vs
POWER INTEGRATIONS INC（POWI）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
POWER INTEGRATIONS INC的季度营收约是REPUBLIC BANCORP INC的1.1倍（$103.2M vs $94.3M），REPUBLIC BANCORP INC净利率更高（24.2% vs 12.9%，领先11.3%），REPUBLIC BANCORP INC同比增速更快（5.3% vs -1.9%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $19.2M），过去两年POWER INTEGRATIONS INC的营收复合增速更高（6.1% vs -11.5%）
Power Integrations Inc.是美国头部电力公用事业企业，业务覆盖美国本土11个州，服务超500万用户，在全美电力供应领域拥有领先的市场地位与成熟的运营体系。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
POWI vs RBCAA — 直观对比
营收规模更大
POWI
是对方的1.1倍
$94.3M
营收增速更快
RBCAA
高出7.3%
-1.9%
净利率更高
RBCAA
高出11.3%
12.9%
自由现金流更多
RBCAA
多$142.0M
$19.2M
两年增速更快
POWI
近两年复合增速
-11.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $103.2M | $94.3M |
| 净利润 | $13.3M | $22.8M |
| 毛利率 | 52.9% | — |
| 营业利润率 | 8.5% | 29.3% |
| 净利率 | 12.9% | 24.2% |
| 营收同比 | -1.9% | 5.3% |
| 净利润同比 | 45.4% | 20.0% |
| 每股收益（稀释后） | $0.24 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收POWIRBCAA
| Q4 25 | $103.2M | $94.3M | ||
| Q3 25 | $118.9M | $93.5M | ||
| Q2 25 | $115.9M | $93.8M | ||
| Q1 25 | $105.5M | $135.8M | ||
| Q4 24 | $105.3M | $89.5M | ||
| Q3 24 | $115.8M | $88.1M | ||
| Q2 24 | $106.2M | $86.9M | ||
| Q1 24 | $91.7M | $120.3M |
净利润POWIRBCAA
| Q4 25 | $13.3M | $22.8M | ||
| Q3 25 | $-1.4M | $29.7M | ||
| Q2 25 | $1.4M | $31.5M | ||
| Q1 25 | $8.8M | $47.3M | ||
| Q4 24 | $9.1M | $19.0M | ||
| Q3 24 | $14.3M | $26.5M | ||
| Q2 24 | $4.8M | $25.2M | ||
| Q1 24 | $4.0M | $30.6M |
毛利率POWIRBCAA
| Q4 25 | 52.9% | — | ||
| Q3 25 | 54.5% | — | ||
| Q2 25 | 55.2% | — | ||
| Q1 25 | 55.2% | — | ||
| Q4 24 | 54.4% | — | ||
| Q3 24 | 54.5% | — | ||
| Q2 24 | 53.2% | — | ||
| Q1 24 | 52.1% | — |
营业利润率POWIRBCAA
| Q4 25 | 8.5% | 29.3% | ||
| Q3 25 | -3.3% | 40.4% | ||
| Q2 25 | -1.2% | 43.0% | ||
| Q1 25 | 6.4% | 44.1% | ||
| Q4 24 | 3.7% | 25.8% | ||
| Q3 24 | 10.0% | 38.4% | ||
| Q2 24 | 1.8% | 37.0% | ||
| Q1 24 | 0.5% | 32.2% |
净利率POWIRBCAA
| Q4 25 | 12.9% | 24.2% | ||
| Q3 25 | -1.1% | 31.8% | ||
| Q2 25 | 1.2% | 33.5% | ||
| Q1 25 | 8.3% | 34.8% | ||
| Q4 24 | 8.7% | 21.2% | ||
| Q3 24 | 12.3% | 30.1% | ||
| Q2 24 | 4.6% | 29.0% | ||
| Q1 24 | 4.3% | 25.4% |
每股收益（稀释后）POWIRBCAA
| Q4 25 | $0.24 | — | ||
| Q3 25 | $-0.02 | — | ||
| Q2 25 | $0.02 | — | ||
| Q1 25 | $0.15 | — | ||
| Q4 24 | $0.15 | — | ||
| Q3 24 | $0.25 | — | ||
| Q2 24 | $0.09 | — | ||
| Q1 24 | $0.07 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $249.5M | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $672.8M | $1.1B |
| 总资产 | $772.2M | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资POWIRBCAA
| Q4 25 | $249.5M | $220.0M | ||
| Q3 25 | $241.9M | $484.2M | ||
| Q2 25 | $268.7M | $484.8M | ||
| Q1 25 | $289.3M | $793.0M | ||
| Q4 24 | $300.0M | $432.2M | ||
| Q3 24 | $303.8M | $530.9M | ||
| Q2 24 | $290.5M | $400.1M | ||
| Q1 24 | $299.6M | $546.4M |
股东权益POWIRBCAA
| Q4 25 | $672.8M | $1.1B | ||
| Q3 25 | $672.0M | $1.1B | ||
| Q2 25 | $703.8M | $1.1B | ||
| Q1 25 | $735.8M | $1.0B | ||
| Q4 24 | $749.8M | $992.0M | ||
| Q3 24 | $749.2M | $979.7M | ||
| Q2 24 | $730.7M | $955.4M | ||
| Q1 24 | $738.2M | $935.6M |
总资产POWIRBCAA
| Q4 25 | $772.2M | $7.0B | ||
| Q3 25 | $772.5M | $7.0B | ||
| Q2 25 | $797.5M | $7.0B | ||
| Q1 25 | $814.4M | $7.1B | ||
| Q4 24 | $828.8M | $6.8B | ||
| Q3 24 | $825.0M | $6.7B | ||
| Q2 24 | $804.8M | $6.6B | ||
| Q1 24 | $805.8M | $6.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $26.2M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $19.2M | $161.1M |
| 自由现金流率自由现金流/营收 | 18.6% | 170.9% |
| 资本支出强度资本支出/营收 | 6.8% | 7.5% |
| 现金转化率经营现金流/净利润 | 1.97× | 7.37× |
| 过去12个月自由现金流最近4个季度 | $87.1M | $288.6M |
8季度趋势，按日历期对齐
经营现金流POWIRBCAA
| Q4 25 | $26.2M | $168.2M | ||
| Q3 25 | $29.9M | $33.3M | ||
| Q2 25 | $29.1M | $8.4M | ||
| Q1 25 | $26.4M | $93.2M | ||
| Q4 24 | $14.7M | $149.0M | ||
| Q3 24 | $32.9M | $51.3M | ||
| Q2 24 | $17.6M | $4.0M | ||
| Q1 24 | $15.9M | $71.2M |
自由现金流POWIRBCAA
| Q4 25 | $19.2M | $161.1M | ||
| Q3 25 | $24.2M | $30.8M | ||
| Q2 25 | $23.1M | $5.2M | ||
| Q1 25 | $20.7M | $91.6M | ||
| Q4 24 | $11.7M | $143.2M | ||
| Q3 24 | $27.2M | $49.8M | ||
| Q2 24 | $13.5M | $2.7M | ||
| Q1 24 | $11.6M | $69.1M |
自由现金流率POWIRBCAA
| Q4 25 | 18.6% | 170.9% | ||
| Q3 25 | 20.3% | 32.9% | ||
| Q2 25 | 20.0% | 5.5% | ||
| Q1 25 | 19.6% | 67.4% | ||
| Q4 24 | 11.1% | 160.0% | ||
| Q3 24 | 23.5% | 56.5% | ||
| Q2 24 | 12.7% | 3.1% | ||
| Q1 24 | 12.6% | 57.5% |
资本支出强度POWIRBCAA
| Q4 25 | 6.8% | 7.5% | ||
| Q3 25 | 4.8% | 2.6% | ||
| Q2 25 | 5.1% | 3.5% | ||
| Q1 25 | 5.4% | 1.2% | ||
| Q4 24 | 2.9% | 6.5% | ||
| Q3 24 | 4.9% | 1.7% | ||
| Q2 24 | 3.9% | 1.5% | ||
| Q1 24 | 4.7% | 1.7% |
现金转化率POWIRBCAA
| Q4 25 | 1.97× | 7.37× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | 21.24× | 0.27× | ||
| Q1 25 | 3.00× | 1.97× | ||
| Q4 24 | 1.61× | 7.84× | ||
| Q3 24 | 2.30× | 1.93× | ||
| Q2 24 | 3.64× | 0.16× | ||
| Q1 24 | 4.02× | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
POWI
| Distributors | $65.8M | 64% |
| Other | $10.3M | 10% |
| KR | $9.3M | 9% |
| DE | $7.1M | 7% |
| TW | $5.5M | 5% |
| Emea Other Than Germany | $5.3M | 5% |
RBCAA
暂无分部数据
