vs
先锋自然资源公司（PR）与泰佩思琦（TPR）财务数据对比。点击上方公司名可切换其他公司
泰佩思琦的季度营收约是先锋自然资源公司的1.6倍（$1.9B vs $1.2B），先锋自然资源公司净利率更高（29.0% vs 17.9%，领先11.1%），泰佩思琦同比增速更快（21.0% vs -9.8%），过去两年泰佩思琦的营收复合增速更高（9.9% vs -3.0%）
先锋自然资源公司总部位于美国得克萨斯州欧文市，主要从事油气勘探业务，运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块，是该区域最大的土地权益持有方，2024年5月被埃克森美孚收购。
Tapestry, Inc.是美国知名跨国奢侈品时尚控股企业，旗下拥有Coach、Kate Spade New York、Stuart Weitzman三大标志性生活方式品牌，主营高端手袋、服饰、鞋履、配饰及香水产品，销售渠道覆盖全球线下门店与线上电商平台。
PR vs TPR — 直观对比
营收规模更大
TPR
是对方的1.6倍
$1.2B
营收增速更快
TPR
高出30.8%
-9.8%
净利率更高
PR
高出11.1%
17.9%
两年增速更快
TPR
近两年复合增速
-3.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.9B |
| 净利润 | $339.5M | $343.8M |
| 毛利率 | — | 76.9% |
| 营业利润率 | 23.1% | 22.3% |
| 净利率 | 29.0% | 17.9% |
| 营收同比 | -9.8% | 21.0% |
| 净利润同比 | 56.7% | — |
| 每股收益（稀释后） | $0.48 | $1.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRTPR
| Q1 26 | — | $1.9B | ||
| Q4 25 | $1.2B | $2.5B | ||
| Q3 25 | $1.3B | $1.7B | ||
| Q2 25 | $1.2B | $1.7B | ||
| Q1 25 | $1.4B | $1.6B | ||
| Q4 24 | $1.3B | $2.2B | ||
| Q3 24 | $1.2B | $1.5B | ||
| Q2 24 | $1.2B | $1.6B |
净利润PRTPR
| Q1 26 | — | $343.8M | ||
| Q4 25 | $339.5M | $561.3M | ||
| Q3 25 | $59.2M | $274.8M | ||
| Q2 25 | $207.1M | $-517.1M | ||
| Q1 25 | $329.3M | $203.3M | ||
| Q4 24 | $216.7M | $310.4M | ||
| Q3 24 | $386.4M | $186.6M | ||
| Q2 24 | $235.1M | $159.3M |
毛利率PRTPR
| Q1 26 | — | 76.9% | ||
| Q4 25 | — | 75.5% | ||
| Q3 25 | — | 76.3% | ||
| Q2 25 | — | 76.3% | ||
| Q1 25 | — | 76.1% | ||
| Q4 24 | — | 74.4% | ||
| Q3 24 | — | 75.3% | ||
| Q2 24 | — | 74.9% |
营业利润率PRTPR
| Q1 26 | — | 22.3% | ||
| Q4 25 | 23.1% | 28.6% | ||
| Q3 25 | 29.6% | 19.3% | ||
| Q2 25 | 24.8% | -33.9% | ||
| Q1 25 | 36.6% | 16.0% | ||
| Q4 24 | 32.8% | 22.4% | ||
| Q3 24 | 32.5% | 16.7% | ||
| Q2 24 | 36.5% | 14.8% |
净利率PRTPR
| Q1 26 | — | 17.9% | ||
| Q4 25 | 29.0% | 22.4% | ||
| Q3 25 | 4.5% | 16.1% | ||
| Q2 25 | 17.3% | -30.0% | ||
| Q1 25 | 23.9% | 12.8% | ||
| Q4 24 | 16.7% | 14.1% | ||
| Q3 24 | 31.8% | 12.4% | ||
| Q2 24 | 18.9% | 10.0% |
每股收益（稀释后）PRTPR
| Q1 26 | — | $1.65 | ||
| Q4 25 | $0.48 | $2.68 | ||
| Q3 25 | $0.08 | $1.28 | ||
| Q2 25 | $0.28 | $-2.30 | ||
| Q1 25 | $0.44 | $0.95 | ||
| Q4 24 | $0.31 | $1.38 | ||
| Q3 24 | $0.53 | $0.79 | ||
| Q2 24 | $0.36 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $153.7M | $1.1B |
| 总债务越低越好 | $3.5B | $2.4B |
| 股东权益账面价值 | $10.3B | $682.4M |
| 总资产 | $17.9B | $6.5B |
| 负债/权益比越低杠杆越低 | 0.34× | 3.48× |
8季度趋势，按日历期对齐
现金及短期投资PRTPR
| Q1 26 | — | $1.1B | ||
| Q4 25 | $153.7M | $1.1B | ||
| Q3 25 | $111.8M | $743.2M | ||
| Q2 25 | $451.0M | $1.1B | ||
| Q1 25 | $702.2M | $1.1B | ||
| Q4 24 | $479.3M | $1.0B | ||
| Q3 24 | $272.0M | $7.3B | ||
| Q2 24 | $47.8M | $7.2B |
总债务PRTPR
| Q1 26 | — | $2.4B | ||
| Q4 25 | $3.5B | $2.4B | ||
| Q3 25 | $3.5B | $2.4B | ||
| Q2 25 | $4.0B | $2.4B | ||
| Q1 25 | $4.0B | $2.4B | ||
| Q4 24 | $4.2B | $2.4B | ||
| Q3 24 | $4.2B | $7.0B | ||
| Q2 24 | $3.9B | $6.9B |
股东权益PRTPR
| Q1 26 | — | $682.4M | ||
| Q4 25 | $10.3B | $551.2M | ||
| Q3 25 | $10.0B | $399.5M | ||
| Q2 25 | $9.5B | $857.8M | ||
| Q1 25 | $9.4B | $1.5B | ||
| Q4 24 | $9.1B | $1.3B | ||
| Q3 24 | $9.0B | $3.0B | ||
| Q2 24 | $8.3B | $2.9B |
总资产PRTPR
| Q1 26 | — | $6.5B | ||
| Q4 25 | $17.9B | $6.5B | ||
| Q3 25 | $17.3B | $6.4B | ||
| Q2 25 | $17.5B | $6.6B | ||
| Q1 25 | $17.1B | $7.3B | ||
| Q4 24 | $16.9B | $7.3B | ||
| Q3 24 | $16.6B | $13.7B | ||
| Q2 24 | $15.4B | $13.4B |
负债/权益比PRTPR
| Q1 26 | — | 3.48× | ||
| Q4 25 | 0.34× | 4.32× | ||
| Q3 25 | 0.35× | 5.95× | ||
| Q2 25 | 0.42× | 2.77× | ||
| Q1 25 | 0.43× | 1.59× | ||
| Q4 24 | 0.46× | 1.78× | ||
| Q3 24 | 0.47× | 2.35× | ||
| Q2 24 | 0.46× | 2.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $904.3M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.66× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PRTPR
| Q1 26 | — | — | ||
| Q4 25 | $904.3M | $1.1B | ||
| Q3 25 | $766.5M | $112.6M | ||
| Q2 25 | $1.0B | $446.8M | ||
| Q1 25 | $898.0M | $144.3M | ||
| Q4 24 | $871.6M | $506.0M | ||
| Q3 24 | $954.4M | $119.5M | ||
| Q2 24 | $938.4M | $256.0M |
自由现金流PRTPR
| Q1 26 | — | — | ||
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $80.2M | ||
| Q2 25 | — | $411.5M | ||
| Q1 25 | — | $113.4M | ||
| Q4 24 | — | $475.1M | ||
| Q3 24 | — | $93.9M | ||
| Q2 24 | — | $209.8M |
自由现金流率PRTPR
| Q1 26 | — | — | ||
| Q4 25 | — | 41.5% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 23.9% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | — | 21.6% | ||
| Q3 24 | — | 6.2% | ||
| Q2 24 | — | 13.2% |
资本支出强度PRTPR
| Q1 26 | — | — | ||
| Q4 25 | — | 1.7% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.9% |
现金转化率PRTPR
| Q1 26 | — | — | ||
| Q4 25 | 2.66× | 1.93× | ||
| Q3 25 | 12.94× | 0.41× | ||
| Q2 25 | 5.01× | — | ||
| Q1 25 | 2.73× | 0.71× | ||
| Q4 24 | 4.02× | 1.63× | ||
| Q3 24 | 2.47× | 0.64× | ||
| Q2 24 | 3.99× | 1.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
TPR
暂无分部数据
