vs
Primoris Services Corp（PRIM）与捷迈邦美（ZBH）财务数据对比。点击上方公司名可切换其他公司
捷迈邦美的季度营收约是Primoris Services Corp的1.1倍（$2.1B vs $1.9B），捷迈邦美净利率更高（11.4% vs 2.8%，领先8.6%），捷迈邦美同比增速更快（9.3% vs 6.7%），捷迈邦美自由现金流更多（$245.9M vs $121.1M），过去两年Primoris Services Corp的营收复合增速更高（14.7% vs 3.7%）
Primoris Services Corp是总部位于美国的上市专业基建与工程建设企业，核心业务覆盖天然气管道、污水管网及供水管道建设领域，2014年入选《财富》1000强榜单，在北美能源及民生基建领域拥有丰富的项目运营经验。
捷迈邦美是一家美国上市的医疗设备企业，1927年成立，最初以生产铝制夹板为核心业务，总部设于印第安纳州华沙市，是当地医疗设备产业集群的核心成员，在全球骨科医疗器械领域拥有较高知名度。
PRIM vs ZBH — 直观对比
营收规模更大
ZBH
是对方的1.1倍
$1.9B
营收增速更快
ZBH
高出2.6%
6.7%
净利率更高
ZBH
高出8.6%
2.8%
自由现金流更多
ZBH
多$124.8M
$121.1M
两年增速更快
PRIM
近两年复合增速
3.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $2.1B |
| 净利润 | $51.7M | $238.3M |
| 毛利率 | 9.4% | 64.6% |
| 营业利润率 | 4.2% | 17.9% |
| 净利率 | 2.8% | 11.4% |
| 营收同比 | 6.7% | 9.3% |
| 净利润同比 | -4.2% | 30.5% |
| 每股收益（稀释后） | $0.94 | $1.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRIMZBH
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.9B | $2.2B | ||
| Q3 25 | $2.2B | $2.0B | ||
| Q2 25 | $1.9B | $2.1B | ||
| Q1 25 | $1.6B | $1.9B | ||
| Q4 24 | $1.7B | $2.0B | ||
| Q3 24 | $1.6B | $1.8B | ||
| Q2 24 | $1.6B | $1.9B |
净利润PRIMZBH
| Q1 26 | — | $238.3M | ||
| Q4 25 | $51.7M | $139.4M | ||
| Q3 25 | $94.6M | $230.9M | ||
| Q2 25 | $84.3M | $152.8M | ||
| Q1 25 | $44.2M | $182.0M | ||
| Q4 24 | $54.0M | $239.5M | ||
| Q3 24 | $58.4M | $249.1M | ||
| Q2 24 | $49.5M | $242.8M |
毛利率PRIMZBH
| Q1 26 | — | 64.6% | ||
| Q4 25 | 9.4% | 64.7% | ||
| Q3 25 | 10.8% | 72.1% | ||
| Q2 25 | 12.3% | 71.5% | ||
| Q1 25 | 10.4% | 71.2% | ||
| Q4 24 | 10.6% | 71.0% | ||
| Q3 24 | 12.0% | 70.5% | ||
| Q2 24 | 11.9% | 71.5% |
营业利润率PRIMZBH
| Q1 26 | — | 17.9% | ||
| Q4 25 | 4.2% | 6.9% | ||
| Q3 25 | 6.3% | 17.6% | ||
| Q2 25 | 6.7% | 14.4% | ||
| Q1 25 | 4.3% | 15.3% | ||
| Q4 24 | 5.0% | 19.2% | ||
| Q3 24 | 6.0% | 15.3% | ||
| Q2 24 | 5.5% | 18.1% |
净利率PRIMZBH
| Q1 26 | — | 11.4% | ||
| Q4 25 | 2.8% | 6.2% | ||
| Q3 25 | 4.3% | 11.5% | ||
| Q2 25 | 4.5% | 7.4% | ||
| Q1 25 | 2.7% | 9.5% | ||
| Q4 24 | 3.1% | 11.8% | ||
| Q3 24 | 3.5% | 13.7% | ||
| Q2 24 | 3.2% | 12.5% |
每股收益（稀释后）PRIMZBH
| Q1 26 | — | $1.22 | ||
| Q4 25 | $0.94 | $0.71 | ||
| Q3 25 | $1.73 | $1.16 | ||
| Q2 25 | $1.54 | $0.77 | ||
| Q1 25 | $0.81 | $0.91 | ||
| Q4 24 | $0.98 | $1.18 | ||
| Q3 24 | $1.07 | $1.23 | ||
| Q2 24 | $0.91 | $1.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $535.5M | $424.2M |
| 总债务越低越好 | $469.9M | $7.5B |
| 股东权益账面价值 | $1.7B | $12.7B |
| 总资产 | $4.4B | $22.7B |
| 负债/权益比越低杠杆越低 | 0.28× | 0.59× |
8季度趋势，按日历期对齐
现金及短期投资PRIMZBH
| Q1 26 | — | $424.2M | ||
| Q4 25 | $535.5M | $591.9M | ||
| Q3 25 | $431.4M | $1.3B | ||
| Q2 25 | $390.3M | $556.9M | ||
| Q1 25 | $351.6M | $1.4B | ||
| Q4 24 | $455.8M | $525.5M | ||
| Q3 24 | $352.7M | $569.0M | ||
| Q2 24 | $207.4M | $420.1M |
总债务PRIMZBH
| Q1 26 | — | $7.5B | ||
| Q4 25 | $469.9M | — | ||
| Q3 25 | $486.0M | — | ||
| Q2 25 | $603.1M | — | ||
| Q1 25 | $612.0M | — | ||
| Q4 24 | $734.8M | — | ||
| Q3 24 | $903.7M | — | ||
| Q2 24 | $933.0M | — |
股东权益PRIMZBH
| Q1 26 | — | $12.7B | ||
| Q4 25 | $1.7B | $12.7B | ||
| Q3 25 | $1.6B | $12.8B | ||
| Q2 25 | $1.5B | $12.5B | ||
| Q1 25 | $1.4B | $12.4B | ||
| Q4 24 | $1.4B | $12.5B | ||
| Q3 24 | $1.4B | $12.4B | ||
| Q2 24 | $1.3B | $12.7B |
总资产PRIMZBH
| Q1 26 | — | $22.7B | ||
| Q4 25 | $4.4B | $23.1B | ||
| Q3 25 | $4.6B | $23.5B | ||
| Q2 25 | $4.5B | $22.9B | ||
| Q1 25 | $4.2B | $22.2B | ||
| Q4 24 | $4.2B | $21.4B | ||
| Q3 24 | $4.2B | $21.7B | ||
| Q2 24 | $4.0B | $21.5B |
负债/权益比PRIMZBH
| Q1 26 | — | 0.59× | ||
| Q4 25 | 0.28× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.52× | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $142.9M | $359.4M |
| 自由现金流经营现金流 - 资本支出 | $121.1M | $245.9M |
| 自由现金流率自由现金流/营收 | 6.5% | 11.8% |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 2.76× | 1.51× |
| 过去12个月自由现金流最近4个季度 | $340.5M | $1.4B |
8季度趋势，按日历期对齐
经营现金流PRIMZBH
| Q1 26 | — | $359.4M | ||
| Q4 25 | $142.9M | $517.4M | ||
| Q3 25 | $182.9M | $418.7M | ||
| Q2 25 | $78.5M | $378.2M | ||
| Q1 25 | $66.2M | $382.8M | ||
| Q4 24 | $298.3M | $506.3M | ||
| Q3 24 | $222.5M | $395.7M | ||
| Q2 24 | $16.1M | $369.4M |
自由现金流PRIMZBH
| Q1 26 | — | $245.9M | ||
| Q4 25 | $121.1M | $442.6M | ||
| Q3 25 | $148.4M | $363.7M | ||
| Q2 25 | $45.3M | $328.1M | ||
| Q1 25 | $25.6M | $338.2M | ||
| Q4 24 | $270.0M | $454.8M | ||
| Q3 24 | $158.8M | $351.2M | ||
| Q2 24 | $-8.1M | $316.7M |
自由现金流率PRIMZBH
| Q1 26 | — | 11.8% | ||
| Q4 25 | 6.5% | 19.7% | ||
| Q3 25 | 6.8% | 18.2% | ||
| Q2 25 | 2.4% | 15.8% | ||
| Q1 25 | 1.6% | 17.7% | ||
| Q4 24 | 15.5% | 22.5% | ||
| Q3 24 | 9.6% | 19.3% | ||
| Q2 24 | -0.5% | 16.3% |
资本支出强度PRIMZBH
| Q1 26 | — | — | ||
| Q4 25 | 1.2% | 3.3% | ||
| Q3 25 | 1.6% | 2.7% | ||
| Q2 25 | 1.8% | 2.4% | ||
| Q1 25 | 2.5% | 2.3% | ||
| Q4 24 | 1.6% | 2.5% | ||
| Q3 24 | 3.9% | 2.4% | ||
| Q2 24 | 1.5% | 2.7% |
现金转化率PRIMZBH
| Q1 26 | — | 1.51× | ||
| Q4 25 | 2.76× | 3.71× | ||
| Q3 25 | 1.93× | 1.81× | ||
| Q2 25 | 0.93× | 2.48× | ||
| Q1 25 | 1.50× | 2.10× | ||
| Q4 24 | 5.53× | 2.11× | ||
| Q3 24 | 3.81× | 1.59× | ||
| Q2 24 | 0.32× | 1.52× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
ZBH
暂无分部数据
