vs
Purple Innovation, Inc.（PRPL）与Texas Pacific Land Corporation（TPL）财务数据对比。点击上方公司名可切换其他公司
Texas Pacific Land Corporation的季度营收约是Purple Innovation, Inc.的1.5倍（$211.6M vs $140.7M），Texas Pacific Land Corporation净利率更高（58.3% vs -2.3%，领先60.6%），Texas Pacific Land Corporation同比增速更快（13.9% vs 9.1%），过去两年Texas Pacific Land Corporation的营收复合增速更高（10.2% vs 8.3%）
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
Texas Pacific Land Corporation（简称TPL）是一家公开上市的不动产运营企业，行政总部位于美国得克萨斯州达拉斯市。公司在得州西部20个郡拥有逾88万英亩（约3600平方公里）土地，是得州规模最大的私人土地所有者之一，前身为得克萨斯太平洋土地信托。
PRPL vs TPL — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.7M | $211.6M |
| 净利润 | $-3.2M | $123.3M |
| 毛利率 | 41.9% | — |
| 营业利润率 | -1.6% | 70.5% |
| 净利率 | -2.3% | 58.3% |
| 营收同比 | 9.1% | 13.9% |
| 净利润同比 | 62.1% | 4.2% |
| 每股收益（稀释后） | $0.03 | $-8.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $140.7M | $211.6M | ||
| Q3 25 | $118.8M | $203.1M | ||
| Q2 25 | $105.1M | $187.5M | ||
| Q1 25 | $104.2M | $196.0M | ||
| Q4 24 | $129.0M | $185.8M | ||
| Q3 24 | $118.6M | $173.6M | ||
| Q2 24 | $120.3M | $172.3M | ||
| Q1 24 | $120.0M | $174.1M |
| Q4 25 | $-3.2M | $123.3M | ||
| Q3 25 | $-11.7M | $121.2M | ||
| Q2 25 | $-17.3M | $116.1M | ||
| Q1 25 | $-19.1M | $120.7M | ||
| Q4 24 | $-8.5M | $118.4M | ||
| Q3 24 | $-39.2M | $106.6M | ||
| Q2 24 | $27.0K | $114.6M | ||
| Q1 24 | $-50.2M | $114.4M |
| Q4 25 | 41.9% | — | ||
| Q3 25 | 42.8% | — | ||
| Q2 25 | 35.9% | — | ||
| Q1 25 | 39.4% | — | ||
| Q4 24 | 42.9% | — | ||
| Q3 24 | 29.7% | — | ||
| Q2 24 | 40.7% | — | ||
| Q1 24 | 34.8% | — |
| Q4 25 | -1.6% | 70.5% | ||
| Q3 25 | -10.2% | 73.4% | ||
| Q2 25 | -13.5% | 76.6% | ||
| Q1 25 | -13.9% | 76.6% | ||
| Q4 24 | -6.0% | 76.7% | ||
| Q3 24 | -39.5% | 73.4% | ||
| Q2 24 | -12.1% | 77.3% | ||
| Q1 24 | -19.3% | 78.1% |
| Q4 25 | -2.3% | 58.3% | ||
| Q3 25 | -9.9% | 59.7% | ||
| Q2 25 | -16.5% | 61.9% | ||
| Q1 25 | -18.4% | 61.6% | ||
| Q4 24 | -6.6% | 63.7% | ||
| Q3 24 | -33.1% | 61.4% | ||
| Q2 24 | 0.0% | 66.5% | ||
| Q1 24 | -41.8% | 65.7% |
| Q4 25 | $0.03 | $-8.59 | ||
| Q3 25 | $0.11 | $5.27 | ||
| Q2 25 | $0.16 | $5.05 | ||
| Q1 25 | $0.18 | $5.24 | ||
| Q4 24 | $0.08 | $5.14 | ||
| Q3 24 | $0.36 | $4.63 | ||
| Q2 24 | $0.00 | $4.98 | ||
| Q1 24 | $0.47 | $4.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.3M | $144.8M |
| 总债务越低越好 | $126.7M | — |
| 股东权益账面价值 | $-29.7M | $1.5B |
| 总资产 | $296.3M | $1.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $24.3M | $144.8M | ||
| Q3 25 | $32.4M | $531.8M | ||
| Q2 25 | $34.2M | $543.9M | ||
| Q1 25 | $21.6M | $460.4M | ||
| Q4 24 | $29.0M | $369.8M | ||
| Q3 24 | $23.4M | $533.9M | ||
| Q2 24 | $23.4M | $894.7M | ||
| Q1 24 | $34.5M | $837.1M |
| Q4 25 | $126.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $70.7M | — | ||
| Q3 24 | $50.8M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-29.7M | $1.5B | ||
| Q3 25 | $-26.9M | $1.4B | ||
| Q2 25 | $-15.6M | $1.3B | ||
| Q1 25 | $1.3M | $1.2B | ||
| Q4 24 | $20.2M | $1.1B | ||
| Q3 24 | $28.0M | $1.1B | ||
| Q2 24 | $66.4M | $1.2B | ||
| Q1 24 | $65.5M | $1.1B |
| Q4 25 | $296.3M | $1.6B | ||
| Q3 25 | $302.1M | $1.5B | ||
| Q2 25 | $303.8M | $1.4B | ||
| Q1 25 | $293.8M | $1.4B | ||
| Q4 24 | $307.8M | $1.2B | ||
| Q3 24 | $309.3M | $1.2B | ||
| Q2 24 | $362.1M | $1.3B | ||
| Q1 24 | $382.1M | $1.3B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.50× | — | ||
| Q3 24 | 1.82× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.8M | $113.7M |
| 自由现金流经营现金流 - 资本支出 | $-7.8M | — |
| 自由现金流率自由现金流/营收 | -5.5% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | — | 0.92× |
| 过去12个月自由现金流最近4个季度 | $-41.9M | — |
8季度趋势，按日历期对齐
| Q4 25 | $-5.8M | $113.7M | ||
| Q3 25 | $-968.0K | $154.6M | ||
| Q2 25 | $-4.0M | $120.9M | ||
| Q1 25 | $-23.1M | $156.7M | ||
| Q4 24 | $6.8M | $126.6M | ||
| Q3 24 | $1.1M | $118.6M | ||
| Q2 24 | $-8.9M | $98.3M | ||
| Q1 24 | $-16.8M | $147.2M |
| Q4 25 | $-7.8M | — | ||
| Q3 25 | $-1.8M | — | ||
| Q2 25 | $-7.0M | — | ||
| Q1 25 | $-25.3M | — | ||
| Q4 24 | $5.7M | — | ||
| Q3 24 | $101.0K | — | ||
| Q2 24 | $-11.0M | — | ||
| Q1 24 | $-19.9M | — |
| Q4 25 | -5.5% | — | ||
| Q3 25 | -1.5% | — | ||
| Q2 25 | -6.6% | — | ||
| Q1 25 | -24.3% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | -9.2% | — | ||
| Q1 24 | -16.5% | — |
| Q4 25 | 1.4% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 2.5% | — |
| Q4 25 | — | 0.92× | ||
| Q3 25 | — | 1.28× | ||
| Q2 25 | — | 1.04× | ||
| Q1 25 | — | 1.30× | ||
| Q4 24 | — | 1.07× | ||
| Q3 24 | — | 1.11× | ||
| Q2 24 | -330.22× | 0.86× | ||
| Q1 24 | — | 1.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
TPL
| Water Serviceand Operations Segment | $98.2M | 46% |
| Water Sales And Royalties | $60.7M | 29% |
| Produced Water Royalties | $33.5M | 16% |
| Easementand Sundry | $20.6M | 10% |
