vs
Purple Innovation, Inc.（PRPL）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
POWER SOLUTIONS INTERNATIONAL, INC.的季度营收约是Purple Innovation, Inc.的1.4倍（$191.2M vs $140.7M），POWER SOLUTIONS INTERNATIONAL, INC.净利率更高（8.4% vs -2.3%，领先10.7%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 9.1%），POWER SOLUTIONS INTERNATIONAL, INC.自由现金流更多（$-7.6M vs $-7.8M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 8.3%）
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
PRPL vs PSIX — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.7M | $191.2M |
| 净利润 | $-3.2M | $16.1M |
| 毛利率 | 41.9% | 21.9% |
| 营业利润率 | -1.6% | 12.7% |
| 净利率 | -2.3% | 8.4% |
| 营收同比 | 9.1% | 32.5% |
| 净利润同比 | 62.1% | -31.0% |
| 每股收益（稀释后） | $0.03 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $140.7M | $191.2M | ||
| Q3 25 | $118.8M | $203.8M | ||
| Q2 25 | $105.1M | $191.9M | ||
| Q1 25 | $104.2M | $135.4M | ||
| Q4 24 | $129.0M | $144.3M | ||
| Q3 24 | $118.6M | $125.8M | ||
| Q2 24 | $120.3M | $110.6M | ||
| Q1 24 | $120.0M | $95.2M |
| Q4 25 | $-3.2M | $16.1M | ||
| Q3 25 | $-11.7M | $27.6M | ||
| Q2 25 | $-17.3M | $51.2M | ||
| Q1 25 | $-19.1M | $19.1M | ||
| Q4 24 | $-8.5M | $23.3M | ||
| Q3 24 | $-39.2M | $17.3M | ||
| Q2 24 | $27.0K | $21.5M | ||
| Q1 24 | $-50.2M | $7.1M |
| Q4 25 | 41.9% | 21.9% | ||
| Q3 25 | 42.8% | 23.9% | ||
| Q2 25 | 35.9% | 28.2% | ||
| Q1 25 | 39.4% | 29.7% | ||
| Q4 24 | 42.9% | 29.9% | ||
| Q3 24 | 29.7% | 28.9% | ||
| Q2 24 | 40.7% | 31.8% | ||
| Q1 24 | 34.8% | 27.0% |
| Q4 25 | -1.6% | 12.7% | ||
| Q3 25 | -10.2% | 13.9% | ||
| Q2 25 | -13.5% | 16.9% | ||
| Q1 25 | -13.9% | 18.2% | ||
| Q4 24 | -6.0% | 17.5% | ||
| Q3 24 | -39.5% | 16.3% | ||
| Q2 24 | -12.1% | 22.9% | ||
| Q1 24 | -19.3% | 11.2% |
| Q4 25 | -2.3% | 8.4% | ||
| Q3 25 | -9.9% | 13.5% | ||
| Q2 25 | -16.5% | 26.7% | ||
| Q1 25 | -18.4% | 14.1% | ||
| Q4 24 | -6.6% | 16.1% | ||
| Q3 24 | -33.1% | 13.8% | ||
| Q2 24 | 0.0% | 19.5% | ||
| Q1 24 | -41.8% | 7.5% |
| Q4 25 | $0.03 | $0.69 | ||
| Q3 25 | $0.11 | $1.20 | ||
| Q2 25 | $0.16 | $2.22 | ||
| Q1 25 | $0.18 | $0.83 | ||
| Q4 24 | $0.08 | $1.01 | ||
| Q3 24 | $0.36 | $0.75 | ||
| Q2 24 | $0.00 | $0.94 | ||
| Q1 24 | $0.47 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.3M | $41.3M |
| 总债务越低越好 | $126.7M | $96.6M |
| 股东权益账面价值 | $-29.7M | $178.6M |
| 总资产 | $296.3M | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势，按日历期对齐
| Q4 25 | $24.3M | $41.3M | ||
| Q3 25 | $32.4M | $49.0M | ||
| Q2 25 | $34.2M | $49.5M | ||
| Q1 25 | $21.6M | $50.0M | ||
| Q4 24 | $29.0M | $55.3M | ||
| Q3 24 | $23.4M | $40.5M | ||
| Q2 24 | $23.4M | $28.8M | ||
| Q1 24 | $34.5M | $33.1M |
| Q4 25 | $126.7M | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | $70.7M | $184.0K | ||
| Q3 24 | $50.8M | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | — | $345.0K |
| Q4 25 | $-29.7M | $178.6M | ||
| Q3 25 | $-26.9M | $162.5M | ||
| Q2 25 | $-15.6M | $135.7M | ||
| Q1 25 | $1.3M | $84.3M | ||
| Q4 24 | $20.2M | $65.3M | ||
| Q3 24 | $28.0M | $42.1M | ||
| Q2 24 | $66.4M | $24.8M | ||
| Q1 24 | $65.5M | $3.2M |
| Q4 25 | $296.3M | $424.7M | ||
| Q3 25 | $302.1M | $458.9M | ||
| Q2 25 | $303.8M | $437.7M | ||
| Q1 25 | $293.8M | $372.7M | ||
| Q4 24 | $307.8M | $328.2M | ||
| Q3 24 | $309.3M | $339.1M | ||
| Q2 24 | $362.1M | $307.6M | ||
| Q1 24 | $382.1M | $286.8M |
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | 3.50× | 0.00× | ||
| Q3 24 | 1.82× | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.8M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $-7.8M | $-7.6M |
| 自由现金流率自由现金流/营收 | -5.5% | -4.0% |
| 资本支出强度资本支出/营收 | 1.4% | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.29× |
| 过去12个月自由现金流最近4个季度 | $-41.9M | $14.1M |
8季度趋势，按日历期对齐
| Q4 25 | $-5.8M | $-4.6M | ||
| Q3 25 | $-968.0K | $3.3M | ||
| Q2 25 | $-4.0M | $16.7M | ||
| Q1 25 | $-23.1M | $8.8M | ||
| Q4 24 | $6.8M | $32.7M | ||
| Q3 24 | $1.1M | $12.6M | ||
| Q2 24 | $-8.9M | $1.5M | ||
| Q1 24 | $-16.8M | $15.6M |
| Q4 25 | $-7.8M | $-7.6M | ||
| Q3 25 | $-1.8M | $1.7M | ||
| Q2 25 | $-7.0M | $14.6M | ||
| Q1 25 | $-25.3M | $5.4M | ||
| Q4 24 | $5.7M | $30.0M | ||
| Q3 24 | $101.0K | $12.1M | ||
| Q2 24 | $-11.0M | $822.0K | ||
| Q1 24 | $-19.9M | $14.8M |
| Q4 25 | -5.5% | -4.0% | ||
| Q3 25 | -1.5% | 0.8% | ||
| Q2 25 | -6.6% | 7.6% | ||
| Q1 25 | -24.3% | 4.0% | ||
| Q4 24 | 4.4% | 20.8% | ||
| Q3 24 | 0.1% | 9.7% | ||
| Q2 24 | -9.2% | 0.7% | ||
| Q1 24 | -16.5% | 15.6% |
| Q4 25 | 1.4% | 1.6% | ||
| Q3 25 | 0.7% | 0.8% | ||
| Q2 25 | 2.8% | 1.1% | ||
| Q1 25 | 2.2% | 2.5% | ||
| Q4 24 | 0.8% | 1.8% | ||
| Q3 24 | 0.9% | 0.3% | ||
| Q2 24 | 1.7% | 0.6% | ||
| Q1 24 | 2.5% | 0.9% |
| Q4 25 | — | -0.29× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 0.73× | ||
| Q2 24 | -330.22× | 0.07× | ||
| Q1 24 | — | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
