vs
Purple Innovation, Inc.（PRPL）与Xometry, Inc.（XMTR）财务数据对比。点击上方公司名可切换其他公司
Xometry, Inc.的季度营收约是Purple Innovation, Inc.的1.4倍（$192.4M vs $140.7M），Purple Innovation, Inc.净利率更高（-2.3% vs -4.5%，领先2.2%），Xometry, Inc.同比增速更快（29.5% vs 9.1%），Xometry, Inc.自由现金流更多（$-5.9M vs $-7.8M），过去两年Xometry, Inc.的营收复合增速更高（25.2% vs 8.3%）
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
Xometry是一家按需制造零部件采购线上平台，服务覆盖原型研发到规模化生产的全流程需求，为各行业客户高效匹配制造产能，简化定制零部件的采购流程，助力企业缩短产品落地周期。
PRPL vs XMTR — 直观对比
营收规模更大
XMTR
是对方的1.4倍
$140.7M
营收增速更快
XMTR
高出20.4%
9.1%
净利率更高
PRPL
高出2.2%
-4.5%
自由现金流更多
XMTR
多$1.9M
$-7.8M
两年增速更快
XMTR
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.7M | $192.4M |
| 净利润 | $-3.2M | $-8.6M |
| 毛利率 | 41.9% | 39.1% |
| 营业利润率 | -1.6% | -4.6% |
| 净利率 | -2.3% | -4.5% |
| 营收同比 | 9.1% | 29.5% |
| 净利润同比 | 62.1% | 12.7% |
| 每股收益（稀释后） | $0.03 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRPLXMTR
| Q4 25 | $140.7M | $192.4M | ||
| Q3 25 | $118.8M | $180.7M | ||
| Q2 25 | $105.1M | $162.5M | ||
| Q1 25 | $104.2M | $151.0M | ||
| Q4 24 | $129.0M | $148.5M | ||
| Q3 24 | $118.6M | $141.7M | ||
| Q2 24 | $120.3M | $132.6M | ||
| Q1 24 | $120.0M | $122.7M |
净利润PRPLXMTR
| Q4 25 | $-3.2M | $-8.6M | ||
| Q3 25 | $-11.7M | $-11.6M | ||
| Q2 25 | $-17.3M | $-26.4M | ||
| Q1 25 | $-19.1M | $-15.1M | ||
| Q4 24 | $-8.5M | $-9.9M | ||
| Q3 24 | $-39.2M | $-10.2M | ||
| Q2 24 | $27.0K | $-13.7M | ||
| Q1 24 | $-50.2M | $-16.6M |
毛利率PRPLXMTR
| Q4 25 | 41.9% | 39.1% | ||
| Q3 25 | 42.8% | 39.9% | ||
| Q2 25 | 35.9% | 40.1% | ||
| Q1 25 | 39.4% | 37.3% | ||
| Q4 24 | 42.9% | 39.7% | ||
| Q3 24 | 29.7% | 39.4% | ||
| Q2 24 | 40.7% | 39.9% | ||
| Q1 24 | 34.8% | 39.0% |
营业利润率PRPLXMTR
| Q4 25 | -1.6% | -4.6% | ||
| Q3 25 | -10.2% | -6.1% | ||
| Q2 25 | -13.5% | -6.3% | ||
| Q1 25 | -13.9% | -10.2% | ||
| Q4 24 | -6.0% | -7.8% | ||
| Q3 24 | -39.5% | -8.1% | ||
| Q2 24 | -12.1% | -11.5% | ||
| Q1 24 | -19.3% | -14.6% |
净利率PRPLXMTR
| Q4 25 | -2.3% | -4.5% | ||
| Q3 25 | -9.9% | -6.4% | ||
| Q2 25 | -16.5% | -16.3% | ||
| Q1 25 | -18.4% | -10.0% | ||
| Q4 24 | -6.6% | -6.7% | ||
| Q3 24 | -33.1% | -7.2% | ||
| Q2 24 | 0.0% | -10.3% | ||
| Q1 24 | -41.8% | -13.5% |
每股收益（稀释后）PRPLXMTR
| Q4 25 | $0.03 | — | ||
| Q3 25 | $0.11 | — | ||
| Q2 25 | $0.16 | — | ||
| Q1 25 | $0.18 | — | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $0.36 | — | ||
| Q2 24 | $0.00 | — | ||
| Q1 24 | $0.47 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.3M | $219.1M |
| 总债务越低越好 | $126.7M | — |
| 股东权益账面价值 | $-29.7M | $275.6M |
| 总资产 | $296.3M | $703.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PRPLXMTR
| Q4 25 | $24.3M | $219.1M | ||
| Q3 25 | $32.4M | $224.5M | ||
| Q2 25 | $34.2M | $225.8M | ||
| Q1 25 | $21.6M | $231.4M | ||
| Q4 24 | $29.0M | $239.8M | ||
| Q3 24 | $23.4M | $234.0M | ||
| Q2 24 | $23.4M | $240.9M | ||
| Q1 24 | $34.5M | $253.8M |
总债务PRPLXMTR
| Q4 25 | $126.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $70.7M | — | ||
| Q3 24 | $50.8M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益PRPLXMTR
| Q4 25 | $-29.7M | $275.6M | ||
| Q3 25 | $-26.9M | $272.0M | ||
| Q2 25 | $-15.6M | $270.4M | ||
| Q1 25 | $1.3M | $309.9M | ||
| Q4 24 | $20.2M | $314.5M | ||
| Q3 24 | $28.0M | $315.2M | ||
| Q2 24 | $66.4M | $315.8M | ||
| Q1 24 | $65.5M | $320.4M |
总资产PRPLXMTR
| Q4 25 | $296.3M | $703.7M | ||
| Q3 25 | $302.1M | $698.9M | ||
| Q2 25 | $303.8M | $687.0M | ||
| Q1 25 | $293.8M | $690.1M | ||
| Q4 24 | $307.8M | $680.1M | ||
| Q3 24 | $309.3M | $678.2M | ||
| Q2 24 | $362.1M | $678.6M | ||
| Q1 24 | $382.1M | $692.5M |
负债/权益比PRPLXMTR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.50× | — | ||
| Q3 24 | 1.82× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.8M | $4.4M |
| 自由现金流经营现金流 - 资本支出 | $-7.8M | $-5.9M |
| 自由现金流率自由现金流/营收 | -5.5% | -3.0% |
| 资本支出强度资本支出/营收 | 1.4% | 5.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-41.9M | $-24.1M |
8季度趋势，按日历期对齐
经营现金流PRPLXMTR
| Q4 25 | $-5.8M | $4.4M | ||
| Q3 25 | $-968.0K | $5.8M | ||
| Q2 25 | $-4.0M | $-427.0K | ||
| Q1 25 | $-23.1M | $-3.7M | ||
| Q4 24 | $6.8M | $9.1M | ||
| Q3 24 | $1.1M | $-3.6M | ||
| Q2 24 | $-8.9M | $-9.1M | ||
| Q1 24 | $-16.8M | $-11.7M |
自由现金流PRPLXMTR
| Q4 25 | $-7.8M | $-5.9M | ||
| Q3 25 | $-1.8M | $-1.7M | ||
| Q2 25 | $-7.0M | $-7.4M | ||
| Q1 25 | $-25.3M | $-9.2M | ||
| Q4 24 | $5.7M | $4.5M | ||
| Q3 24 | $101.0K | $-8.4M | ||
| Q2 24 | $-11.0M | $-13.5M | ||
| Q1 24 | $-19.9M | $-16.1M |
自由现金流率PRPLXMTR
| Q4 25 | -5.5% | -3.0% | ||
| Q3 25 | -1.5% | -0.9% | ||
| Q2 25 | -6.6% | -4.5% | ||
| Q1 25 | -24.3% | -6.1% | ||
| Q4 24 | 4.4% | 3.1% | ||
| Q3 24 | 0.1% | -6.0% | ||
| Q2 24 | -9.2% | -10.2% | ||
| Q1 24 | -16.5% | -13.1% |
资本支出强度PRPLXMTR
| Q4 25 | 1.4% | 5.3% | ||
| Q3 25 | 0.7% | 4.1% | ||
| Q2 25 | 2.8% | 4.3% | ||
| Q1 25 | 2.2% | 3.6% | ||
| Q4 24 | 0.8% | 3.1% | ||
| Q3 24 | 0.9% | 3.4% | ||
| Q2 24 | 1.7% | 3.3% | ||
| Q1 24 | 2.5% | 3.5% |
现金转化率PRPLXMTR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -330.22× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |
