vs
Purple Innovation, Inc.（PRPL）与REPLIGEN CORP（RGEN）财务数据对比。点击上方公司名可切换其他公司
REPLIGEN CORP的季度营收约是Purple Innovation, Inc.的1.4倍（$197.9M vs $140.7M），REPLIGEN CORP净利率更高（6.7% vs -2.3%，领先9.0%），REPLIGEN CORP同比增速更快（13.6% vs 9.1%），REPLIGEN CORP自由现金流更多（$17.6M vs $-7.8M），过去两年REPLIGEN CORP的营收复合增速更高（14.4% vs 8.3%）
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
Repligen是一家全球生命科学企业，专注于创新生物工艺技术与系统的研发及商业化，助力提升生物药生产效率。公司1981年成立，总部位于美国马萨诸塞州沃尔瑟姆，于纳斯达克挂牌上市，股票代码RGEN，截至2025年全球员工超1900人，主要服务生物制药领域客户。
PRPL vs RGEN — 直观对比
营收规模更大
RGEN
是对方的1.4倍
$140.7M
营收增速更快
RGEN
高出4.6%
9.1%
净利率更高
RGEN
高出9.0%
-2.3%
自由现金流更多
RGEN
多$25.4M
$-7.8M
两年增速更快
RGEN
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.7M | $197.9M |
| 净利润 | $-3.2M | $13.3M |
| 毛利率 | 41.9% | 52.5% |
| 营业利润率 | -1.6% | 9.0% |
| 净利率 | -2.3% | 6.7% |
| 营收同比 | 9.1% | 13.6% |
| 净利润同比 | 62.1% | 143.9% |
| 每股收益（稀释后） | $0.03 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRPLRGEN
| Q4 25 | $140.7M | $197.9M | ||
| Q3 25 | $118.8M | $188.8M | ||
| Q2 25 | $105.1M | $182.4M | ||
| Q1 25 | $104.2M | $169.2M | ||
| Q4 24 | $129.0M | $174.1M | ||
| Q3 24 | $118.6M | $154.9M | ||
| Q2 24 | $120.3M | $154.1M | ||
| Q1 24 | $120.0M | $151.3M |
净利润PRPLRGEN
| Q4 25 | $-3.2M | $13.3M | ||
| Q3 25 | $-11.7M | $14.9M | ||
| Q2 25 | $-17.3M | $14.9M | ||
| Q1 25 | $-19.1M | $5.8M | ||
| Q4 24 | $-8.5M | $-30.3M | ||
| Q3 24 | $-39.2M | $-654.0K | ||
| Q2 24 | $27.0K | $3.3M | ||
| Q1 24 | $-50.2M | $2.1M |
毛利率PRPLRGEN
| Q4 25 | 41.9% | 52.5% | ||
| Q3 25 | 42.8% | 53.2% | ||
| Q2 25 | 35.9% | 50.0% | ||
| Q1 25 | 39.4% | 53.6% | ||
| Q4 24 | 42.9% | 26.1% | ||
| Q3 24 | 29.7% | 50.0% | ||
| Q2 24 | 40.7% | 49.8% | ||
| Q1 24 | 34.8% | 49.5% |
营业利润率PRPLRGEN
| Q4 25 | -1.6% | 9.0% | ||
| Q3 25 | -10.2% | 8.9% | ||
| Q2 25 | -13.5% | 7.6% | ||
| Q1 25 | -13.9% | 3.9% | ||
| Q4 24 | -6.0% | -17.7% | ||
| Q3 24 | -39.5% | -5.1% | ||
| Q2 24 | -12.1% | 1.0% | ||
| Q1 24 | -19.3% | 1.3% |
净利率PRPLRGEN
| Q4 25 | -2.3% | 6.7% | ||
| Q3 25 | -9.9% | 7.9% | ||
| Q2 25 | -16.5% | 8.2% | ||
| Q1 25 | -18.4% | 3.4% | ||
| Q4 24 | -6.6% | -17.4% | ||
| Q3 24 | -33.1% | -0.4% | ||
| Q2 24 | 0.0% | 2.2% | ||
| Q1 24 | -41.8% | 1.4% |
每股收益（稀释后）PRPLRGEN
| Q4 25 | $0.03 | $0.24 | ||
| Q3 25 | $0.11 | $0.26 | ||
| Q2 25 | $0.16 | $0.26 | ||
| Q1 25 | $0.18 | $0.10 | ||
| Q4 24 | $0.08 | $-0.55 | ||
| Q3 24 | $0.36 | $-0.01 | ||
| Q2 24 | $0.00 | $0.06 | ||
| Q1 24 | $0.47 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.3M | $767.6M |
| 总债务越低越好 | $126.7M | $542.2M |
| 股东权益账面价值 | $-29.7M | $2.1B |
| 总资产 | $296.3M | $2.9B |
| 负债/权益比越低杠杆越低 | — | 0.26× |
8季度趋势，按日历期对齐
现金及短期投资PRPLRGEN
| Q4 25 | $24.3M | $767.6M | ||
| Q3 25 | $32.4M | $748.7M | ||
| Q2 25 | $34.2M | $708.9M | ||
| Q1 25 | $21.6M | $697.2M | ||
| Q4 24 | $29.0M | $757.4M | ||
| Q3 24 | $23.4M | $784.0M | ||
| Q2 24 | $23.4M | $809.1M | ||
| Q1 24 | $34.5M | $780.6M |
总债务PRPLRGEN
| Q4 25 | $126.7M | $542.2M | ||
| Q3 25 | — | $537.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $70.7M | $525.6M | ||
| Q3 24 | $50.8M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益PRPLRGEN
| Q4 25 | $-29.7M | $2.1B | ||
| Q3 25 | $-26.9M | $2.1B | ||
| Q2 25 | $-15.6M | $2.1B | ||
| Q1 25 | $1.3M | $2.0B | ||
| Q4 24 | $20.2M | $2.0B | ||
| Q3 24 | $28.0M | $2.0B | ||
| Q2 24 | $66.4M | $2.0B | ||
| Q1 24 | $65.5M | $2.0B |
总资产PRPLRGEN
| Q4 25 | $296.3M | $2.9B | ||
| Q3 25 | $302.1M | $2.9B | ||
| Q2 25 | $303.8M | $2.9B | ||
| Q1 25 | $293.8M | $2.9B | ||
| Q4 24 | $307.8M | $2.8B | ||
| Q3 24 | $309.3M | $2.8B | ||
| Q2 24 | $362.1M | $2.9B | ||
| Q1 24 | $382.1M | $2.8B |
负债/权益比PRPLRGEN
| Q4 25 | — | 0.26× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.50× | 0.27× | ||
| Q3 24 | 1.82× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.8M | $25.7M |
| 自由现金流经营现金流 - 资本支出 | $-7.8M | $17.6M |
| 自由现金流率自由现金流/营收 | -5.5% | 8.9% |
| 资本支出强度资本支出/营收 | 1.4% | 4.1% |
| 现金转化率经营现金流/净利润 | — | 1.93× |
| 过去12个月自由现金流最近4个季度 | $-41.9M | $93.9M |
8季度趋势，按日历期对齐
经营现金流PRPLRGEN
| Q4 25 | $-5.8M | $25.7M | ||
| Q3 25 | $-968.0K | $48.1M | ||
| Q2 25 | $-4.0M | $28.6M | ||
| Q1 25 | $-23.1M | $15.0M | ||
| Q4 24 | $6.8M | $39.2M | ||
| Q3 24 | $1.1M | $49.3M | ||
| Q2 24 | $-8.9M | $42.2M | ||
| Q1 24 | $-16.8M | $44.7M |
自由现金流PRPLRGEN
| Q4 25 | $-7.8M | $17.6M | ||
| Q3 25 | $-1.8M | $43.4M | ||
| Q2 25 | $-7.0M | $21.5M | ||
| Q1 25 | $-25.3M | $11.4M | ||
| Q4 24 | $5.7M | $33.6M | ||
| Q3 24 | $101.0K | $42.3M | ||
| Q2 24 | $-11.0M | $37.4M | ||
| Q1 24 | $-19.9M | $36.4M |
自由现金流率PRPLRGEN
| Q4 25 | -5.5% | 8.9% | ||
| Q3 25 | -1.5% | 23.0% | ||
| Q2 25 | -6.6% | 11.8% | ||
| Q1 25 | -24.3% | 6.8% | ||
| Q4 24 | 4.4% | 19.3% | ||
| Q3 24 | 0.1% | 27.3% | ||
| Q2 24 | -9.2% | 24.3% | ||
| Q1 24 | -16.5% | 24.0% |
资本支出强度PRPLRGEN
| Q4 25 | 1.4% | 4.1% | ||
| Q3 25 | 0.7% | 2.5% | ||
| Q2 25 | 2.8% | 3.9% | ||
| Q1 25 | 2.2% | 2.1% | ||
| Q4 24 | 0.8% | 3.2% | ||
| Q3 24 | 0.9% | 4.5% | ||
| Q2 24 | 1.7% | 3.1% | ||
| Q1 24 | 2.5% | 5.5% |
现金转化率PRPLRGEN
| Q4 25 | — | 1.93× | ||
| Q3 25 | — | 3.23× | ||
| Q2 25 | — | 1.92× | ||
| Q1 25 | — | 2.57× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -330.22× | 12.70× | ||
| Q1 24 | — | 21.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
RGEN
暂无分部数据
