vs
先锋自然资源公司（PR）与REV Group, Inc.（REVG）财务数据对比。点击上方公司名可切换其他公司
先锋自然资源公司的季度营收约是REV Group, Inc.的1.8倍（$1.2B vs $664.4M），先锋自然资源公司净利率更高（29.0% vs 4.3%，领先24.7%），REV Group, Inc.同比增速更快（11.1% vs -9.8%），过去两年REV Group, Inc.的营收复合增速更高（6.5% vs -3.0%）
先锋自然资源公司总部位于美国得克萨斯州欧文市，主要从事油气勘探业务，运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块，是该区域最大的土地权益持有方，2024年5月被埃克森美孚收购。
REV Group是一家美国智能语音转文字服务提供商，总部位于旧金山和奥斯汀，成立于2010年，核心业务涵盖隐藏字幕制作、多语言字幕翻译及文字转录服务，曾获《PC Magazine》2018年编辑选择奖，2019年获评该杂志最佳转录服务提供商。
PR vs REVG — 直观对比
营收规模更大
PR
是对方的1.8倍
$664.4M
营收增速更快
REVG
高出20.9%
-9.8%
净利率更高
PR
高出24.7%
4.3%
两年增速更快
REVG
近两年复合增速
-3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $664.4M |
| 净利润 | $339.5M | $28.9M |
| 毛利率 | — | 15.4% |
| 营业利润率 | 23.1% | 7.1% |
| 净利率 | 29.0% | 4.3% |
| 营收同比 | -9.8% | 11.1% |
| 净利润同比 | 56.7% | -30.7% |
| 每股收益（稀释后） | $0.48 | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRREVG
| Q4 25 | $1.2B | $664.4M | ||
| Q3 25 | $1.3B | $644.9M | ||
| Q2 25 | $1.2B | $629.1M | ||
| Q1 25 | $1.4B | $525.1M | ||
| Q4 24 | $1.3B | $597.9M | ||
| Q3 24 | $1.2B | $579.4M | ||
| Q2 24 | $1.2B | $616.9M | ||
| Q1 24 | $1.2B | $586.0M |
净利润PRREVG
| Q4 25 | $339.5M | $28.9M | ||
| Q3 25 | $59.2M | $29.1M | ||
| Q2 25 | $207.1M | $19.0M | ||
| Q1 25 | $329.3M | $18.2M | ||
| Q4 24 | $216.7M | $41.7M | ||
| Q3 24 | $386.4M | $18.0M | ||
| Q2 24 | $235.1M | $15.2M | ||
| Q1 24 | $146.6M | $182.7M |
毛利率PRREVG
| Q4 25 | — | 15.4% | ||
| Q3 25 | — | 15.8% | ||
| Q2 25 | — | 15.2% | ||
| Q1 25 | — | 13.3% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | — | 13.5% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | 10.7% |
营业利润率PRREVG
| Q4 25 | 23.1% | 7.1% | ||
| Q3 25 | 29.6% | 8.8% | ||
| Q2 25 | 24.8% | 7.9% | ||
| Q1 25 | 36.6% | 5.3% | ||
| Q4 24 | 32.8% | 5.8% | ||
| Q3 24 | 32.5% | 4.9% | ||
| Q2 24 | 36.5% | 3.7% | ||
| Q1 24 | 37.7% | -1.1% |
净利率PRREVG
| Q4 25 | 29.0% | 4.3% | ||
| Q3 25 | 4.5% | 4.5% | ||
| Q2 25 | 17.3% | 3.0% | ||
| Q1 25 | 23.9% | 3.5% | ||
| Q4 24 | 16.7% | 7.0% | ||
| Q3 24 | 31.8% | 3.1% | ||
| Q2 24 | 18.9% | 2.5% | ||
| Q1 24 | 11.8% | 31.2% |
每股收益（稀释后）PRREVG
| Q4 25 | $0.48 | $0.57 | ||
| Q3 25 | $0.08 | $0.59 | ||
| Q2 25 | $0.28 | $0.38 | ||
| Q1 25 | $0.44 | $0.35 | ||
| Q4 24 | $0.31 | $1.03 | ||
| Q3 24 | $0.53 | $0.35 | ||
| Q2 24 | $0.36 | $0.28 | ||
| Q1 24 | $0.25 | $3.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $153.7M | $34.7M |
| 总债务越低越好 | $3.5B | — |
| 股东权益账面价值 | $10.3B | $416.3M |
| 总资产 | $17.9B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.34× | — |
8季度趋势，按日历期对齐
现金及短期投资PRREVG
| Q4 25 | $153.7M | $34.7M | ||
| Q3 25 | $111.8M | $36.0M | ||
| Q2 25 | $451.0M | $28.8M | ||
| Q1 25 | $702.2M | $31.6M | ||
| Q4 24 | $479.3M | $24.6M | ||
| Q3 24 | $272.0M | $50.5M | ||
| Q2 24 | $47.8M | $38.2M | ||
| Q1 24 | $12.7M | $87.9M |
总债务PRREVG
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.5B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $4.0B | — | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $3.9B | — | ||
| Q1 24 | $3.9B | — |
股东权益PRREVG
| Q4 25 | $10.3B | $416.3M | ||
| Q3 25 | $10.0B | $387.3M | ||
| Q2 25 | $9.5B | $357.8M | ||
| Q1 25 | $9.4B | $428.8M | ||
| Q4 24 | $9.1B | $435.1M | ||
| Q3 24 | $9.0B | $394.6M | ||
| Q2 24 | $8.3B | $379.7M | ||
| Q1 24 | $7.0B | $496.1M |
总资产PRREVG
| Q4 25 | $17.9B | $1.2B | ||
| Q3 25 | $17.3B | $1.2B | ||
| Q2 25 | $17.5B | $1.2B | ||
| Q1 25 | $17.1B | $1.2B | ||
| Q4 24 | $16.9B | $1.2B | ||
| Q3 24 | $16.6B | $1.3B | ||
| Q2 24 | $15.4B | $1.3B | ||
| Q1 24 | $15.1B | $1.4B |
负债/权益比PRREVG
| Q4 25 | 0.34× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.43× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.46× | — | ||
| Q1 24 | 0.56× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $904.3M | $76.9M |
| 自由现金流经营现金流 - 资本支出 | — | $53.7M |
| 自由现金流率自由现金流/营收 | — | 8.1% |
| 资本支出强度资本支出/营收 | — | 3.5% |
| 现金转化率经营现金流/净利润 | 2.66× | 2.66× |
| 过去12个月自由现金流最近4个季度 | — | $190.0M |
8季度趋势，按日历期对齐
经营现金流PRREVG
| Q4 25 | $904.3M | $76.9M | ||
| Q3 25 | $766.5M | $60.3M | ||
| Q2 25 | $1.0B | $117.0M | ||
| Q1 25 | $898.0M | $-13.1M | ||
| Q4 24 | $871.6M | $68.6M | ||
| Q3 24 | $954.4M | $14.4M | ||
| Q2 24 | $938.4M | $40.1M | ||
| Q1 24 | $647.6M | $-69.7M |
自由现金流PRREVG
| Q4 25 | — | $53.7M | ||
| Q3 25 | — | $48.7M | ||
| Q2 25 | — | $105.6M | ||
| Q1 25 | — | $-18.0M | ||
| Q4 24 | — | $63.3M | ||
| Q3 24 | — | $8.5M | ||
| Q2 24 | — | $34.2M | ||
| Q1 24 | — | $-80.2M |
自由现金流率PRREVG
| Q4 25 | — | 8.1% | ||
| Q3 25 | — | 7.6% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | -3.4% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 5.5% | ||
| Q1 24 | — | -13.7% |
资本支出强度PRREVG
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | 1.8% |
现金转化率PRREVG
| Q4 25 | 2.66× | 2.66× | ||
| Q3 25 | 12.94× | 2.07× | ||
| Q2 25 | 5.01× | 6.16× | ||
| Q1 25 | 2.73× | -0.72× | ||
| Q4 24 | 4.02× | 1.65× | ||
| Q3 24 | 2.47× | 0.80× | ||
| Q2 24 | 3.99× | 2.64× | ||
| Q1 24 | 4.42× | -0.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
REVG
| Specialty Vehicles | $507.4M | 76% |
| Recreational Vehicles | $157.2M | 24% |
