vs
先锋自然资源公司（PR）与Sprouts Farmers Market, Inc.（SFM）财务数据对比。点击上方公司名可切换其他公司
Sprouts Farmers Market, Inc.的季度营收约是先锋自然资源公司的2.0倍（$2.3B vs $1.2B），先锋自然资源公司净利率更高（29.0% vs 7.0%，领先22.0%），Sprouts Farmers Market, Inc.同比增速更快（4.1% vs -9.8%），过去两年Sprouts Farmers Market, Inc.的营收复合增速更高（10.9% vs -3.0%）
先锋自然资源公司总部位于美国得克萨斯州欧文市，主要从事油气勘探业务，运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块，是该区域最大的土地权益持有方，2024年5月被埃克森美孚收购。
Sprouts Farmers Market是总部位于美国亚利桑那州凤凰城的连锁超市品牌，主营天然有机食品，涵盖新鲜果蔬、散装食品、包装杂货、肉禽海鲜、熟食烘焙、乳制品、冷冻食品等品类，同时售有维生素补剂、天然个护及家居用品，目前在全美24个州开设超400家门店，员工约3.5万名。
PR vs SFM — 直观对比
营收规模更大
SFM
是对方的2.0倍
$1.2B
营收增速更快
SFM
高出13.9%
-9.8%
净利率更高
PR
高出22.0%
7.0%
两年增速更快
SFM
近两年复合增速
-3.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $2.3B |
| 净利润 | $339.5M | $163.7M |
| 毛利率 | — | 39.4% |
| 营业利润率 | 23.1% | 9.2% |
| 净利率 | 29.0% | 7.0% |
| 营收同比 | -9.8% | 4.1% |
| 净利润同比 | 56.7% | -9.1% |
| 每股收益（稀释后） | $0.48 | $1.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRSFM
| Q1 26 | — | $2.3B | ||
| Q4 25 | $1.2B | $2.1B | ||
| Q3 25 | $1.3B | $2.2B | ||
| Q2 25 | $1.2B | $2.2B | ||
| Q1 25 | $1.4B | $2.2B | ||
| Q4 24 | $1.3B | $2.0B | ||
| Q3 24 | $1.2B | $1.9B | ||
| Q2 24 | $1.2B | $1.9B |
净利润PRSFM
| Q1 26 | — | $163.7M | ||
| Q4 25 | $339.5M | $89.8M | ||
| Q3 25 | $59.2M | $120.1M | ||
| Q2 25 | $207.1M | $133.7M | ||
| Q1 25 | $329.3M | $180.0M | ||
| Q4 24 | $216.7M | $79.6M | ||
| Q3 24 | $386.4M | $91.6M | ||
| Q2 24 | $235.1M | $95.3M |
毛利率PRSFM
| Q1 26 | — | 39.4% | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 38.7% | ||
| Q2 25 | — | 38.8% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 38.1% | ||
| Q3 24 | — | 38.1% | ||
| Q2 24 | — | 37.9% |
营业利润率PRSFM
| Q1 26 | — | 9.2% | ||
| Q4 25 | 23.1% | 5.7% | ||
| Q3 25 | 29.6% | 7.2% | ||
| Q2 25 | 24.8% | 8.1% | ||
| Q1 25 | 36.6% | 10.1% | ||
| Q4 24 | 32.8% | 5.3% | ||
| Q3 24 | 32.5% | 6.3% | ||
| Q2 24 | 36.5% | 6.7% |
净利率PRSFM
| Q1 26 | — | 7.0% | ||
| Q4 25 | 29.0% | 4.2% | ||
| Q3 25 | 4.5% | 5.5% | ||
| Q2 25 | 17.3% | 6.0% | ||
| Q1 25 | 23.9% | 8.0% | ||
| Q4 24 | 16.7% | 4.0% | ||
| Q3 24 | 31.8% | 4.7% | ||
| Q2 24 | 18.9% | 5.0% |
每股收益（稀释后）PRSFM
| Q1 26 | — | $1.71 | ||
| Q4 25 | $0.48 | $0.93 | ||
| Q3 25 | $0.08 | $1.22 | ||
| Q2 25 | $0.28 | $1.35 | ||
| Q1 25 | $0.44 | $1.81 | ||
| Q4 24 | $0.31 | $0.78 | ||
| Q3 24 | $0.53 | $0.91 | ||
| Q2 24 | $0.36 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $153.7M | $252.2M |
| 总债务越低越好 | $3.5B | — |
| 股东权益账面价值 | $10.3B | $1.4B |
| 总资产 | $17.9B | $4.3B |
| 负债/权益比越低杠杆越低 | 0.34× | — |
8季度趋势，按日历期对齐
现金及短期投资PRSFM
| Q1 26 | — | $252.2M | ||
| Q4 25 | $153.7M | $257.3M | ||
| Q3 25 | $111.8M | $322.4M | ||
| Q2 25 | $451.0M | $261.4M | ||
| Q1 25 | $702.2M | $285.7M | ||
| Q4 24 | $479.3M | $265.2M | ||
| Q3 24 | $272.0M | $309.7M | ||
| Q2 24 | $47.8M | $177.3M |
总债务PRSFM
| Q1 26 | — | — | ||
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.5B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $4.0B | — | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $3.9B | — |
股东权益PRSFM
| Q1 26 | — | $1.4B | ||
| Q4 25 | $10.3B | $1.4B | ||
| Q3 25 | $10.0B | $1.4B | ||
| Q2 25 | $9.5B | $1.4B | ||
| Q1 25 | $9.4B | $1.3B | ||
| Q4 24 | $9.1B | $1.3B | ||
| Q3 24 | $9.0B | $1.3B | ||
| Q2 24 | $8.3B | $1.3B |
总资产PRSFM
| Q1 26 | — | $4.3B | ||
| Q4 25 | $17.9B | $4.2B | ||
| Q3 25 | $17.3B | $4.0B | ||
| Q2 25 | $17.5B | $3.8B | ||
| Q1 25 | $17.1B | $3.7B | ||
| Q4 24 | $16.9B | $3.6B | ||
| Q3 24 | $16.6B | $3.6B | ||
| Q2 24 | $15.4B | $3.4B |
负债/权益比PRSFM
| Q1 26 | — | — | ||
| Q4 25 | 0.34× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.43× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.46× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $904.3M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.66× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PRSFM
| Q1 26 | — | — | ||
| Q4 25 | $904.3M | $138.5M | ||
| Q3 25 | $766.5M | $167.1M | ||
| Q2 25 | $1.0B | $111.2M | ||
| Q1 25 | $898.0M | $299.1M | ||
| Q4 24 | $871.6M | $124.9M | ||
| Q3 24 | $954.4M | $209.1M | ||
| Q2 24 | $938.4M | $91.6M |
自由现金流PRSFM
| Q1 26 | — | — | ||
| Q4 25 | — | $66.3M | ||
| Q3 25 | — | $111.4M | ||
| Q2 25 | — | $50.4M | ||
| Q1 25 | — | $239.6M | ||
| Q4 24 | — | $56.2M | ||
| Q3 24 | — | $156.3M | ||
| Q2 24 | — | $33.9M |
自由现金流率PRSFM
| Q1 26 | — | — | ||
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 5.1% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | — | 10.7% | ||
| Q4 24 | — | 2.8% | ||
| Q3 24 | — | 8.0% | ||
| Q2 24 | — | 1.8% |
资本支出强度PRSFM
| Q1 26 | — | — | ||
| Q4 25 | — | 3.4% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 2.7% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 3.0% |
现金转化率PRSFM
| Q1 26 | — | — | ||
| Q4 25 | 2.66× | 1.54× | ||
| Q3 25 | 12.94× | 1.39× | ||
| Q2 25 | 5.01× | 0.83× | ||
| Q1 25 | 2.73× | 1.66× | ||
| Q4 24 | 4.02× | 1.57× | ||
| Q3 24 | 2.47× | 2.28× | ||
| Q2 24 | 3.99× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
SFM
暂无分部数据
