vs
Primoris Services Corp(PRIM)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司
Primoris Services Corp的季度营收约是瑞思迈的1.3倍($1.9B vs $1.4B),瑞思迈净利率更高(27.6% vs 2.8%,领先24.8%),瑞思迈同比增速更快(11.0% vs 6.7%),过去两年Primoris Services Corp的营收复合增速更高(14.7% vs 7.9%)
Primoris Services Corp是总部位于美国的上市专业基建与工程建设企业,核心业务覆盖天然气管道、污水管网及供水管道建设领域,2014年入选《财富》1000强榜单,在北美能源及民生基建领域拥有丰富的项目运营经验。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
PRIM vs RMD — 直观对比
营收规模更大
PRIM
是对方的1.3倍
$1.4B
营收增速更快
RMD
高出4.3%
6.7%
净利率更高
RMD
高出24.8%
2.8%
两年增速更快
PRIM
近两年复合增速
7.9%
损益表 — Q4 FY2025 vs Q4 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.9B | $1.4B |
| 净利润 | $51.7M | $392.6M |
| 毛利率 | 9.4% | 61.8% |
| 营业利润率 | 4.2% | 34.6% |
| 净利率 | 2.8% | 27.6% |
| 营收同比 | 6.7% | 11.0% |
| 净利润同比 | -4.2% | 13.9% |
| 每股收益(稀释后) | $0.94 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PRIM
RMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $1.9B | $1.4B | ||
| Q3 25 | $2.2B | $1.3B | ||
| Q2 25 | $1.9B | $1.3B | ||
| Q1 25 | $1.6B | $1.3B | ||
| Q4 24 | $1.7B | $1.3B | ||
| Q3 24 | $1.6B | $1.2B | ||
| Q2 24 | $1.6B | $1.2B |
净利润
PRIM
RMD
| Q2 26 | — | $392.6M | ||
| Q4 25 | $51.7M | $392.6M | ||
| Q3 25 | $94.6M | $348.5M | ||
| Q2 25 | $84.3M | $379.7M | ||
| Q1 25 | $44.2M | $365.0M | ||
| Q4 24 | $54.0M | $344.6M | ||
| Q3 24 | $58.4M | $311.4M | ||
| Q2 24 | $49.5M | $292.2M |
毛利率
PRIM
RMD
| Q2 26 | — | 61.8% | ||
| Q4 25 | 9.4% | 61.8% | ||
| Q3 25 | 10.8% | 61.5% | ||
| Q2 25 | 12.3% | 60.8% | ||
| Q1 25 | 10.4% | 59.3% | ||
| Q4 24 | 10.6% | 58.6% | ||
| Q3 24 | 12.0% | 58.6% | ||
| Q2 24 | 11.9% | 58.5% |
营业利润率
PRIM
RMD
| Q2 26 | — | 34.6% | ||
| Q4 25 | 4.2% | 34.6% | ||
| Q3 25 | 6.3% | 33.4% | ||
| Q2 25 | 6.7% | 33.7% | ||
| Q1 25 | 4.3% | 33.0% | ||
| Q4 24 | 5.0% | 32.5% | ||
| Q3 24 | 6.0% | 31.6% | ||
| Q2 24 | 5.5% | 31.2% |
净利率
PRIM
RMD
| Q2 26 | — | 27.6% | ||
| Q4 25 | 2.8% | 27.6% | ||
| Q3 25 | 4.3% | 26.1% | ||
| Q2 25 | 4.5% | 28.2% | ||
| Q1 25 | 2.7% | 28.3% | ||
| Q4 24 | 3.1% | 26.9% | ||
| Q3 24 | 3.5% | 25.4% | ||
| Q2 24 | 3.2% | 23.9% |
每股收益(稀释后)
PRIM
RMD
| Q2 26 | — | $2.68 | ||
| Q4 25 | $0.94 | $2.68 | ||
| Q3 25 | $1.73 | $2.37 | ||
| Q2 25 | $1.54 | $2.58 | ||
| Q1 25 | $0.81 | $2.48 | ||
| Q4 24 | $0.98 | $2.34 | ||
| Q3 24 | $1.07 | $2.11 | ||
| Q2 24 | $0.91 | $1.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $535.5M | $1.4B |
| 总债务越低越好 | $469.9M | $663.8M |
| 股东权益账面价值 | $1.7B | $6.3B |
| 总资产 | $4.4B | $8.5B |
| 负债/权益比越低杠杆越低 | 0.28× | 0.11× |
8季度趋势,按日历期对齐
现金及短期投资
PRIM
RMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $535.5M | $1.4B | ||
| Q3 25 | $431.4M | $1.4B | ||
| Q2 25 | $390.3M | $1.2B | ||
| Q1 25 | $351.6M | $932.7M | ||
| Q4 24 | $455.8M | $521.9M | ||
| Q3 24 | $352.7M | $426.4M | ||
| Q2 24 | $207.4M | $238.4M |
总债务
PRIM
RMD
| Q2 26 | — | $663.8M | ||
| Q4 25 | $469.9M | $403.9M | ||
| Q3 25 | $486.0M | $408.7M | ||
| Q2 25 | $603.1M | $658.4M | ||
| Q1 25 | $612.0M | $663.1M | ||
| Q4 24 | $734.8M | $662.9M | ||
| Q3 24 | $903.7M | $667.6M | ||
| Q2 24 | $933.0M | $697.3M |
股东权益
PRIM
RMD
| Q2 26 | — | $6.3B | ||
| Q4 25 | $1.7B | $6.3B | ||
| Q3 25 | $1.6B | $6.1B | ||
| Q2 25 | $1.5B | $6.0B | ||
| Q1 25 | $1.4B | $5.5B | ||
| Q4 24 | $1.4B | $5.3B | ||
| Q3 24 | $1.4B | $5.2B | ||
| Q2 24 | $1.3B | $4.9B |
总资产
PRIM
RMD
| Q2 26 | — | $8.5B | ||
| Q4 25 | $4.4B | $8.5B | ||
| Q3 25 | $4.6B | $8.3B | ||
| Q2 25 | $4.5B | $8.2B | ||
| Q1 25 | $4.2B | $7.6B | ||
| Q4 24 | $4.2B | $7.1B | ||
| Q3 24 | $4.2B | $7.2B | ||
| Q2 24 | $4.0B | $6.9B |
负债/权益比
PRIM
RMD
| Q2 26 | — | 0.11× | ||
| Q4 25 | 0.28× | 0.06× | ||
| Q3 25 | 0.30× | 0.07× | ||
| Q2 25 | 0.39× | 0.11× | ||
| Q1 25 | 0.42× | 0.12× | ||
| Q4 24 | 0.52× | 0.13× | ||
| Q3 24 | 0.67× | 0.13× | ||
| Q2 24 | 0.72× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $142.9M | — |
| 自由现金流经营现金流 - 资本支出 | $121.1M | — |
| 自由现金流率自由现金流/营收 | 6.5% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 2.76× | — |
| 过去12个月自由现金流最近4个季度 | $340.5M | — |
8季度趋势,按日历期对齐
经营现金流
PRIM
RMD
| Q2 26 | — | — | ||
| Q4 25 | $142.9M | $339.7M | ||
| Q3 25 | $182.9M | $457.3M | ||
| Q2 25 | $78.5M | $538.8M | ||
| Q1 25 | $66.2M | $578.7M | ||
| Q4 24 | $298.3M | $308.6M | ||
| Q3 24 | $222.5M | $325.5M | ||
| Q2 24 | $16.1M | $440.1M |
自由现金流
PRIM
RMD
| Q2 26 | — | — | ||
| Q4 25 | $121.1M | $311.2M | ||
| Q3 25 | $148.4M | $414.4M | ||
| Q2 25 | $45.3M | $508.2M | ||
| Q1 25 | $25.6M | $557.9M | ||
| Q4 24 | $270.0M | $288.0M | ||
| Q3 24 | $158.8M | $307.7M | ||
| Q2 24 | $-8.1M | $415.2M |
自由现金流率
PRIM
RMD
| Q2 26 | — | — | ||
| Q4 25 | 6.5% | 21.9% | ||
| Q3 25 | 6.8% | 31.0% | ||
| Q2 25 | 2.4% | 37.7% | ||
| Q1 25 | 1.6% | 43.2% | ||
| Q4 24 | 15.5% | 22.5% | ||
| Q3 24 | 9.6% | 25.1% | ||
| Q2 24 | -0.5% | 33.9% |
资本支出强度
PRIM
RMD
| Q2 26 | — | — | ||
| Q4 25 | 1.2% | 2.0% | ||
| Q3 25 | 1.6% | 3.2% | ||
| Q2 25 | 1.8% | 2.3% | ||
| Q1 25 | 2.5% | 1.6% | ||
| Q4 24 | 1.6% | 1.6% | ||
| Q3 24 | 3.9% | 1.5% | ||
| Q2 24 | 1.5% | 2.0% |
现金转化率
PRIM
RMD
| Q2 26 | — | — | ||
| Q4 25 | 2.76× | 0.87× | ||
| Q3 25 | 1.93× | 1.31× | ||
| Q2 25 | 0.93× | 1.42× | ||
| Q1 25 | 1.50× | 1.59× | ||
| Q4 24 | 5.53× | 0.90× | ||
| Q3 24 | 3.81× | 1.05× | ||
| Q2 24 | 0.32× | 1.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
RMD
暂无分部数据