vs
PRA GROUP INC（PRAA）与Walker & Dunlop, Inc.（WD）财务数据对比。点击上方公司名可切换其他公司
Walker & Dunlop, Inc.的季度营收约是PRA GROUP INC的1.0倍（$340.0M vs $333.4M），PRA GROUP INC净利率更高（17.0% vs -12.9%，领先29.9%），PRA GROUP INC同比增速更快（13.7% vs -0.4%），PRA GROUP INC自由现金流更多（$-90.4M vs $-680.1M），过去两年Walker & Dunlop, Inc.的营收复合增速更高（22.1% vs 14.2%）
PRA Group是一家总部位于美国弗吉尼亚州诺福克的公开上市企业，主营不良债务收购与债务催收业务。公司以折扣价格从信用卡发行机构及其他各类金融机构手中收购个人逾期债务，随后开展催收工作以追回全额欠款。该公司成立于1996年，目前在全球18个国家拥有超过3200名员工。
Walker & Dunlop, Inc.是美国乃至全球规模领先的商业地产金融与咨询服务机构，为客户提供覆盖商业地产领域的多元金融解决方案及专业咨询服务，业务辐射全球多个市场，在行业内拥有深厚的资源积累与广泛的市场认可度。
PRAA vs WD — 直观对比
营收规模更大
WD
是对方的1.0倍
$333.4M
营收增速更快
PRAA
高出14.1%
-0.4%
净利率更高
PRAA
高出29.9%
-12.9%
自由现金流更多
PRAA
多$589.7M
$-680.1M
两年增速更快
WD
近两年复合增速
14.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $333.4M | $340.0M |
| 净利润 | $56.5M | $-13.9M |
| 毛利率 | — | — |
| 营业利润率 | 37.7% | -17.2% |
| 净利率 | 17.0% | -12.9% |
| 营收同比 | 13.7% | -0.4% |
| 净利润同比 | 206.3% | -131.0% |
| 每股收益（稀释后） | $1.47 | $-0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRAAWD
| Q4 25 | $333.4M | $340.0M | ||
| Q3 25 | $311.1M | $337.7M | ||
| Q2 25 | $287.7M | $319.2M | ||
| Q1 25 | $269.6M | $237.4M | ||
| Q4 24 | $293.2M | $341.5M | ||
| Q3 24 | $281.5M | $292.3M | ||
| Q2 24 | $284.2M | $270.7M | ||
| Q1 24 | $255.6M | $228.1M |
净利润PRAAWD
| Q4 25 | $56.5M | $-13.9M | ||
| Q3 25 | $-407.7M | $33.5M | ||
| Q2 25 | $42.4M | $34.0M | ||
| Q1 25 | $3.7M | $2.8M | ||
| Q4 24 | $18.5M | $44.8M | ||
| Q3 24 | $27.2M | $28.8M | ||
| Q2 24 | $21.5M | $22.7M | ||
| Q1 24 | $3.5M | $11.9M |
营业利润率PRAAWD
| Q4 25 | 37.7% | -17.2% | ||
| Q3 25 | -101.4% | 13.6% | ||
| Q2 25 | 29.6% | 14.5% | ||
| Q1 25 | 27.7% | 2.2% | ||
| Q4 24 | 32.1% | 15.3% | ||
| Q3 24 | 32.0% | 12.8% | ||
| Q2 24 | 31.4% | 10.4% | ||
| Q1 24 | 26.0% | 6.0% |
净利率PRAAWD
| Q4 25 | 17.0% | -12.9% | ||
| Q3 25 | -131.0% | 9.9% | ||
| Q2 25 | 14.7% | 10.6% | ||
| Q1 25 | 1.4% | 1.2% | ||
| Q4 24 | 6.3% | 13.1% | ||
| Q3 24 | 9.6% | 9.9% | ||
| Q2 24 | 7.6% | 8.4% | ||
| Q1 24 | 1.4% | 5.2% |
每股收益（稀释后）PRAAWD
| Q4 25 | $1.47 | $-0.41 | ||
| Q3 25 | $-10.43 | $0.98 | ||
| Q2 25 | $1.08 | $0.99 | ||
| Q1 25 | $0.09 | $0.08 | ||
| Q4 24 | $0.47 | $1.32 | ||
| Q3 24 | $0.69 | $0.85 | ||
| Q2 24 | $0.54 | $0.67 | ||
| Q1 24 | $0.09 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $104.4M | $299.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.9M | $1.7B |
| 总资产 | $5.1B | $5.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PRAAWD
| Q4 25 | $104.4M | $299.3M | ||
| Q3 25 | $107.5M | $274.8M | ||
| Q2 25 | $131.6M | $233.7M | ||
| Q1 25 | $128.7M | $181.0M | ||
| Q4 24 | $105.9M | $279.3M | ||
| Q3 24 | $141.1M | $179.8M | ||
| Q2 24 | $118.9M | $208.1M | ||
| Q1 24 | $108.1M | $216.5M |
股东权益PRAAWD
| Q4 25 | $979.9M | $1.7B | ||
| Q3 25 | $928.5M | $1.8B | ||
| Q2 25 | $1.3B | $1.8B | ||
| Q1 25 | $1.2B | $1.7B | ||
| Q4 24 | $1.1B | $1.7B | ||
| Q3 24 | $1.2B | $1.7B | ||
| Q2 24 | $1.1B | $1.7B | ||
| Q1 24 | $1.1B | $1.7B |
总资产PRAAWD
| Q4 25 | $5.1B | $5.1B | ||
| Q3 25 | $5.0B | $5.8B | ||
| Q2 25 | $5.4B | $4.7B | ||
| Q1 25 | $5.1B | $4.5B | ||
| Q4 24 | $4.9B | $4.4B | ||
| Q3 24 | $4.9B | $4.6B | ||
| Q2 24 | $4.7B | $4.2B | ||
| Q1 24 | $4.5B | $3.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-85.5M | $-664.3M |
| 自由现金流经营现金流 - 资本支出 | $-90.4M | $-680.1M |
| 自由现金流率自由现金流/营收 | -27.1% | -200.0% |
| 资本支出强度资本支出/营收 | 1.4% | 4.6% |
| 现金转化率经营现金流/净利润 | -1.51× | — |
| 过去12个月自由现金流最近4个季度 | $-169.4M | $-2.2B |
8季度趋势，按日历期对齐
经营现金流PRAAWD
| Q4 25 | $-85.5M | $-664.3M | ||
| Q3 25 | $-10.1M | $-948.1M | ||
| Q2 25 | $-12.9M | $-238.5M | ||
| Q1 25 | $-52.6M | $-281.1M | ||
| Q4 24 | $-94.6M | $129.4M | ||
| Q3 24 | $-35.0M | $-202.0M | ||
| Q2 24 | $-29.5M | $-237.8M | ||
| Q1 24 | $-73.0M | $38.4M |
自由现金流PRAAWD
| Q4 25 | $-90.4M | $-680.1M | ||
| Q3 25 | $-11.3M | $-950.4M | ||
| Q2 25 | $-14.2M | $-241.0M | ||
| Q1 25 | $-53.5M | $-284.7M | ||
| Q4 24 | $-98.6M | $116.4M | ||
| Q3 24 | $-36.1M | $-204.0M | ||
| Q2 24 | $-30.8M | $-241.7M | ||
| Q1 24 | $-73.5M | $35.2M |
自由现金流率PRAAWD
| Q4 25 | -27.1% | -200.0% | ||
| Q3 25 | -3.6% | -281.5% | ||
| Q2 25 | -4.9% | -75.5% | ||
| Q1 25 | -19.8% | -120.0% | ||
| Q4 24 | -33.6% | 34.1% | ||
| Q3 24 | -12.8% | -69.8% | ||
| Q2 24 | -10.8% | -89.3% | ||
| Q1 24 | -28.8% | 15.4% |
资本支出强度PRAAWD
| Q4 25 | 1.4% | 4.6% | ||
| Q3 25 | 0.4% | 0.7% | ||
| Q2 25 | 0.4% | 0.8% | ||
| Q1 25 | 0.3% | 1.5% | ||
| Q4 24 | 1.4% | 3.8% | ||
| Q3 24 | 0.4% | 0.7% | ||
| Q2 24 | 0.5% | 1.4% | ||
| Q1 24 | 0.2% | 1.4% |
现金转化率PRAAWD
| Q4 25 | -1.51× | — | ||
| Q3 25 | — | -28.34× | ||
| Q2 25 | -0.30× | -7.02× | ||
| Q1 25 | -14.37× | -102.07× | ||
| Q4 24 | -5.13× | 2.89× | ||
| Q3 24 | -1.29× | -7.01× | ||
| Q2 24 | -1.37× | -10.49× | ||
| Q1 24 | -21.01× | 3.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRAA
| GB | $170.1M | 51% |
| Other | $163.3M | 49% |
WD
暂无分部数据
