vs
Purple Innovation, Inc.（PRPL）与SunPower Inc.（SPWR）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是SunPower Inc.的1.8倍（$140.7M vs $79.7M），Purple Innovation, Inc.净利率更高（-2.3% vs -17.8%，领先15.5%），Purple Innovation, Inc.同比增速更快（9.1% vs -10.1%），过去两年SunPower Inc.的营收复合增速更高（118.7% vs 8.3%）
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
SunPower是一家美国光伏太阳能发电系统与储能电池产品供应商，主要服务住宅客户。公司由斯坦福大学电气工程教授理查德·斯旺森于1985年创立，总部位于加利福尼亚州圣何塞。赛普拉斯半导体2002年收购该公司多数股权后推动其快速发展，SunPower最终于2005年完成上市，目前是全球光伏领域知名企业。
PRPL vs SPWR — 直观对比
营收规模更大
PRPL
是对方的1.8倍
$79.7M
营收增速更快
PRPL
高出19.2%
-10.1%
净利率更高
PRPL
高出15.5%
-17.8%
两年增速更快
SPWR
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.7M | $79.7M |
| 净利润 | $-3.2M | $-14.2M |
| 毛利率 | 41.9% | 35.5% |
| 营业利润率 | -1.6% | -27.4% |
| 净利率 | -2.3% | -17.8% |
| 营收同比 | 9.1% | -10.1% |
| 净利润同比 | 62.1% | -130.1% |
| 每股收益（稀释后） | $0.03 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRPLSPWR
| Q4 25 | $140.7M | $79.7M | ||
| Q3 25 | $118.8M | $22.0M | ||
| Q2 25 | $105.1M | $67.5M | ||
| Q1 25 | $104.2M | $82.7M | ||
| Q4 24 | $129.0M | $88.7M | ||
| Q3 24 | $118.6M | — | ||
| Q2 24 | $120.3M | — | ||
| Q1 24 | $120.0M | — |
净利润PRPLSPWR
| Q4 25 | $-3.2M | $-14.2M | ||
| Q3 25 | $-11.7M | $-16.9M | ||
| Q2 25 | $-17.3M | $-22.4M | ||
| Q1 25 | $-19.1M | $8.1M | ||
| Q4 24 | $-8.5M | $47.0M | ||
| Q3 24 | $-39.2M | — | ||
| Q2 24 | $27.0K | — | ||
| Q1 24 | $-50.2M | — |
毛利率PRPLSPWR
| Q4 25 | 41.9% | 35.5% | ||
| Q3 25 | 42.8% | — | ||
| Q2 25 | 35.9% | 42.6% | ||
| Q1 25 | 39.4% | 48.5% | ||
| Q4 24 | 42.9% | 46.5% | ||
| Q3 24 | 29.7% | — | ||
| Q2 24 | 40.7% | — | ||
| Q1 24 | 34.8% | — |
营业利润率PRPLSPWR
| Q4 25 | -1.6% | -27.4% | ||
| Q3 25 | -10.2% | -15.7% | ||
| Q2 25 | -13.5% | -4.0% | ||
| Q1 25 | -13.9% | 1.3% | ||
| Q4 24 | -6.0% | -24.2% | ||
| Q3 24 | -39.5% | — | ||
| Q2 24 | -12.1% | — | ||
| Q1 24 | -19.3% | — |
净利率PRPLSPWR
| Q4 25 | -2.3% | -17.8% | ||
| Q3 25 | -9.9% | -76.9% | ||
| Q2 25 | -16.5% | -33.2% | ||
| Q1 25 | -18.4% | 9.8% | ||
| Q4 24 | -6.6% | 53.0% | ||
| Q3 24 | -33.1% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | -41.8% | — |
每股收益（稀释后）PRPLSPWR
| Q4 25 | $0.03 | $-0.05 | ||
| Q3 25 | $0.11 | $-0.19 | ||
| Q2 25 | $0.16 | $-0.28 | ||
| Q1 25 | $0.18 | $0.00 | ||
| Q4 24 | $0.08 | $0.27 | ||
| Q3 24 | $0.36 | — | ||
| Q2 24 | $0.00 | — | ||
| Q1 24 | $0.47 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.3M | $9.6M |
| 总债务越低越好 | $126.7M | $164.8M |
| 股东权益账面价值 | $-29.7M | $-90.1M |
| 总资产 | $296.3M | $241.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PRPLSPWR
| Q4 25 | $24.3M | $9.6M | ||
| Q3 25 | $32.4M | $5.1M | ||
| Q2 25 | $34.2M | $11.1M | ||
| Q1 25 | $21.6M | $10.6M | ||
| Q4 24 | $29.0M | $13.4M | ||
| Q3 24 | $23.4M | — | ||
| Q2 24 | $23.4M | — | ||
| Q1 24 | $34.5M | — |
总债务PRPLSPWR
| Q4 25 | $126.7M | $164.8M | ||
| Q3 25 | — | $204.3M | ||
| Q2 25 | — | $152.9M | ||
| Q1 25 | — | — | ||
| Q4 24 | $70.7M | $147.3M | ||
| Q3 24 | $50.8M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益PRPLSPWR
| Q4 25 | $-29.7M | $-90.1M | ||
| Q3 25 | $-26.9M | $-112.3M | ||
| Q2 25 | $-15.6M | $-107.2M | ||
| Q1 25 | $1.3M | $-89.0M | ||
| Q4 24 | $20.2M | $-97.5M | ||
| Q3 24 | $28.0M | — | ||
| Q2 24 | $66.4M | — | ||
| Q1 24 | $65.5M | — |
总资产PRPLSPWR
| Q4 25 | $296.3M | $241.2M | ||
| Q3 25 | $302.1M | $208.3M | ||
| Q2 25 | $303.8M | $163.1M | ||
| Q1 25 | $293.8M | $147.8M | ||
| Q4 24 | $307.8M | $144.5M | ||
| Q3 24 | $309.3M | — | ||
| Q2 24 | $362.1M | — | ||
| Q1 24 | $382.1M | — |
负债/权益比PRPLSPWR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.50× | — | ||
| Q3 24 | 1.82× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.8M | $-1.9M |
| 自由现金流经营现金流 - 资本支出 | $-7.8M | — |
| 自由现金流率自由现金流/营收 | -5.5% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-41.9M | — |
8季度趋势，按日历期对齐
经营现金流PRPLSPWR
| Q4 25 | $-5.8M | $-1.9M | ||
| Q3 25 | $-968.0K | $-6.4M | ||
| Q2 25 | $-4.0M | $-4.4M | ||
| Q1 25 | $-23.1M | $-2.6M | ||
| Q4 24 | $6.8M | $-25.6M | ||
| Q3 24 | $1.1M | — | ||
| Q2 24 | $-8.9M | — | ||
| Q1 24 | $-16.8M | — |
自由现金流PRPLSPWR
| Q4 25 | $-7.8M | — | ||
| Q3 25 | $-1.8M | — | ||
| Q2 25 | $-7.0M | — | ||
| Q1 25 | $-25.3M | — | ||
| Q4 24 | $5.7M | — | ||
| Q3 24 | $101.0K | — | ||
| Q2 24 | $-11.0M | — | ||
| Q1 24 | $-19.9M | — |
自由现金流率PRPLSPWR
| Q4 25 | -5.5% | — | ||
| Q3 25 | -1.5% | — | ||
| Q2 25 | -6.6% | — | ||
| Q1 25 | -24.3% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | -9.2% | — | ||
| Q1 24 | -16.5% | — |
资本支出强度PRPLSPWR
| Q4 25 | 1.4% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 2.5% | — |
现金转化率PRPLSPWR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | -0.54× | ||
| Q3 24 | — | — | ||
| Q2 24 | -330.22× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
SPWR
| Residential Solar Installation | $46.9M | 59% |
| New Homes Business | $22.7M | 29% |
| Other | $10.1M | 13% |
