Q4 24 | $6.4B | $7.3B | ||
| Q3 24 | $6.5B | $7.2B | ||
| Q2 24 | $6.5B | $7.3B |
负债/权益比
PNR
RRC
| Q1 26 | 0.51× | — | ||
| Q4 25 | 0.42× | 0.28× | ||
| Q3 25 | 0.42× | 0.29× | ||
| Q2 25 | 0.38× | 0.29× | ||
| Q1 25 | 0.51× | 0.43× | ||
| Q4 24 | 0.46× | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | 0.51× | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $-85.7M | — |
| 自由现金流率自由现金流/营收 | -8.3% | — |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | $716.0M | — |
8季度趋势,按日历期对齐
经营现金流
PNR
RRC
| Q1 26 | — | — | ||
| Q4 25 | $50.8M | $257.5M | ||
| Q3 25 | $196.3M | $247.5M | ||
| Q2 25 | $606.6M | $336.2M | ||
| Q1 25 | $-38.9M | $330.1M | ||
| Q4 24 | $86.5M | $217.9M | ||
| Q3 24 | $248.6M | $245.9M | ||
| Q2 24 | $539.2M | $148.8M |
自由现金流
PNR
RRC
| Q1 26 | $-85.7M | — | ||
| Q4 25 | $27.1M | — | ||
| Q3 25 | $178.9M | — | ||
| Q2 25 | $595.7M | — | ||
| Q1 25 | $-55.7M | — | ||
| Q4 24 | $63.8M | — | ||
| Q3 24 | $233.2M | — | ||
| Q2 24 | $522.2M | — |
自由现金流率
PNR
RRC
| Q1 26 | -8.3% | — | ||
| Q4 25 | 2.7% | — | ||
| Q3 25 | 17.5% | — | ||
| Q2 25 | 53.0% | — | ||
| Q1 25 | -5.5% | — | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 23.5% | — | ||
| Q2 24 | 47.5% | — |
资本支出强度
PNR
RRC
| Q1 26 | 1.8% | — | ||
| Q4 25 | 2.3% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 1.5% | — |
现金转化率
PNR
RRC
| Q1 26 | — | — | ||
| Q4 25 | 0.31× | 1.44× | ||
| Q3 25 | 1.07× | 1.72× | ||
| Q2 25 | 4.08× | 1.42× | ||
| Q1 25 | -0.25× | 3.40× | ||
| Q4 24 | 0.52× | 2.30× | ||
| Q3 24 | 1.78× | 4.85× | ||
| Q2 24 | 2.90× | 5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PNR
| Water Solutions | $391.0M | 38% |
| Pool | $387.1M | 37% |
| Flow | $258.1M | 25% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |