vs
Primerica, Inc.（PRI）与Rollins, Inc.（ROL）财务数据对比。点击上方公司名可切换其他公司
Rollins, Inc.的季度营收约是Primerica, Inc.的1.1倍（$906.4M vs $853.7M），Primerica, Inc.净利率更高（23.1% vs 11.9%，领先11.2%），Primerica, Inc.同比增速更快（11.0% vs 10.2%），过去两年Primerica, Inc.的营收复合增速更高（7.2% vs 0.8%）
Primerica, Inc.是一家采用多层次营销模式的金融服务机构，业务覆盖美国与加拿大市场，主要面向当地中等收入家庭提供保险、投资等多元化金融产品，满足客户的风险保障与差异化财富管理需求。
Rollins, Inc.是北美知名虫害防治服务商，面向住宅及商业客户提供专业防控服务。公司依托Orkin、HomeTeam Pest Defense等多家全资子公司布局全球业务，覆盖北美、英国等市场，在民用及商用虫害治理领域具备深厚的行业积累与品牌优势。
PRI vs ROL — 直观对比
营收规模更大
ROL
是对方的1.1倍
$853.7M
营收增速更快
PRI
高出0.8%
10.2%
净利率更高
PRI
高出11.2%
11.9%
两年增速更快
PRI
近两年复合增速
0.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $853.7M | $906.4M |
| 净利润 | $197.0M | $107.8M |
| 毛利率 | — | — |
| 营业利润率 | 28.9% | 16.1% |
| 净利率 | 23.1% | 11.9% |
| 营收同比 | 11.0% | 10.2% |
| 净利润同比 | 17.9% | 2.5% |
| 每股收益（稀释后） | $6.11 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRIROL
| Q1 26 | — | $906.4M | ||
| Q4 25 | $853.7M | $912.9M | ||
| Q3 25 | $839.9M | $1.0B | ||
| Q2 25 | $793.3M | $999.5M | ||
| Q1 25 | $804.8M | $822.5M | ||
| Q4 24 | $768.8M | $832.2M | ||
| Q3 24 | $774.1M | $916.3M | ||
| Q2 24 | $803.4M | $891.9M |
净利润PRIROL
| Q1 26 | — | $107.8M | ||
| Q4 25 | $197.0M | $116.4M | ||
| Q3 25 | $206.8M | $163.5M | ||
| Q2 25 | $178.3M | $141.5M | ||
| Q1 25 | $169.1M | $105.2M | ||
| Q4 24 | $167.1M | $105.7M | ||
| Q3 24 | $164.4M | $136.9M | ||
| Q2 24 | $1.2M | $129.4M |
毛利率PRIROL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 98.0% | — |
营业利润率PRIROL
| Q1 26 | — | 16.1% | ||
| Q4 25 | 28.9% | 17.5% | ||
| Q3 25 | 32.3% | 21.9% | ||
| Q2 25 | 29.6% | 19.8% | ||
| Q1 25 | 27.5% | 17.3% | ||
| Q4 24 | 64.7% | 18.1% | ||
| Q3 24 | 32.9% | 20.9% | ||
| Q2 24 | 1.0% | 20.4% |
净利率PRIROL
| Q1 26 | — | 11.9% | ||
| Q4 25 | 23.1% | 12.8% | ||
| Q3 25 | 24.6% | 15.9% | ||
| Q2 25 | 22.5% | 14.2% | ||
| Q1 25 | 21.0% | 12.8% | ||
| Q4 24 | 21.7% | 12.7% | ||
| Q3 24 | 21.2% | 14.9% | ||
| Q2 24 | 0.1% | 14.5% |
每股收益（稀释后）PRIROL
| Q1 26 | — | $0.22 | ||
| Q4 25 | $6.11 | $0.24 | ||
| Q3 25 | $6.35 | $0.34 | ||
| Q2 25 | $5.40 | $0.29 | ||
| Q1 25 | $5.05 | $0.22 | ||
| Q4 24 | $4.92 | $0.22 | ||
| Q3 24 | $4.83 | $0.28 | ||
| Q2 24 | $0.03 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $756.2M | $116.5M |
| 总债务越低越好 | — | $650.6M |
| 股东权益账面价值 | $2.4B | $1.4B |
| 总资产 | $15.0B | $3.2B |
| 负债/权益比越低杠杆越低 | — | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资PRIROL
| Q1 26 | — | $116.5M | ||
| Q4 25 | $756.2M | $100.0M | ||
| Q3 25 | $644.9M | $127.4M | ||
| Q2 25 | $621.2M | $123.0M | ||
| Q1 25 | $625.1M | $201.2M | ||
| Q4 24 | $687.8M | $89.6M | ||
| Q3 24 | $550.1M | $95.3M | ||
| Q2 24 | $627.3M | $106.7M |
总债务PRIROL
| Q1 26 | — | $650.6M | ||
| Q4 25 | — | $486.1M | ||
| Q3 25 | — | $485.7M | ||
| Q2 25 | — | $485.3M | ||
| Q1 25 | — | $485.5M | ||
| Q4 24 | — | $395.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益PRIROL
| Q1 26 | — | $1.4B | ||
| Q4 25 | $2.4B | $1.4B | ||
| Q3 25 | $2.3B | $1.5B | ||
| Q2 25 | $2.3B | $1.4B | ||
| Q1 25 | $2.3B | $1.4B | ||
| Q4 24 | $2.3B | $1.3B | ||
| Q3 24 | $1.9B | $1.3B | ||
| Q2 24 | $2.1B | $1.2B |
总资产PRIROL
| Q1 26 | — | $3.2B | ||
| Q4 25 | $15.0B | $3.1B | ||
| Q3 25 | $14.8B | $3.2B | ||
| Q2 25 | $14.8B | $3.2B | ||
| Q1 25 | $14.6B | $2.9B | ||
| Q4 24 | $14.6B | $2.8B | ||
| Q3 24 | $14.8B | $2.8B | ||
| Q2 24 | $14.6B | $2.8B |
负债/权益比PRIROL
| Q1 26 | — | 0.47× | ||
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.36× | ||
| Q4 24 | — | 0.30× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $338.2M | $118.4M |
| 自由现金流经营现金流 - 资本支出 | — | $111.2M |
| 自由现金流率自由现金流/营收 | — | 12.3% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | 1.72× | 1.10× |
| 过去12个月自由现金流最近4个季度 | — | $621.1M |
8季度趋势，按日历期对齐
经营现金流PRIROL
| Q1 26 | — | $118.4M | ||
| Q4 25 | $338.2M | $164.7M | ||
| Q3 25 | $202.9M | $191.3M | ||
| Q2 25 | $162.6M | $175.1M | ||
| Q1 25 | $197.5M | $146.9M | ||
| Q4 24 | $270.6M | $188.2M | ||
| Q3 24 | $207.3M | $146.9M | ||
| Q2 24 | $173.3M | $145.1M |
自由现金流PRIROL
| Q1 26 | — | $111.2M | ||
| Q4 25 | — | $159.0M | ||
| Q3 25 | — | $182.8M | ||
| Q2 25 | — | $168.0M | ||
| Q1 25 | — | $140.1M | ||
| Q4 24 | — | $184.0M | ||
| Q3 24 | — | $139.4M | ||
| Q2 24 | — | $136.4M |
自由现金流率PRIROL
| Q1 26 | — | 12.3% | ||
| Q4 25 | — | 17.4% | ||
| Q3 25 | — | 17.8% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | 17.0% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | — | 15.2% | ||
| Q2 24 | — | 15.3% |
资本支出强度PRIROL
| Q1 26 | — | 0.8% | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 1.0% |
现金转化率PRIROL
| Q1 26 | — | 1.10× | ||
| Q4 25 | 1.72× | 1.41× | ||
| Q3 25 | 0.98× | 1.17× | ||
| Q2 25 | 0.91× | 1.24× | ||
| Q1 25 | 1.17× | 1.40× | ||
| Q4 24 | 1.62× | 1.78× | ||
| Q3 24 | 1.26× | 1.07× | ||
| Q2 24 | 147.98× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRI
| Revenues From Sources Other Than Contracts With Customers | $445.9M | 52% |
| Investment And Savings Products Segment Revenues | $340.3M | 40% |
| Other | $56.5M | 7% |
| Segment Revenues From Contracts With Customers | $11.0M | 1% |
ROL
暂无分部数据
