vs

Primoris Services Corp(PRIM)与泰瑞达(TER)财务数据对比。点击上方公司名可切换其他公司

Primoris Services Corp的季度营收约是泰瑞达的1.4倍($1.9B vs $1.3B),泰瑞达净利率更高(31.1% vs 2.8%,领先28.3%),泰瑞达同比增速更快(87.0% vs 6.7%),过去两年泰瑞达的营收复合增速更高(32.6% vs 14.7%)

Primoris Services Corp是总部位于美国的上市专业基建与工程建设企业,核心业务覆盖天然气管道、污水管网及供水管道建设领域,2014年入选《财富》1000强榜单,在北美能源及民生基建领域拥有丰富的项目运营经验。

泰瑞达是总部位于美国马萨诸塞州北雷丁的自动测试设备(ATE)设计及制造企业,在全球半导体测试领域拥有深厚技术积累,服务的知名客户涵盖三星、高通、英特尔、亚德诺、德州仪器、IBM等行业头部企业。

PRIM vs TER — 直观对比

营收规模更大
PRIM
PRIM
是对方的1.4倍
PRIM
$1.9B
$1.3B
TER
营收增速更快
TER
TER
高出80.4%
TER
87.0%
6.7%
PRIM
净利率更高
TER
TER
高出28.3%
TER
31.1%
2.8%
PRIM
两年增速更快
TER
TER
近两年复合增速
TER
32.6%
14.7%
PRIM

损益表 — Q4 FY2025 vs Q1 FY2026

指标
PRIM
PRIM
TER
TER
营收
$1.9B
$1.3B
净利润
$51.7M
$398.9M
毛利率
9.4%
60.9%
营业利润率
4.2%
36.9%
净利率
2.8%
31.1%
营收同比
6.7%
87.0%
净利润同比
-4.2%
每股收益(稀释后)
$0.94
$2.53

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
PRIM
PRIM
TER
TER
Q1 26
$1.3B
Q4 25
$1.9B
$1.1B
Q3 25
$2.2B
$769.2M
Q2 25
$1.9B
$651.8M
Q1 25
$1.6B
$685.7M
Q4 24
$1.7B
$752.9M
Q3 24
$1.6B
$737.3M
Q2 24
$1.6B
$729.9M
净利润
PRIM
PRIM
TER
TER
Q1 26
$398.9M
Q4 25
$51.7M
$257.2M
Q3 25
$94.6M
$119.6M
Q2 25
$84.3M
$78.4M
Q1 25
$44.2M
$98.9M
Q4 24
$54.0M
$146.3M
Q3 24
$58.4M
$145.6M
Q2 24
$49.5M
$186.3M
毛利率
PRIM
PRIM
TER
TER
Q1 26
60.9%
Q4 25
9.4%
57.2%
Q3 25
10.8%
58.4%
Q2 25
12.3%
57.2%
Q1 25
10.4%
60.6%
Q4 24
10.6%
59.4%
Q3 24
12.0%
59.2%
Q2 24
11.9%
58.3%
营业利润率
PRIM
PRIM
TER
TER
Q1 26
36.9%
Q4 25
4.2%
27.1%
Q3 25
6.3%
18.9%
Q2 25
6.7%
13.9%
Q1 25
4.3%
17.6%
Q4 24
5.0%
20.4%
Q3 24
6.0%
20.6%
Q2 24
5.5%
28.8%
净利率
PRIM
PRIM
TER
TER
Q1 26
31.1%
Q4 25
2.8%
23.7%
Q3 25
4.3%
15.5%
Q2 25
4.5%
12.0%
Q1 25
2.7%
14.4%
Q4 24
3.1%
19.4%
Q3 24
3.5%
19.8%
Q2 24
3.2%
25.5%
每股收益(稀释后)
PRIM
PRIM
TER
TER
Q1 26
$2.53
Q4 25
$0.94
$1.62
Q3 25
$1.73
$0.75
Q2 25
$1.54
$0.49
Q1 25
$0.81
$0.61
Q4 24
$0.98
$0.89
Q3 24
$1.07
$0.89
Q2 24
$0.91
$1.14

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
PRIM
PRIM
TER
TER
现金及短期投资手头流动性
$535.5M
$241.9M
总债务越低越好
$469.9M
$0
股东权益账面价值
$1.7B
总资产
$4.4B
$4.4B
负债/权益比越低杠杆越低
0.28×

8季度趋势,按日历期对齐

现金及短期投资
PRIM
PRIM
TER
TER
Q1 26
$241.9M
Q4 25
$535.5M
$293.8M
Q3 25
$431.4M
$272.7M
Q2 25
$390.3M
$339.3M
Q1 25
$351.6M
$475.6M
Q4 24
$455.8M
$553.4M
Q3 24
$352.7M
$510.0M
Q2 24
$207.4M
$421.9M
总债务
PRIM
PRIM
TER
TER
Q1 26
$0
Q4 25
$469.9M
Q3 25
$486.0M
Q2 25
$603.1M
Q1 25
$612.0M
Q4 24
$734.8M
Q3 24
$903.7M
Q2 24
$933.0M
股东权益
PRIM
PRIM
TER
TER
Q1 26
Q4 25
$1.7B
$2.8B
Q3 25
$1.6B
$2.7B
Q2 25
$1.5B
$2.8B
Q1 25
$1.4B
$2.8B
Q4 24
$1.4B
$2.8B
Q3 24
$1.4B
$2.9B
Q2 24
$1.3B
$2.7B
总资产
PRIM
PRIM
TER
TER
Q1 26
$4.4B
Q4 25
$4.4B
$4.2B
Q3 25
$4.6B
$4.0B
Q2 25
$4.5B
$3.8B
Q1 25
$4.2B
$3.7B
Q4 24
$4.2B
$3.7B
Q3 24
$4.2B
$3.8B
Q2 24
$4.0B
$3.6B
负债/权益比
PRIM
PRIM
TER
TER
Q1 26
Q4 25
0.28×
Q3 25
0.30×
Q2 25
0.39×
Q1 25
0.42×
Q4 24
0.52×
Q3 24
0.67×
Q2 24
0.72×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
PRIM
PRIM
TER
TER
经营现金流最新季度
$142.9M
$265.1M
自由现金流经营现金流 - 资本支出
$121.1M
自由现金流率自由现金流/营收
6.5%
资本支出强度资本支出/营收
1.2%
现金转化率经营现金流/净利润
2.76×
0.66×
过去12个月自由现金流最近4个季度
$340.5M

8季度趋势,按日历期对齐

经营现金流
PRIM
PRIM
TER
TER
Q1 26
$265.1M
Q4 25
$142.9M
$281.6M
Q3 25
$182.9M
$49.0M
Q2 25
$78.5M
$182.1M
Q1 25
$66.2M
$161.6M
Q4 24
$298.3M
$282.6M
Q3 24
$222.5M
$166.3M
Q2 24
$16.1M
$216.1M
自由现金流
PRIM
PRIM
TER
TER
Q1 26
Q4 25
$121.1M
$218.8M
Q3 25
$148.4M
$2.4M
Q2 25
$45.3M
$131.7M
Q1 25
$25.6M
$97.6M
Q4 24
$270.0M
$225.2M
Q3 24
$158.8M
$114.4M
Q2 24
$-8.1M
$171.2M
自由现金流率
PRIM
PRIM
TER
TER
Q1 26
Q4 25
6.5%
20.2%
Q3 25
6.8%
0.3%
Q2 25
2.4%
20.2%
Q1 25
1.6%
14.2%
Q4 24
15.5%
29.9%
Q3 24
9.6%
15.5%
Q2 24
-0.5%
23.5%
资本支出强度
PRIM
PRIM
TER
TER
Q1 26
Q4 25
1.2%
5.8%
Q3 25
1.6%
6.1%
Q2 25
1.8%
7.7%
Q1 25
2.5%
9.3%
Q4 24
1.6%
7.6%
Q3 24
3.9%
7.0%
Q2 24
1.5%
6.1%
现金转化率
PRIM
PRIM
TER
TER
Q1 26
0.66×
Q4 25
2.76×
1.09×
Q3 25
1.93×
0.41×
Q2 25
0.93×
2.32×
Q1 25
1.50×
1.63×
Q4 24
5.53×
1.93×
Q3 24
3.81×
1.14×
Q2 24
0.32×
1.16×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

PRIM
PRIM

Energy Segment$1.2B64%
Unit Price Contracts$473.7M25%
Cost Reimbursable Contracts$121.3M7%
Other$74.9M4%

TER
TER

暂无分部数据

相关对比