vs
Purple Innovation, Inc.（PRPL）与P10, Inc.（PX）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是P10, Inc.的1.7倍（$140.7M vs $81.0M），P10, Inc.净利率更高（11.7% vs -2.3%，领先13.9%），Purple Innovation, Inc.同比增速更快（9.1% vs -4.7%），P10, Inc.自由现金流更多（$18.1M vs $-7.8M），过去两年P10, Inc.的营收复合增速更高（10.7% vs 8.3%）
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
P10, Inc.是一家全球另类资产管理公司，提供涵盖私募股权、私募信贷、实物资产、风险投资的多元化投资解决方案，主要服务北美、欧洲、亚太市场的养老基金、捐赠基金、基金会及高净值个人等客户群体。
PRPL vs PX — 直观对比
营收规模更大
PRPL
是对方的1.7倍
$81.0M
营收增速更快
PRPL
高出13.7%
-4.7%
净利率更高
PX
高出13.9%
-2.3%
自由现金流更多
PX
多$25.9M
$-7.8M
两年增速更快
PX
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.7M | $81.0M |
| 净利润 | $-3.2M | $9.5M |
| 毛利率 | 41.9% | — |
| 营业利润率 | -1.6% | 31.9% |
| 净利率 | -2.3% | 11.7% |
| 营收同比 | 9.1% | -4.7% |
| 净利润同比 | 62.1% | 79.0% |
| 每股收益（稀释后） | $0.03 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRPLPX
| Q4 25 | $140.7M | $81.0M | ||
| Q3 25 | $118.8M | $75.9M | ||
| Q2 25 | $105.1M | $72.7M | ||
| Q1 25 | $104.2M | $67.7M | ||
| Q4 24 | $129.0M | $85.0M | ||
| Q3 24 | $118.6M | $74.2M | ||
| Q2 24 | $120.3M | $71.1M | ||
| Q1 24 | $120.0M | $66.1M |
净利润PRPLPX
| Q4 25 | $-3.2M | $9.5M | ||
| Q3 25 | $-11.7M | $2.1M | ||
| Q2 25 | $-17.3M | $3.4M | ||
| Q1 25 | $-19.1M | $4.5M | ||
| Q4 24 | $-8.5M | $5.3M | ||
| Q3 24 | $-39.2M | $1.4M | ||
| Q2 24 | $27.0K | $7.0M | ||
| Q1 24 | $-50.2M | $5.0M |
毛利率PRPLPX
| Q4 25 | 41.9% | — | ||
| Q3 25 | 42.8% | — | ||
| Q2 25 | 35.9% | — | ||
| Q1 25 | 39.4% | — | ||
| Q4 24 | 42.9% | — | ||
| Q3 24 | 29.7% | — | ||
| Q2 24 | 40.7% | — | ||
| Q1 24 | 34.8% | — |
营业利润率PRPLPX
| Q4 25 | -1.6% | 31.9% | ||
| Q3 25 | -10.2% | 14.1% | ||
| Q2 25 | -13.5% | 24.4% | ||
| Q1 25 | -13.9% | 16.6% | ||
| Q4 24 | -6.0% | 26.9% | ||
| Q3 24 | -39.5% | 11.9% | ||
| Q2 24 | -12.1% | 23.7% | ||
| Q1 24 | -19.3% | 18.3% |
净利率PRPLPX
| Q4 25 | -2.3% | 11.7% | ||
| Q3 25 | -9.9% | 2.8% | ||
| Q2 25 | -16.5% | 4.7% | ||
| Q1 25 | -18.4% | 6.7% | ||
| Q4 24 | -6.6% | 6.2% | ||
| Q3 24 | -33.1% | 1.9% | ||
| Q2 24 | 0.0% | 9.8% | ||
| Q1 24 | -41.8% | 7.6% |
每股收益（稀释后）PRPLPX
| Q4 25 | $0.03 | $0.08 | ||
| Q3 25 | $0.11 | $0.02 | ||
| Q2 25 | $0.16 | $0.03 | ||
| Q1 25 | $0.18 | $0.04 | ||
| Q4 24 | $0.08 | $0.05 | ||
| Q3 24 | $0.36 | $0.01 | ||
| Q2 24 | $0.00 | $0.06 | ||
| Q1 24 | $0.47 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.3M | $28.2M |
| 总债务越低越好 | $126.7M | $373.2M |
| 股东权益账面价值 | $-29.7M | $403.5M |
| 总资产 | $296.3M | $928.3M |
| 负债/权益比越低杠杆越低 | — | 0.93× |
8季度趋势，按日历期对齐
现金及短期投资PRPLPX
| Q4 25 | $24.3M | $28.2M | ||
| Q3 25 | $32.4M | $40.0M | ||
| Q2 25 | $34.2M | $33.4M | ||
| Q1 25 | $21.6M | $74.4M | ||
| Q4 24 | $29.0M | $67.5M | ||
| Q3 24 | $23.4M | $61.5M | ||
| Q2 24 | $23.4M | $31.2M | ||
| Q1 24 | $34.5M | $29.0M |
总债务PRPLPX
| Q4 25 | $126.7M | $373.2M | ||
| Q3 25 | — | $393.4M | ||
| Q2 25 | — | $373.0M | ||
| Q1 25 | — | $357.2M | ||
| Q4 24 | $70.7M | $319.8M | ||
| Q3 24 | $50.8M | $319.4M | ||
| Q2 24 | — | $300.6M | ||
| Q1 24 | — | $314.0M |
股东权益PRPLPX
| Q4 25 | $-29.7M | $403.5M | ||
| Q3 25 | $-26.9M | $396.8M | ||
| Q2 25 | $-15.6M | $388.9M | ||
| Q1 25 | $1.3M | $374.3M | ||
| Q4 24 | $20.2M | $386.9M | ||
| Q3 24 | $28.0M | $394.1M | ||
| Q2 24 | $66.4M | $396.9M | ||
| Q1 24 | $65.5M | $400.1M |
总资产PRPLPX
| Q4 25 | $296.3M | $928.3M | ||
| Q3 25 | $302.1M | $936.0M | ||
| Q2 25 | $303.8M | $932.2M | ||
| Q1 25 | $293.8M | $877.4M | ||
| Q4 24 | $307.8M | $869.3M | ||
| Q3 24 | $309.3M | $857.0M | ||
| Q2 24 | $362.1M | $823.2M | ||
| Q1 24 | $382.1M | $832.8M |
负债/权益比PRPLPX
| Q4 25 | — | 0.93× | ||
| Q3 25 | — | 0.99× | ||
| Q2 25 | — | 0.96× | ||
| Q1 25 | — | 0.95× | ||
| Q4 24 | 3.50× | 0.83× | ||
| Q3 24 | 1.82× | 0.81× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | — | 0.78× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.8M | $23.0M |
| 自由现金流经营现金流 - 资本支出 | $-7.8M | $18.1M |
| 自由现金流率自由现金流/营收 | -5.5% | 22.3% |
| 资本支出强度资本支出/营收 | 1.4% | 6.0% |
| 现金转化率经营现金流/净利润 | — | 2.43× |
| 过去12个月自由现金流最近4个季度 | $-41.9M | $14.1M |
8季度趋势，按日历期对齐
经营现金流PRPLPX
| Q4 25 | $-5.8M | $23.0M | ||
| Q3 25 | $-968.0K | $-8.6M | ||
| Q2 25 | $-4.0M | $13.4M | ||
| Q1 25 | $-23.1M | $-4.7M | ||
| Q4 24 | $6.8M | $101.0M | ||
| Q3 24 | $1.1M | $27.5M | ||
| Q2 24 | $-8.9M | $34.8M | ||
| Q1 24 | $-16.8M | $11.0M |
自由现金流PRPLPX
| Q4 25 | $-7.8M | $18.1M | ||
| Q3 25 | $-1.8M | $-9.5M | ||
| Q2 25 | $-7.0M | $11.6M | ||
| Q1 25 | $-25.3M | $-6.0M | ||
| Q4 24 | $5.7M | $96.6M | ||
| Q3 24 | $101.0K | $25.2M | ||
| Q2 24 | $-11.0M | $33.9M | ||
| Q1 24 | $-19.9M | $10.7M |
自由现金流率PRPLPX
| Q4 25 | -5.5% | 22.3% | ||
| Q3 25 | -1.5% | -12.6% | ||
| Q2 25 | -6.6% | 15.9% | ||
| Q1 25 | -24.3% | -8.9% | ||
| Q4 24 | 4.4% | 113.6% | ||
| Q3 24 | 0.1% | 34.0% | ||
| Q2 24 | -9.2% | 47.7% | ||
| Q1 24 | -16.5% | 16.2% |
资本支出强度PRPLPX
| Q4 25 | 1.4% | 6.0% | ||
| Q3 25 | 0.7% | 1.2% | ||
| Q2 25 | 2.8% | 2.5% | ||
| Q1 25 | 2.2% | 1.9% | ||
| Q4 24 | 0.8% | 5.2% | ||
| Q3 24 | 0.9% | 3.0% | ||
| Q2 24 | 1.7% | 1.3% | ||
| Q1 24 | 2.5% | 0.4% |
现金转化率PRPLPX
| Q4 25 | — | 2.43× | ||
| Q3 25 | — | -4.01× | ||
| Q2 25 | — | 3.96× | ||
| Q1 25 | — | -1.05× | ||
| Q4 24 | — | 19.12× | ||
| Q3 24 | — | 19.54× | ||
| Q2 24 | -330.22× | 4.98× | ||
| Q1 24 | — | 2.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
PX
| Management Fees | $78.1M | 96% |
| Advisory Fees | $1.8M | 2% |
