vs
PERDOCEO EDUCATION Corp（PRDO）与Walker & Dunlop, Inc.（WD）财务数据对比。点击上方公司名可切换其他公司
Walker & Dunlop, Inc.的季度营收约是PERDOCEO EDUCATION Corp的1.6倍（$340.0M vs $211.6M），PERDOCEO EDUCATION Corp同比增速更快（20.0% vs -0.4%），PERDOCEO EDUCATION Corp自由现金流更多（$37.9M vs $-680.1M），过去两年Walker & Dunlop, Inc.的营收复合增速更高（22.1% vs 12.2%）
Perdoceo Education是美国上市营利性教育集团，前身为职业教育公司（Career Education Corporation），旗下运营五所美国营利性大学，包括美国洲际大学、科罗拉多理工大学、南加利福尼亚大学、三叉戟国际大学及圣奥古斯丁健康科学大学，业务覆盖高等教育、职业教育及健康科学相关教育领域。
Walker & Dunlop, Inc.是美国乃至全球规模领先的商业地产金融与咨询服务机构，为客户提供覆盖商业地产领域的多元金融解决方案及专业咨询服务，业务辐射全球多个市场，在行业内拥有深厚的资源积累与广泛的市场认可度。
PRDO vs WD — 直观对比
营收规模更大
WD
是对方的1.6倍
$211.6M
营收增速更快
PRDO
高出20.4%
-0.4%
自由现金流更多
PRDO
多$718.0M
$-680.1M
两年增速更快
WD
近两年复合增速
12.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $211.6M | $340.0M |
| 净利润 | — | $-13.9M |
| 毛利率 | — | — |
| 营业利润率 | 19.8% | -17.2% |
| 净利率 | — | -12.9% |
| 营收同比 | 20.0% | -0.4% |
| 净利润同比 | — | -131.0% |
| 每股收益（稀释后） | $0.55 | $-0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRDOWD
| Q4 25 | $211.6M | $340.0M | ||
| Q3 25 | $211.9M | $337.7M | ||
| Q2 25 | $209.6M | $319.2M | ||
| Q1 25 | $213.0M | $237.4M | ||
| Q4 24 | $176.4M | $341.5M | ||
| Q3 24 | $169.8M | $292.3M | ||
| Q2 24 | $166.7M | $270.7M | ||
| Q1 24 | $168.3M | $228.1M |
净利润PRDOWD
| Q4 25 | — | $-13.9M | ||
| Q3 25 | $39.9M | $33.5M | ||
| Q2 25 | $41.0M | $34.0M | ||
| Q1 25 | $43.7M | $2.8M | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | $38.3M | $28.8M | ||
| Q2 24 | $38.4M | $22.7M | ||
| Q1 24 | $39.4M | $11.9M |
营业利润率PRDOWD
| Q4 25 | 19.8% | -17.2% | ||
| Q3 25 | 24.1% | 13.6% | ||
| Q2 25 | 24.5% | 14.5% | ||
| Q1 25 | 24.3% | 2.2% | ||
| Q4 24 | 21.1% | 15.3% | ||
| Q3 24 | 26.4% | 12.8% | ||
| Q2 24 | 27.6% | 10.4% | ||
| Q1 24 | 27.5% | 6.0% |
净利率PRDOWD
| Q4 25 | — | -12.9% | ||
| Q3 25 | 18.8% | 9.9% | ||
| Q2 25 | 19.6% | 10.6% | ||
| Q1 25 | 20.5% | 1.2% | ||
| Q4 24 | — | 13.1% | ||
| Q3 24 | 22.5% | 9.9% | ||
| Q2 24 | 23.0% | 8.4% | ||
| Q1 24 | 23.4% | 5.2% |
每股收益（稀释后）PRDOWD
| Q4 25 | $0.55 | $-0.41 | ||
| Q3 25 | $0.60 | $0.98 | ||
| Q2 25 | $0.62 | $0.99 | ||
| Q1 25 | $0.65 | $0.08 | ||
| Q4 24 | $0.46 | $1.32 | ||
| Q3 24 | $0.57 | $0.85 | ||
| Q2 24 | $0.57 | $0.67 | ||
| Q1 24 | $0.59 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $111.0M | $299.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $972.4M | $1.7B |
| 总资产 | $1.2B | $5.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PRDOWD
| Q4 25 | $111.0M | $299.3M | ||
| Q3 25 | $159.5M | $274.8M | ||
| Q2 25 | $172.1M | $233.7M | ||
| Q1 25 | $132.1M | $181.0M | ||
| Q4 24 | $109.1M | $279.3M | ||
| Q3 24 | $238.0M | $179.8M | ||
| Q2 24 | $127.9M | $208.1M | ||
| Q1 24 | $125.8M | $216.5M |
股东权益PRDOWD
| Q4 25 | $972.4M | $1.7B | ||
| Q3 25 | $997.9M | $1.8B | ||
| Q2 25 | $984.6M | $1.8B | ||
| Q1 25 | $970.3M | $1.7B | ||
| Q4 24 | $959.5M | $1.7B | ||
| Q3 24 | $935.4M | $1.7B | ||
| Q2 24 | $899.5M | $1.7B | ||
| Q1 24 | $866.1M | $1.7B |
总资产PRDOWD
| Q4 25 | $1.2B | $5.1B | ||
| Q3 25 | $1.3B | $5.8B | ||
| Q2 25 | $1.3B | $4.7B | ||
| Q1 25 | $1.3B | $4.5B | ||
| Q4 24 | $1.2B | $4.4B | ||
| Q3 24 | $1.1B | $4.6B | ||
| Q2 24 | $1.1B | $4.2B | ||
| Q1 24 | $1.1B | $3.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $40.1M | $-664.3M |
| 自由现金流经营现金流 - 资本支出 | $37.9M | $-680.1M |
| 自由现金流率自由现金流/营收 | 17.9% | -200.0% |
| 资本支出强度资本支出/营收 | 1.1% | 4.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $216.7M | $-2.2B |
8季度趋势，按日历期对齐
经营现金流PRDOWD
| Q4 25 | $40.1M | $-664.3M | ||
| Q3 25 | $41.2M | $-948.1M | ||
| Q2 25 | $78.8M | $-238.5M | ||
| Q1 25 | $65.1M | $-281.1M | ||
| Q4 24 | $17.6M | $129.4M | ||
| Q3 24 | $51.0M | $-202.0M | ||
| Q2 24 | $38.5M | $-237.8M | ||
| Q1 24 | $54.5M | $38.4M |
自由现金流PRDOWD
| Q4 25 | $37.9M | $-680.1M | ||
| Q3 25 | $39.4M | $-950.4M | ||
| Q2 25 | $76.0M | $-241.0M | ||
| Q1 25 | $63.4M | $-284.7M | ||
| Q4 24 | $16.0M | $116.4M | ||
| Q3 24 | $50.0M | $-204.0M | ||
| Q2 24 | $37.7M | $-241.7M | ||
| Q1 24 | $53.3M | $35.2M |
自由现金流率PRDOWD
| Q4 25 | 17.9% | -200.0% | ||
| Q3 25 | 18.6% | -281.5% | ||
| Q2 25 | 36.3% | -75.5% | ||
| Q1 25 | 29.8% | -120.0% | ||
| Q4 24 | 9.1% | 34.1% | ||
| Q3 24 | 29.4% | -69.8% | ||
| Q2 24 | 22.6% | -89.3% | ||
| Q1 24 | 31.7% | 15.4% |
资本支出强度PRDOWD
| Q4 25 | 1.1% | 4.6% | ||
| Q3 25 | 0.9% | 0.7% | ||
| Q2 25 | 1.3% | 0.8% | ||
| Q1 25 | 0.8% | 1.5% | ||
| Q4 24 | 0.9% | 3.8% | ||
| Q3 24 | 0.6% | 0.7% | ||
| Q2 24 | 0.5% | 1.4% | ||
| Q1 24 | 0.7% | 1.4% |
现金转化率PRDOWD
| Q4 25 | — | — | ||
| Q3 25 | 1.03× | -28.34× | ||
| Q2 25 | 1.92× | -7.02× | ||
| Q1 25 | 1.49× | -102.07× | ||
| Q4 24 | — | 2.89× | ||
| Q3 24 | 1.33× | -7.01× | ||
| Q2 24 | 1.00× | -10.49× | ||
| Q1 24 | 1.38× | 3.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRDO
| CTU | $107.0M | 51% |
| AIUS | $60.8M | 29% |
| University Of St Augustine For Health Sciences Llc | $43.7M | 21% |
| Other | $1.1M | 1% |
WD
暂无分部数据
