vs
Purple Innovation, Inc.（PRPL）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是Purple Innovation, Inc.的1.4倍（$200.5M vs $140.7M），ROGERS CORP净利率更高（2.2% vs -2.3%，领先4.5%），Purple Innovation, Inc.同比增速更快（9.1% vs 5.2%），ROGERS CORP自由现金流更多（$1.1M vs $-7.8M），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs -3.3%）
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
PRPL vs ROG — 直观对比
营收规模更大
ROG
是对方的1.4倍
$140.7M
营收增速更快
PRPL
高出3.8%
5.2%
净利率更高
ROG
高出4.5%
-2.3%
自由现金流更多
ROG
多$8.9M
$-7.8M
两年增速更快
PRPL
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $140.7M | $200.5M |
| 净利润 | $-3.2M | $4.5M |
| 毛利率 | 41.9% | 32.2% |
| 营业利润率 | -1.6% | — |
| 净利率 | -2.3% | 2.2% |
| 营收同比 | 9.1% | 5.2% |
| 净利润同比 | 62.1% | 421.4% |
| 每股收益（稀释后） | $0.03 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRPLROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $140.7M | $201.5M | ||
| Q3 25 | $118.8M | $216.0M | ||
| Q2 25 | $105.1M | $202.8M | ||
| Q1 25 | $104.2M | $190.5M | ||
| Q4 24 | $129.0M | $192.2M | ||
| Q3 24 | $118.6M | $210.3M | ||
| Q2 24 | $120.3M | $214.2M |
净利润PRPLROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $-3.2M | $4.6M | ||
| Q3 25 | $-11.7M | $8.6M | ||
| Q2 25 | $-17.3M | $-73.6M | ||
| Q1 25 | $-19.1M | $-1.4M | ||
| Q4 24 | $-8.5M | $-500.0K | ||
| Q3 24 | $-39.2M | $10.7M | ||
| Q2 24 | $27.0K | $8.1M |
毛利率PRPLROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 41.9% | 31.5% | ||
| Q3 25 | 42.8% | 33.5% | ||
| Q2 25 | 35.9% | 31.6% | ||
| Q1 25 | 39.4% | 29.9% | ||
| Q4 24 | 42.9% | 32.1% | ||
| Q3 24 | 29.7% | 35.2% | ||
| Q2 24 | 40.7% | 34.1% |
营业利润率PRPLROG
| Q1 26 | — | — | ||
| Q4 25 | -1.6% | 3.5% | ||
| Q3 25 | -10.2% | 7.3% | ||
| Q2 25 | -13.5% | -33.3% | ||
| Q1 25 | -13.9% | -0.2% | ||
| Q4 24 | -6.0% | -6.6% | ||
| Q3 24 | -39.5% | 6.9% | ||
| Q2 24 | -12.1% | 5.3% |
净利率PRPLROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | -2.3% | 2.3% | ||
| Q3 25 | -9.9% | 4.0% | ||
| Q2 25 | -16.5% | -36.3% | ||
| Q1 25 | -18.4% | -0.7% | ||
| Q4 24 | -6.6% | -0.3% | ||
| Q3 24 | -33.1% | 5.1% | ||
| Q2 24 | 0.0% | 3.8% |
每股收益（稀释后）PRPLROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.03 | $0.20 | ||
| Q3 25 | $0.11 | $0.48 | ||
| Q2 25 | $0.16 | $-4.00 | ||
| Q1 25 | $0.18 | $-0.08 | ||
| Q4 24 | $0.08 | $-0.04 | ||
| Q3 24 | $0.36 | $0.58 | ||
| Q2 24 | $0.00 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.3M | $195.8M |
| 总债务越低越好 | $126.7M | — |
| 股东权益账面价值 | $-29.7M | $1.2B |
| 总资产 | $296.3M | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PRPLROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $24.3M | $197.0M | ||
| Q3 25 | $32.4M | $167.8M | ||
| Q2 25 | $34.2M | $157.2M | ||
| Q1 25 | $21.6M | $175.6M | ||
| Q4 24 | $29.0M | $159.8M | ||
| Q3 24 | $23.4M | $146.4M | ||
| Q2 24 | $23.4M | $119.9M |
总债务PRPLROG
| Q1 26 | — | — | ||
| Q4 25 | $126.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $70.7M | — | ||
| Q3 24 | $50.8M | — | ||
| Q2 24 | — | — |
股东权益PRPLROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $-29.7M | $1.2B | ||
| Q3 25 | $-26.9M | $1.2B | ||
| Q2 25 | $-15.6M | $1.2B | ||
| Q1 25 | $1.3M | $1.3B | ||
| Q4 24 | $20.2M | $1.3B | ||
| Q3 24 | $28.0M | $1.3B | ||
| Q2 24 | $66.4M | $1.3B |
总资产PRPLROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $296.3M | $1.4B | ||
| Q3 25 | $302.1M | $1.4B | ||
| Q2 25 | $303.8M | $1.5B | ||
| Q1 25 | $293.8M | $1.5B | ||
| Q4 24 | $307.8M | $1.5B | ||
| Q3 24 | $309.3M | $1.5B | ||
| Q2 24 | $362.1M | $1.5B |
负债/权益比PRPLROG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.50× | — | ||
| Q3 24 | 1.82× | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.8M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $-7.8M | $1.1M |
| 自由现金流率自由现金流/营收 | -5.5% | 0.5% |
| 资本支出强度资本支出/营收 | 1.4% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | $-41.9M | $70.1M |
8季度趋势，按日历期对齐
经营现金流PRPLROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $-5.8M | $46.9M | ||
| Q3 25 | $-968.0K | $28.9M | ||
| Q2 25 | $-4.0M | $13.7M | ||
| Q1 25 | $-23.1M | $11.7M | ||
| Q4 24 | $6.8M | $33.7M | ||
| Q3 24 | $1.1M | $42.4M | ||
| Q2 24 | $-8.9M | $22.9M |
自由现金流PRPLROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $-7.8M | $42.2M | ||
| Q3 25 | $-1.8M | $21.2M | ||
| Q2 25 | $-7.0M | $5.6M | ||
| Q1 25 | $-25.3M | $2.1M | ||
| Q4 24 | $5.7M | $18.3M | ||
| Q3 24 | $101.0K | $25.2M | ||
| Q2 24 | $-11.0M | $8.8M |
自由现金流率PRPLROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | -5.5% | 20.9% | ||
| Q3 25 | -1.5% | 9.8% | ||
| Q2 25 | -6.6% | 2.8% | ||
| Q1 25 | -24.3% | 1.1% | ||
| Q4 24 | 4.4% | 9.5% | ||
| Q3 24 | 0.1% | 12.0% | ||
| Q2 24 | -9.2% | 4.1% |
资本支出强度PRPLROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 1.4% | 2.3% | ||
| Q3 25 | 0.7% | 3.6% | ||
| Q2 25 | 2.8% | 4.0% | ||
| Q1 25 | 2.2% | 5.0% | ||
| Q4 24 | 0.8% | 8.0% | ||
| Q3 24 | 0.9% | 8.2% | ||
| Q2 24 | 1.7% | 6.6% |
现金转化率PRPLROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | — | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | -330.22× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
ROG
暂无分部数据
