vs
滨特尔（PNR）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
滨特尔的季度营收约是Rackspace Technology, Inc.的1.5倍（$1.0B vs $682.8M），滨特尔净利率更高（16.6% vs -4.8%，领先21.4%），滨特尔同比增速更快（2.6% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $-85.7M），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -2.9%）
滨特尔（股票代码PNR）是知名水处理企业，注册地位于爱尔兰，税务居民身份归属英国，美国区总部设于明尼苏达州金谷市。品牌起源于美国，2017年数据显示其65%的营收来自美国和加拿大，2014年集团完成架构重组，注册地由瑞士变更为爱尔兰。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
PNR vs RXT — 直观对比
营收规模更大
PNR
是对方的1.5倍
$682.8M
营收增速更快
PNR
高出3.0%
-0.4%
净利率更高
PNR
高出21.4%
-4.8%
自由现金流更多
RXT
多$141.7M
$-85.7M
两年增速更快
RXT
近两年复合增速
-2.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $682.8M |
| 净利润 | $172.4M | $-32.7M |
| 毛利率 | 41.8% | 17.6% |
| 营业利润率 | 20.3% | -0.5% |
| 净利率 | 16.6% | -4.8% |
| 营收同比 | 2.6% | -0.4% |
| 净利润同比 | 11.3% | 41.6% |
| 每股收益（稀释后） | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PNRRXT
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $682.8M | ||
| Q3 25 | $1.0B | $671.2M | ||
| Q2 25 | $1.1B | $666.3M | ||
| Q1 25 | $1.0B | $665.4M | ||
| Q4 24 | $972.9M | $685.6M | ||
| Q3 24 | $993.4M | $675.8M | ||
| Q2 24 | $1.1B | $684.9M |
净利润PNRRXT
| Q1 26 | $172.4M | — | ||
| Q4 25 | $166.1M | $-32.7M | ||
| Q3 25 | $184.3M | $-67.1M | ||
| Q2 25 | $148.5M | $-54.5M | ||
| Q1 25 | $154.9M | $-71.5M | ||
| Q4 24 | $166.4M | $-56.0M | ||
| Q3 24 | $139.6M | $-186.6M | ||
| Q2 24 | $186.1M | $25.0M |
毛利率PNRRXT
| Q1 26 | 41.8% | — | ||
| Q4 25 | 40.4% | 17.6% | ||
| Q3 25 | 41.0% | 19.4% | ||
| Q2 25 | 40.7% | 19.4% | ||
| Q1 25 | 39.9% | 19.1% | ||
| Q4 24 | 38.8% | 19.2% | ||
| Q3 24 | 39.6% | 20.3% | ||
| Q2 24 | 39.8% | 19.2% |
营业利润率PNRRXT
| Q1 26 | 20.3% | — | ||
| Q4 25 | 20.1% | -0.5% | ||
| Q3 25 | 22.7% | -5.1% | ||
| Q2 25 | 19.4% | -3.8% | ||
| Q1 25 | 20.1% | -5.8% | ||
| Q4 24 | 20.1% | -4.2% | ||
| Q3 24 | 18.1% | -25.7% | ||
| Q2 24 | 22.6% | -7.9% |
净利率PNRRXT
| Q1 26 | 16.6% | — | ||
| Q4 25 | 16.3% | -4.8% | ||
| Q3 25 | 18.0% | -10.0% | ||
| Q2 25 | 13.2% | -8.2% | ||
| Q1 25 | 15.3% | -10.7% | ||
| Q4 24 | 17.1% | -8.2% | ||
| Q3 24 | 14.1% | -27.6% | ||
| Q2 24 | 16.9% | 3.7% |
每股收益（稀释后）PNRRXT
| Q1 26 | — | — | ||
| Q4 25 | $1.01 | $-0.13 | ||
| Q3 25 | $1.12 | $-0.28 | ||
| Q2 25 | $0.90 | $-0.23 | ||
| Q1 25 | $0.93 | $-0.31 | ||
| Q4 24 | $0.99 | $-0.20 | ||
| Q3 24 | $0.84 | $-0.82 | ||
| Q2 24 | $1.11 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $67.7M | $105.8M |
| 总债务越低越好 | $1.9B | $2.7B |
| 股东权益账面价值 | $3.8B | $-1.2B |
| 总资产 | $7.1B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.51× | — |
8季度趋势，按日历期对齐
现金及短期投资PNRRXT
| Q1 26 | $67.7M | — | ||
| Q4 25 | — | $105.8M | ||
| Q3 25 | $128.4M | $99.5M | ||
| Q2 25 | $143.0M | $103.9M | ||
| Q1 25 | $140.6M | $128.0M | ||
| Q4 24 | $118.7M | $144.0M | ||
| Q3 24 | $218.1M | $157.1M | ||
| Q2 24 | $214.3M | $190.2M |
总债务PNRRXT
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.6B | $2.7B | ||
| Q3 25 | $1.6B | $2.8B | ||
| Q2 25 | $1.4B | $2.8B | ||
| Q1 25 | $1.8B | $2.8B | ||
| Q4 24 | $1.6B | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | $1.8B | $2.9B |
股东权益PNRRXT
| Q1 26 | $3.8B | — | ||
| Q4 25 | $3.9B | $-1.2B | ||
| Q3 25 | $3.8B | $-1.2B | ||
| Q2 25 | $3.7B | $-1.1B | ||
| Q1 25 | $3.6B | $-1.1B | ||
| Q4 24 | $3.6B | $-1.0B | ||
| Q3 24 | $3.5B | $-949.7M | ||
| Q2 24 | $3.4B | $-756.2M |
总资产PNRRXT
| Q1 26 | $7.1B | — | ||
| Q4 25 | $6.9B | $2.8B | ||
| Q3 25 | $6.8B | $2.8B | ||
| Q2 25 | $6.5B | $2.9B | ||
| Q1 25 | $6.7B | $3.0B | ||
| Q4 24 | $6.4B | $3.1B | ||
| Q3 24 | $6.5B | $3.1B | ||
| Q2 24 | $6.5B | $3.4B |
负债/权益比PNRRXT
| Q1 26 | 0.51× | — | ||
| Q4 25 | 0.42× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.51× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $-85.7M | $56.0M |
| 自由现金流率自由现金流/营收 | -8.3% | 8.2% |
| 资本支出强度资本支出/营收 | 1.8% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $716.0M | $90.6M |
8季度趋势，按日历期对齐
经营现金流PNRRXT
| Q1 26 | — | — | ||
| Q4 25 | $50.8M | $59.7M | ||
| Q3 25 | $196.3M | $70.7M | ||
| Q2 25 | $606.6M | $8.4M | ||
| Q1 25 | $-38.9M | $12.6M | ||
| Q4 24 | $86.5M | $54.3M | ||
| Q3 24 | $248.6M | $51.8M | ||
| Q2 24 | $539.2M | $24.1M |
自由现金流PNRRXT
| Q1 26 | $-85.7M | — | ||
| Q4 25 | $27.1M | $56.0M | ||
| Q3 25 | $178.9M | $42.7M | ||
| Q2 25 | $595.7M | $-12.4M | ||
| Q1 25 | $-55.7M | $4.3M | ||
| Q4 24 | $63.8M | $34.4M | ||
| Q3 24 | $233.2M | $27.3M | ||
| Q2 24 | $522.2M | $-14.5M |
自由现金流率PNRRXT
| Q1 26 | -8.3% | — | ||
| Q4 25 | 2.7% | 8.2% | ||
| Q3 25 | 17.5% | 6.4% | ||
| Q2 25 | 53.0% | -1.9% | ||
| Q1 25 | -5.5% | 0.6% | ||
| Q4 24 | 6.6% | 5.0% | ||
| Q3 24 | 23.5% | 4.0% | ||
| Q2 24 | 47.5% | -2.1% |
资本支出强度PNRRXT
| Q1 26 | 1.8% | — | ||
| Q4 25 | 2.3% | 0.5% | ||
| Q3 25 | 1.7% | 4.2% | ||
| Q2 25 | 1.0% | 3.1% | ||
| Q1 25 | 1.7% | 1.2% | ||
| Q4 24 | 2.3% | 2.9% | ||
| Q3 24 | 1.6% | 3.6% | ||
| Q2 24 | 1.5% | 5.6% |
现金转化率PNRRXT
| Q1 26 | — | — | ||
| Q4 25 | 0.31× | — | ||
| Q3 25 | 1.07× | — | ||
| Q2 25 | 4.08× | — | ||
| Q1 25 | -0.25× | — | ||
| Q4 24 | 0.52× | — | ||
| Q3 24 | 1.78× | — | ||
| Q2 24 | 2.90× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PNR
| Water Solutions | $391.0M | 38% |
| Pool | $387.1M | 37% |
| Flow | $258.1M | 25% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
