vs
滨特尔(PNR)与SUN COMMUNITIES INC(SUI)财务数据对比。点击上方公司名可切换其他公司
滨特尔的季度营收约是SUN COMMUNITIES INC的1.5倍($1.0B vs $697.2M),滨特尔净利率更高(16.6% vs 1.7%,领先14.9%),滨特尔同比增速更快(2.6% vs -25.8%),过去两年SUN COMMUNITIES INC的营收复合增速更高(-2.1% vs -2.9%)
滨特尔(股票代码PNR)是知名水处理企业,注册地位于爱尔兰,税务居民身份归属英国,美国区总部设于明尼苏达州金谷市。品牌起源于美国,2017年数据显示其65%的营收来自美国和加拿大,2014年集团完成架构重组,注册地由瑞士变更为爱尔兰。
Sun Communities是一家上市房地产投资信托基金,核心投资品类为预制住宅社区及房车营地物业。截至2025年6月2日,该公司在美国、加拿大、英国三地合计持有500处相关资产的权益,专注于居住及休闲类不动产投资领域。
PNR vs SUI — 直观对比
营收规模更大
PNR
是对方的1.5倍
$697.2M
营收增速更快
PNR
高出28.4%
-25.8%
净利率更高
PNR
高出14.9%
1.7%
两年增速更快
SUI
近两年复合增速
-2.9%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $697.2M |
| 净利润 | $172.4M | $12.1M |
| 毛利率 | 41.8% | — |
| 营业利润率 | 20.3% | — |
| 净利率 | 16.6% | 1.7% |
| 营收同比 | 2.6% | -25.8% |
| 净利润同比 | 11.3% | -96.0% |
| 每股收益(稀释后) | — | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PNR
SUI
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.0B | $697.2M | ||
| Q2 25 | $1.1B | $623.5M | ||
| Q1 25 | $1.0B | $470.2M | ||
| Q4 24 | $972.9M | $745.9M | ||
| Q3 24 | $993.4M | $939.9M | ||
| Q2 24 | $1.1B | $864.0M |
净利润
PNR
SUI
| Q1 26 | $172.4M | — | ||
| Q4 25 | $166.1M | — | ||
| Q3 25 | $184.3M | $12.1M | ||
| Q2 25 | $148.5M | $1.3B | ||
| Q1 25 | $154.9M | $-41.2M | ||
| Q4 24 | $166.4M | $-228.4M | ||
| Q3 24 | $139.6M | $300.5M | ||
| Q2 24 | $186.1M | $56.7M |
毛利率
PNR
SUI
| Q1 26 | 41.8% | — | ||
| Q4 25 | 40.4% | — | ||
| Q3 25 | 41.0% | — | ||
| Q2 25 | 40.7% | — | ||
| Q1 25 | 39.9% | — | ||
| Q4 24 | 38.8% | — | ||
| Q3 24 | 39.6% | — | ||
| Q2 24 | 39.8% | — |
营业利润率
PNR
SUI
| Q1 26 | 20.3% | — | ||
| Q4 25 | 20.1% | — | ||
| Q3 25 | 22.7% | — | ||
| Q2 25 | 19.4% | — | ||
| Q1 25 | 20.1% | — | ||
| Q4 24 | 20.1% | — | ||
| Q3 24 | 18.1% | — | ||
| Q2 24 | 22.6% | — |
净利率
PNR
SUI
| Q1 26 | 16.6% | — | ||
| Q4 25 | 16.3% | — | ||
| Q3 25 | 18.0% | 1.7% | ||
| Q2 25 | 13.2% | 210.8% | ||
| Q1 25 | 15.3% | -8.8% | ||
| Q4 24 | 17.1% | -30.6% | ||
| Q3 24 | 14.1% | 32.0% | ||
| Q2 24 | 16.9% | 6.6% |
每股收益(稀释后)
PNR
SUI
| Q1 26 | — | — | ||
| Q4 25 | $1.01 | — | ||
| Q3 25 | $1.12 | $0.07 | ||
| Q2 25 | $0.90 | $10.02 | ||
| Q1 25 | $0.93 | $-0.34 | ||
| Q4 24 | $0.99 | $-1.80 | ||
| Q3 24 | $0.84 | $2.31 | ||
| Q2 24 | $1.11 | $0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $67.7M | $542.7M |
| 总债务越低越好 | $1.9B | — |
| 股东权益账面价值 | $3.8B | $7.0B |
| 总资产 | $7.1B | $12.8B |
| 负债/权益比越低杠杆越低 | 0.51× | — |
8季度趋势,按日历期对齐
现金及短期投资
PNR
SUI
| Q1 26 | $67.7M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $128.4M | $542.7M | ||
| Q2 25 | $143.0M | $889.7M | ||
| Q1 25 | $140.6M | — | ||
| Q4 24 | $118.7M | $47.4M | ||
| Q3 24 | $218.1M | — | ||
| Q2 24 | $214.3M | — |
总债务
PNR
SUI
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.6B | $7.4B | ||
| Q3 24 | — | — | ||
| Q2 24 | $1.8B | — |
股东权益
PNR
SUI
| Q1 26 | $3.8B | — | ||
| Q4 25 | $3.9B | — | ||
| Q3 25 | $3.8B | $7.0B | ||
| Q2 25 | $3.7B | $7.4B | ||
| Q1 25 | $3.6B | $6.9B | ||
| Q4 24 | $3.6B | $7.1B | ||
| Q3 24 | $3.5B | $7.5B | ||
| Q2 24 | $3.4B | $6.9B |
总资产
PNR
SUI
| Q1 26 | $7.1B | — | ||
| Q4 25 | $6.9B | — | ||
| Q3 25 | $6.8B | $12.8B | ||
| Q2 25 | $6.5B | $13.4B | ||
| Q1 25 | $6.7B | $16.5B | ||
| Q4 24 | $6.4B | $16.5B | ||
| Q3 24 | $6.5B | $17.1B | ||
| Q2 24 | $6.5B | $17.0B |
负债/权益比
PNR
SUI
| Q1 26 | 0.51× | — | ||
| Q4 25 | 0.42× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.51× | — | ||
| Q4 24 | 0.46× | 1.04× | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $197.8M |
| 自由现金流经营现金流 - 资本支出 | $-85.7M | — |
| 自由现金流率自由现金流/营收 | -8.3% | — |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | — | 16.35× |
| 过去12个月自由现金流最近4个季度 | $716.0M | — |
8季度趋势,按日历期对齐
经营现金流
PNR
SUI
| Q1 26 | — | — | ||
| Q4 25 | $50.8M | — | ||
| Q3 25 | $196.3M | $197.8M | ||
| Q2 25 | $606.6M | $256.0M | ||
| Q1 25 | $-38.9M | $243.9M | ||
| Q4 24 | $86.5M | $118.0M | ||
| Q3 24 | $248.6M | $189.2M | ||
| Q2 24 | $539.2M | $311.3M |
自由现金流
PNR
SUI
| Q1 26 | $-85.7M | — | ||
| Q4 25 | $27.1M | — | ||
| Q3 25 | $178.9M | — | ||
| Q2 25 | $595.7M | — | ||
| Q1 25 | $-55.7M | — | ||
| Q4 24 | $63.8M | — | ||
| Q3 24 | $233.2M | — | ||
| Q2 24 | $522.2M | — |
自由现金流率
PNR
SUI
| Q1 26 | -8.3% | — | ||
| Q4 25 | 2.7% | — | ||
| Q3 25 | 17.5% | — | ||
| Q2 25 | 53.0% | — | ||
| Q1 25 | -5.5% | — | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 23.5% | — | ||
| Q2 24 | 47.5% | — |
资本支出强度
PNR
SUI
| Q1 26 | 1.8% | — | ||
| Q4 25 | 2.3% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 1.5% | — |
现金转化率
PNR
SUI
| Q1 26 | — | — | ||
| Q4 25 | 0.31× | — | ||
| Q3 25 | 1.07× | 16.35× | ||
| Q2 25 | 4.08× | 0.19× | ||
| Q1 25 | -0.25× | — | ||
| Q4 24 | 0.52× | — | ||
| Q3 24 | 1.78× | 0.63× | ||
| Q2 24 | 2.90× | 5.49× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PNR
| Water Solutions | $391.0M | 38% |
| Pool | $387.1M | 37% |
| Flow | $258.1M | 25% |
SUI
暂无分部数据