vs
Purple Innovation, Inc.（PRPL）与SIMMONS FIRST NATIONAL CORP（SFNC）财务数据对比。点击上方公司名可切换其他公司
SIMMONS FIRST NATIONAL CORP的季度营收约是Purple Innovation, Inc.的1.4倍（$197.3M vs $140.7M），SIMMONS FIRST NATIONAL CORP同比增速更快（19.6% vs 9.1%），SIMMONS FIRST NATIONAL CORP自由现金流更多（$411.4M vs $-7.8M），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs 0.6%）
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
西蒙斯第一国民公司是一家银行控股企业，旗下核心子公司西蒙斯银行的业务覆盖阿肯色州、堪萨斯州、密苏里州、俄克拉荷马州、田纳西州及得克萨斯州，为当地客户提供各类银行相关金融服务。
PRPL vs SFNC — 直观对比
营收规模更大
SFNC
是对方的1.4倍
$140.7M
营收增速更快
SFNC
高出10.5%
9.1%
自由现金流更多
SFNC
多$419.2M
$-7.8M
两年增速更快
PRPL
近两年复合增速
0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.7M | $197.3M |
| 净利润 | $-3.2M | — |
| 毛利率 | 41.9% | — |
| 营业利润率 | -1.6% | — |
| 净利率 | -2.3% | — |
| 营收同比 | 9.1% | 19.6% |
| 净利润同比 | 62.1% | — |
| 每股收益（稀释后） | $0.03 | $0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRPLSFNC
| Q4 25 | $140.7M | $197.3M | ||
| Q3 25 | $118.8M | $186.7M | ||
| Q2 25 | $105.1M | $214.2M | ||
| Q1 25 | $104.2M | $209.6M | ||
| Q4 24 | $129.0M | $208.5M | ||
| Q3 24 | $118.6M | $174.8M | ||
| Q2 24 | $120.3M | $197.2M | ||
| Q1 24 | $120.0M | $195.1M |
净利润PRPLSFNC
| Q4 25 | $-3.2M | — | ||
| Q3 25 | $-11.7M | $-562.8M | ||
| Q2 25 | $-17.3M | $54.8M | ||
| Q1 25 | $-19.1M | $32.4M | ||
| Q4 24 | $-8.5M | — | ||
| Q3 24 | $-39.2M | $24.7M | ||
| Q2 24 | $27.0K | $40.8M | ||
| Q1 24 | $-50.2M | $38.9M |
毛利率PRPLSFNC
| Q4 25 | 41.9% | — | ||
| Q3 25 | 42.8% | — | ||
| Q2 25 | 35.9% | — | ||
| Q1 25 | 39.4% | — | ||
| Q4 24 | 42.9% | — | ||
| Q3 24 | 29.7% | — | ||
| Q2 24 | 40.7% | — | ||
| Q1 24 | 34.8% | — |
营业利润率PRPLSFNC
| Q4 25 | -1.6% | — | ||
| Q3 25 | -10.2% | — | ||
| Q2 25 | -13.5% | — | ||
| Q1 25 | -13.9% | — | ||
| Q4 24 | -6.0% | — | ||
| Q3 24 | -39.5% | — | ||
| Q2 24 | -12.1% | — | ||
| Q1 24 | -19.3% | — |
净利率PRPLSFNC
| Q4 25 | -2.3% | — | ||
| Q3 25 | -9.9% | -301.5% | ||
| Q2 25 | -16.5% | 25.6% | ||
| Q1 25 | -18.4% | 15.5% | ||
| Q4 24 | -6.6% | — | ||
| Q3 24 | -33.1% | 14.1% | ||
| Q2 24 | 0.0% | 20.7% | ||
| Q1 24 | -41.8% | 19.9% |
每股收益（稀释后）PRPLSFNC
| Q4 25 | $0.03 | $0.36 | ||
| Q3 25 | $0.11 | $-4.00 | ||
| Q2 25 | $0.16 | $0.43 | ||
| Q1 25 | $0.18 | $0.26 | ||
| Q4 24 | $0.08 | $0.38 | ||
| Q3 24 | $0.36 | $0.20 | ||
| Q2 24 | $0.00 | $0.32 | ||
| Q1 24 | $0.47 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.3M | — |
| 总债务越低越好 | $126.7M | $620.0M |
| 股东权益账面价值 | $-29.7M | $3.4B |
| 总资产 | $296.3M | $24.5B |
| 负债/权益比越低杠杆越低 | — | 0.18× |
8季度趋势，按日历期对齐
现金及短期投资PRPLSFNC
| Q4 25 | $24.3M | — | ||
| Q3 25 | $32.4M | — | ||
| Q2 25 | $34.2M | — | ||
| Q1 25 | $21.6M | — | ||
| Q4 24 | $29.0M | — | ||
| Q3 24 | $23.4M | — | ||
| Q2 24 | $23.4M | — | ||
| Q1 24 | $34.5M | — |
总债务PRPLSFNC
| Q4 25 | $126.7M | $620.0M | ||
| Q3 25 | — | $667.8M | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $70.7M | $1.1B | ||
| Q3 24 | $50.8M | $1.4B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.2B |
股东权益PRPLSFNC
| Q4 25 | $-29.7M | $3.4B | ||
| Q3 25 | $-26.9M | $3.4B | ||
| Q2 25 | $-15.6M | $3.5B | ||
| Q1 25 | $1.3M | $3.5B | ||
| Q4 24 | $20.2M | $3.5B | ||
| Q3 24 | $28.0M | $3.5B | ||
| Q2 24 | $66.4M | $3.5B | ||
| Q1 24 | $65.5M | $3.4B |
总资产PRPLSFNC
| Q4 25 | $296.3M | $24.5B | ||
| Q3 25 | $302.1M | $24.2B | ||
| Q2 25 | $303.8M | $26.7B | ||
| Q1 25 | $293.8M | $26.8B | ||
| Q4 24 | $307.8M | $26.9B | ||
| Q3 24 | $309.3M | $27.3B | ||
| Q2 24 | $362.1M | $27.4B | ||
| Q1 24 | $382.1M | $27.4B |
负债/权益比PRPLSFNC
| Q4 25 | — | 0.18× | ||
| Q3 25 | — | 0.20× | ||
| Q2 25 | — | 0.28× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | 3.50× | 0.32× | ||
| Q3 24 | 1.82× | 0.40× | ||
| Q2 24 | — | 0.50× | ||
| Q1 24 | — | 0.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.8M | $449.5M |
| 自由现金流经营现金流 - 资本支出 | $-7.8M | $411.4M |
| 自由现金流率自由现金流/营收 | -5.5% | 208.5% |
| 资本支出强度资本支出/营收 | 1.4% | 19.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-41.9M | $717.0M |
8季度趋势，按日历期对齐
经营现金流PRPLSFNC
| Q4 25 | $-5.8M | $449.5M | ||
| Q3 25 | $-968.0K | $223.4M | ||
| Q2 25 | $-4.0M | $77.6M | ||
| Q1 25 | $-23.1M | $32.8M | ||
| Q4 24 | $6.8M | $425.9M | ||
| Q3 24 | $1.1M | $199.4M | ||
| Q2 24 | $-8.9M | $86.1M | ||
| Q1 24 | $-16.8M | $57.6M |
自由现金流PRPLSFNC
| Q4 25 | $-7.8M | $411.4M | ||
| Q3 25 | $-1.8M | $216.7M | ||
| Q2 25 | $-7.0M | $66.3M | ||
| Q1 25 | $-25.3M | $22.6M | ||
| Q4 24 | $5.7M | $380.4M | ||
| Q3 24 | $101.0K | $187.7M | ||
| Q2 24 | $-11.0M | $72.7M | ||
| Q1 24 | $-19.9M | $47.7M |
自由现金流率PRPLSFNC
| Q4 25 | -5.5% | 208.5% | ||
| Q3 25 | -1.5% | 116.1% | ||
| Q2 25 | -6.6% | 31.0% | ||
| Q1 25 | -24.3% | 10.8% | ||
| Q4 24 | 4.4% | 182.5% | ||
| Q3 24 | 0.1% | 107.4% | ||
| Q2 24 | -9.2% | 36.9% | ||
| Q1 24 | -16.5% | 24.5% |
资本支出强度PRPLSFNC
| Q4 25 | 1.4% | 19.3% | ||
| Q3 25 | 0.7% | 3.6% | ||
| Q2 25 | 2.8% | 5.3% | ||
| Q1 25 | 2.2% | 4.8% | ||
| Q4 24 | 0.8% | 21.8% | ||
| Q3 24 | 0.9% | 6.7% | ||
| Q2 24 | 1.7% | 6.8% | ||
| Q1 24 | 2.5% | 5.0% |
现金转化率PRPLSFNC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | 1.01× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 8.06× | ||
| Q2 24 | -330.22× | 2.11× | ||
| Q1 24 | — | 1.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
SFNC
暂无分部数据
