vs
Purple Innovation, Inc.（PRPL）与凯旋（TFIN）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是凯旋的1.2倍（$140.7M vs $120.1M），凯旋同比增速更快（16.0% vs 9.1%），过去两年凯旋的营收复合增速更高（9.0% vs 8.3%）
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
凯旋汽车公司是19至20世纪活跃于英国的汽车与发动机制造企业，品牌起源可追溯到1885年。来自纽伦堡的齐格弗里德·贝特曼在伦敦成立公司，最初从欧洲进口自行车以自有商标销售，次年商标正式定为“凯旋”，1889年开始自主生产自行车。
PRPL vs TFIN — 直观对比
营收规模更大
PRPL
是对方的1.2倍
$120.1M
营收增速更快
TFIN
高出6.9%
9.1%
两年增速更快
TFIN
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.7M | $120.1M |
| 净利润 | $-3.2M | — |
| 毛利率 | 41.9% | — |
| 营业利润率 | -1.6% | — |
| 净利率 | -2.3% | — |
| 营收同比 | 9.1% | 16.0% |
| 净利润同比 | 62.1% | 400.6% |
| 每股收益（稀释后） | $0.03 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRPLTFIN
| Q4 25 | $140.7M | $120.1M | ||
| Q3 25 | $118.8M | $109.3M | ||
| Q2 25 | $105.1M | $108.1M | ||
| Q1 25 | $104.2M | $101.6M | ||
| Q4 24 | $129.0M | $103.6M | ||
| Q3 24 | $118.6M | $106.2M | ||
| Q2 24 | $120.3M | $105.1M | ||
| Q1 24 | $120.0M | $101.0M |
净利润PRPLTFIN
| Q4 25 | $-3.2M | — | ||
| Q3 25 | $-11.7M | $1.7M | ||
| Q2 25 | $-17.3M | $4.4M | ||
| Q1 25 | $-19.1M | $17.0K | ||
| Q4 24 | $-8.5M | $3.8M | ||
| Q3 24 | $-39.2M | $5.3M | ||
| Q2 24 | $27.0K | $2.7M | ||
| Q1 24 | $-50.2M | $4.2M |
毛利率PRPLTFIN
| Q4 25 | 41.9% | — | ||
| Q3 25 | 42.8% | — | ||
| Q2 25 | 35.9% | — | ||
| Q1 25 | 39.4% | — | ||
| Q4 24 | 42.9% | — | ||
| Q3 24 | 29.7% | — | ||
| Q2 24 | 40.7% | — | ||
| Q1 24 | 34.8% | — |
营业利润率PRPLTFIN
| Q4 25 | -1.6% | — | ||
| Q3 25 | -10.2% | 1.2% | ||
| Q2 25 | -13.5% | 7.3% | ||
| Q1 25 | -13.9% | 0.1% | ||
| Q4 24 | -6.0% | 5.6% | ||
| Q3 24 | -39.5% | 5.9% | ||
| Q2 24 | -12.1% | 3.4% | ||
| Q1 24 | -19.3% | 4.7% |
净利率PRPLTFIN
| Q4 25 | -2.3% | — | ||
| Q3 25 | -9.9% | 1.6% | ||
| Q2 25 | -16.5% | 4.1% | ||
| Q1 25 | -18.4% | 0.0% | ||
| Q4 24 | -6.6% | 3.7% | ||
| Q3 24 | -33.1% | 5.0% | ||
| Q2 24 | 0.0% | 2.6% | ||
| Q1 24 | -41.8% | 4.1% |
每股收益（稀释后）PRPLTFIN
| Q4 25 | $0.03 | — | ||
| Q3 25 | $0.11 | $0.04 | ||
| Q2 25 | $0.16 | $0.15 | ||
| Q1 25 | $0.18 | $-0.03 | ||
| Q4 24 | $0.08 | $0.13 | ||
| Q3 24 | $0.36 | $0.19 | ||
| Q2 24 | $0.00 | $0.08 | ||
| Q1 24 | $0.47 | $0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.3M | $248.5M |
| 总债务越低越好 | $126.7M | — |
| 股东权益账面价值 | $-29.7M | $941.8M |
| 总资产 | $296.3M | $6.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PRPLTFIN
| Q4 25 | $24.3M | $248.5M | ||
| Q3 25 | $32.4M | $147.2M | ||
| Q2 25 | $34.2M | $282.3M | ||
| Q1 25 | $21.6M | $502.9M | ||
| Q4 24 | $29.0M | $330.1M | ||
| Q3 24 | $23.4M | $489.3M | ||
| Q2 24 | $23.4M | $500.7M | ||
| Q1 24 | $34.5M | $417.0M |
总债务PRPLTFIN
| Q4 25 | $126.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $70.7M | — | ||
| Q3 24 | $50.8M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益PRPLTFIN
| Q4 25 | $-29.7M | $941.8M | ||
| Q3 25 | $-26.9M | $919.3M | ||
| Q2 25 | $-15.6M | $912.4M | ||
| Q1 25 | $1.3M | $893.9M | ||
| Q4 24 | $20.2M | $890.9M | ||
| Q3 24 | $28.0M | $885.8M | ||
| Q2 24 | $66.4M | $874.2M | ||
| Q1 24 | $65.5M | $872.3M |
总资产PRPLTFIN
| Q4 25 | $296.3M | $6.4B | ||
| Q3 25 | $302.1M | $6.4B | ||
| Q2 25 | $303.8M | $6.5B | ||
| Q1 25 | $293.8M | $6.3B | ||
| Q4 24 | $307.8M | $5.9B | ||
| Q3 24 | $309.3M | $5.9B | ||
| Q2 24 | $362.1M | $5.8B | ||
| Q1 24 | $382.1M | $5.6B |
负债/权益比PRPLTFIN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.50× | — | ||
| Q3 24 | 1.82× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.8M | $67.1M |
| 自由现金流经营现金流 - 资本支出 | $-7.8M | — |
| 自由现金流率自由现金流/营收 | -5.5% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-41.9M | — |
8季度趋势，按日历期对齐
经营现金流PRPLTFIN
| Q4 25 | $-5.8M | $67.1M | ||
| Q3 25 | $-968.0K | $24.4M | ||
| Q2 25 | $-4.0M | $9.8M | ||
| Q1 25 | $-23.1M | $-3.6M | ||
| Q4 24 | $6.8M | $58.5M | ||
| Q3 24 | $1.1M | $26.6M | ||
| Q2 24 | $-8.9M | $21.9M | ||
| Q1 24 | $-16.8M | $-10.7M |
自由现金流PRPLTFIN
| Q4 25 | $-7.8M | — | ||
| Q3 25 | $-1.8M | $22.4M | ||
| Q2 25 | $-7.0M | $6.8M | ||
| Q1 25 | $-25.3M | $-7.9M | ||
| Q4 24 | $5.7M | — | ||
| Q3 24 | $101.0K | $25.8M | ||
| Q2 24 | $-11.0M | $-31.9M | ||
| Q1 24 | $-19.9M | — |
自由现金流率PRPLTFIN
| Q4 25 | -5.5% | — | ||
| Q3 25 | -1.5% | 20.5% | ||
| Q2 25 | -6.6% | 6.2% | ||
| Q1 25 | -24.3% | -7.7% | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 0.1% | 24.3% | ||
| Q2 24 | -9.2% | -30.3% | ||
| Q1 24 | -16.5% | — |
资本支出强度PRPLTFIN
| Q4 25 | 1.4% | — | ||
| Q3 25 | 0.7% | 1.8% | ||
| Q2 25 | 2.8% | 2.8% | ||
| Q1 25 | 2.2% | 4.2% | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 0.9% | 0.8% | ||
| Q2 24 | 1.7% | 51.1% | ||
| Q1 24 | 2.5% | — |
现金转化率PRPLTFIN
| Q4 25 | — | — | ||
| Q3 25 | — | 14.29× | ||
| Q2 25 | — | 2.22× | ||
| Q1 25 | — | -212.82× | ||
| Q4 24 | — | 15.25× | ||
| Q3 24 | — | 4.97× | ||
| Q2 24 | -330.22× | 7.95× | ||
| Q1 24 | — | -2.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
TFIN
暂无分部数据
